ACTIVE

ATELIER HERMITAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
1,3 k €
-87,0 %over 1 year
Gross margin
8,2 k €
-53,4 %over 1 year
Equity
6,9 k €
+23,4 %over 1 year

Identity

Source · BCE/KBO

ATELIER HERMITAGE is a Private limited company incorporated in 1994. Its main activity is: Wholesale of flowers and plants. Its registered office is in La Louvière.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.167.874
Incorporation
16/02/1994
Legal form
Private limited company
Registered office
Chaussée de Jolimont(PIE) 147
7100 La Louvière · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin8,2 k €17,7 k €7,4 k €18,9 k €6,2 k €
EBITDA7,3 k €16,9 k €6,6 k €17,6 k €4,8 k €
Operating result4 k €15,8 k €5,8 k €17 k €4,3 k €
Net result1,3 k €10,1 k €3,1 k €11,1 k €891,5 €
Balance sheet
Equity6,9 k €5,6 k €-4,5 k €-7,5 k €-18,6 k €
Total assets26,4 k €19,4 k €19,5 k €18,7 k €30,5 k €
Cash11,6 k €10,3 k €10,3 k €13,2 k €21,1 k €
Debts19,5 k €13,8 k €24 k €26,2 k €49,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Laura Payen

Mandate

Active
Sylvie DINJEART

Manager

Active

Ended mandates

Pierre GILLAIN

Manager · since 22 mars 2011

Ended
Michel GILLAIN

Manager · since 16 février 1994 · until 12 mars 2011

Ended
Michel GILLAIN

Manager · since 16 février 1994

Ended

Other companies at this address

Chaussée de Jolimont(PIE) 147 7100 La Louvière
CompanyCBE no.
DOCTEUR ETIENNE PAYEN● Active
0415.870.177

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202602/07/202507/08/202405/07/202330/06/202228/06/2021
General meeting29/06/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/06/202606/08/2026FrenchPDF
Micro model31/12/202430/06/202502/07/2025FrenchPDF
Micro model31/12/202324/06/202407/08/2024FrenchPDF
Micro model31/12/202226/06/202305/07/2023FrenchPDF
Micro model31/12/202127/06/202230/06/2022FrenchPDF
Micro model31/12/202028/06/202128/06/2021FrenchPDF
Micro model31/12/201929/06/202030/06/2020FrenchPDF
Micro model31/12/201824/06/201927/06/2019FrenchPDF
Micro model31/12/201725/06/201825/06/2018FrenchPDF
Micro model31/12/201626/06/201717/08/2017FrenchPDF
Abridged model31/12/201527/06/201601/07/2016FrenchPDF
Abridged model31/12/201429/06/201530/06/2015FrenchPDF
Abridged model31/12/201330/06/201408/07/2014FrenchPDF
Abridged model31/03/201225/06/201226/07/2012FrenchPDF
Abridged model31/03/201125/06/201109/01/2012FrenchPDF
Abridged model31/03/201028/06/201005/10/2010FrenchPDF
Abridged model31/03/200929/06/200906/10/2009FrenchPDF
Abridged model31/03/200830/06/200805/11/2008FrenchPDF
Abridged model31/03/200725/06/200709/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Laura Payen

Mandate

Active
Sylvie DINJEART

Manager

Active

Ended mandates

Pierre GILLAIN

Manager · since 22 mars 2011

Ended
Michel GILLAIN

Manager · since 16 février 1994 · until 12 mars 2011

Ended
Michel GILLAIN

Manager · since 16 février 1994

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/12/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares27/11/2012
    OBJET - CAPITAL, ACTIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates08/08/2012
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/04/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/11/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/01/2008
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 k €↓
  2. 2024
    Annual accounts 202410,1 k €↑
  3. 2023
    Annual accounts 20233,1 k €↓
  4. 2023
    Name changeATELIER HERMITAGE
  5. 2022
    Annual accounts 202211,1 k €↑
  6. 2021
    Annual accounts 2021891,5 €↓
  7. 2021
    Name changeNEW REST SPRL ... (F)
  8. 2020
    Annual accounts 20206,6 k €↑
  9. 2019
    Annual accounts 20192,3 k €↓
  10. 2018
    Annual accounts 20185 k €↓
  11. 2017
    Annual accounts 20179,4 k €↑
  12. 2016
    Annual accounts 20163,6 k €↓
  13. 2015
    Annual accounts 201521,9 k €↑
  14. 2014
    Annual accounts 20148,6 k €↓
  15. 2013
    Annual accounts 201315,8 k €↑
  16. 2012
    Annual accounts 2012-2 k €↓
  17. 2011
    Annual accounts 2011-1,8 k €↓
  18. 2010
    Annual accounts 20105,9 k €↑
  19. 2009
    Annual accounts 20093,9 k €↓
  20. 2008
    Annual accounts 20085,1 k €↑
  21. 2007
    Annual accounts 2007-7,6 k €
  22. 2007
    Name changeNEW REST
  23. 16/02/1994
    IncorporationPrivate limited company