ACTIVE

DOCTEUR ETIENNE PAYEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result641,1 €-98,3 %over 1 year
Gross margin26,1 k €-65,4 %over 1 year
Equity136,5 k €-15,1 %over 1 year

Identity

Source · BCE/KBO

DOCTEUR ETIENNE PAYEN is a Private limited company incorporated in 1976. Its registered office is in La Louvière.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.870.177
Incorporation
01/01/1976
Legal form
Private limited company
Registered office
Chaussée de Jolimont(PIE) 147
7100 La Louvière · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin26,1 k €75,5 k €56,2 k €22,7 k €44,3 k €
EBITDA22,1 k €71,6 k €52,5 k €22,1 k €39,7 k €
Operating result7,4 k €57,3 k €47,4 k €16,1 k €32,8 k €
Net result641,1 €36,9 k €36,6 k €9,6 k €14,6 k €
Balance sheet
Equity136,5 k €160,9 k €124 k €97,4 k €87,8 k €
Total assets188,3 k €208,7 k €178,6 k €116,5 k €98,2 k €
Cash117,9 k €138,4 k €109,3 k €82,6 k €54,1 k €
Debts51,8 k €47,9 k €54,6 k €19,1 k €10,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Etienne Payen

Manager

Active

Ended mandates

Etienne PAYEN

Manager · since 17 novembre 2008

Ended
Sylvie DINJEART

Manager

Ended
SYLVIE DINJEART

Manager · until 17 novembre 2008

Ended

Other companies at this address

Chaussée de Jolimont(PIE) 147 7100 La Louvière
CompanyCBE no.
ATELIER HERMITAGE● Active
0452.167.874

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202625/06/202530/08/202421/08/202331/08/202225/08/2021
General meeting23/05/202624/05/202525/05/202412/05/202328/05/202222/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202523/05/202621/08/2026FrenchPDF
Micro model31/12/202424/05/202525/06/2025FrenchPDF
Micro model31/12/202325/05/202430/08/2024FrenchPDF
Micro model31/12/202212/05/202321/08/2023FrenchPDF
Micro model31/12/202128/05/202231/08/2022FrenchPDF
Micro model31/12/202022/05/202125/08/2021FrenchPDF
Micro model31/12/201923/05/202020/08/2020FrenchPDF
Micro model31/12/201825/05/201901/08/2019FrenchPDF
Micro model31/12/201726/05/201820/08/2018FrenchPDF
Micro model31/12/201627/05/201730/08/2017FrenchPDF
Abridged model31/12/201528/05/201631/08/2016FrenchPDF
Abridged model31/12/201423/05/201516/07/2015FrenchPDF
Abridged model31/12/201324/05/201419/09/2014FrenchPDF
Abridged model31/12/201225/05/201302/09/2013FrenchPDF
Abridged model31/12/201126/05/201213/09/2012FrenchPDF
Abridged model31/12/201028/05/201128/09/2011FrenchPDF
Abridged model31/12/200922/05/201018/08/2010FrenchPDF
Abridged model31/12/200823/05/200927/07/2009FrenchPDF
Abridged model31/12/200724/05/200826/09/2008FrenchPDF
Abridged model31/12/200626/05/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Etienne Payen

Manager

Active

Ended mandates

Etienne PAYEN

Manager · since 17 novembre 2008

Ended
Sylvie DINJEART

Manager

Ended
SYLVIE DINJEART

Manager · until 17 novembre 2008

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2008
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025641,1 €↓
  2. 2024
    Annual accounts 202436,9 k €↑
  3. 2023
    Annual accounts 202336,6 k €↑
  4. 2022
    Annual accounts 20229,6 k €↓
  5. 2021
    Annual accounts 202114,6 k €↓
  6. 2021
    Name changeDR ETIENNE PAYEN
  7. 2020
    Annual accounts 202018,1 k €↓
  8. 2019
    Annual accounts 201920 k €↑
  9. 2018
    Annual accounts 201811,6 k €↓
  10. 2017
    Annual accounts 201712,4 k €↓
  11. 2016
    Annual accounts 201616,3 k €↑
  12. 2015
    Annual accounts 201515,4 k €↓
  13. 2014
    Annual accounts 201415,8 k €↑
  14. 2013
    Annual accounts 2013-6,4 k €↓
  15. 2012
    Annual accounts 201210,6 k €↑
  16. 2011
    Annual accounts 20116,1 k €↑
  17. 2010
    Annual accounts 2010-1,3 k €↑
  18. 2009
    Annual accounts 2009-18,4 k €↓
  19. 2008
    Annual accounts 2008-11,4 k €↑
  20. 2008
    Name changeDOCTEUR ETIENNE PAYEN
  21. 2007
    Annual accounts 2007-24,9 k €↓
  22. 2006
    Annual accounts 2006-11,8 k €
  23. 2006
    Name changeBOUTIQUE AQUEDUC
  24. 01/01/1976
    IncorporationPrivate limited company