VMA West
0452.174.408 · rovalta.com · 25/09/2026
NORMAL SITUATION
VMA West
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result2,1 M €+70,9 %over 1 year
Revenue9 M €-40,1 %over 1 year
Equity7,8 M €+36,3 %over 1 year
Workforce44,4 ETP-4,9 %over 1 year
Overview
Identity
Source · BCE/KBOVMA West is a company registered in Belgium. It employs on average 44,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0452.174.408
- Legal form
- Public limited company
- Contributed capital
- 4 150 000,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 44,4 ETP
Joint committees (3)
- 14901
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 27 filingsTrend over 10 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 9 M € | -40.1% | 15 M € | +42.1% | 10,6 M € | +48.1% | 7,1 M € | -17.2% | 8,6 M € |
| EBITDA | 2,4 M € | +79.6% | 1,4 M € | -30.5% | 1,9 M € | +46.2% | 1,3 M € | -30.6% | 1,9 M € |
| Operating result | 2,4 M € | +98.4% | 1,2 M € | -33.8% | 1,8 M € | +27.4% | 1,4 M € | -12.9% | 1,6 M € |
| Net result | 2,1 M € | +70.9% | 1,2 M € | -32.0% | 1,8 M € | +25.9% | 1,4 M € | -14.3% | 1,7 M € |
| Balance sheet | |||||||||
| Equity | 7,8 M € | +36.3% | 5,7 M € | +5.8% | 5,4 M € | +3.4% | 5,2 M € | +2.8% | 5,1 M € |
| Total assets | 32,8 M € | +220% | 10,2 M € | -1.2% | 10,4 M € | +13.1% | 9,2 M € | +0.9% | 9,1 M € |
| Cash | – | – | – | – | – | ||||
| Debts | 14,6 M € | +229% | 4,4 M € | -7.2% | 4,8 M € | +25.2% | 3,8 M € | +4.6% | 3,7 M € |
| Other | |||||||||
| Workforce | 44,4 ETP | -4.9% | 46,7 ETP | -2.9% | 48,1 ETP | -2.0% | 49,1 ETP | -13.7% | 56,9 ETP |
Board of directors
Source · NBB, accounts to 31/12/2021Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/06/2022 | 28/04/2021 | 16/06/2020 | 15/07/2019 | 29/06/2018 | 01/06/2017 |
| General meeting | 17/06/2022 | 06/04/2021 | 09/06/2020 | 28/06/2019 | 14/06/2018 | 04/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 27 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 17/06/2022 | 20/06/2022 | Dutch | |
| Full model | 31/12/2020 | 06/04/2021 | 28/04/2021 | Dutch | |
| Full model | 31/12/2019 | 09/06/2020 | 16/06/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 15/07/2019 | Dutch | |
| Full model | 31/12/2017 | 14/06/2018 | 29/06/2018 | Dutch | |
| Full model | 31/12/2016 | 04/05/2017 | 01/06/2017 | Dutch | |
| Full model | 31/12/2015 | 22/03/2016 | 14/06/2016 | Dutch | |
| Full model | 31/12/2014 | 24/03/2015 | 22/12/2015 | Dutch | |
| Full model | 31/12/2013 | 25/03/2014 | 02/06/2014 | Dutch | |
| Full model | 30/06/2012 | 30/01/2013 | 24/04/2013 | Dutch | |
| Full model | 30/06/2011 | 03/12/2011 | 14/05/2012 | Dutch | |
| Full model | 30/06/2010 | 04/05/2011 | 12/05/2011 | Dutch | |
| Abridged model | 30/06/2009 | 05/12/2009 | 18/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 06/12/2008 | 15/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 01/12/2007 | 04/12/2007 | Dutch | |
| Abridged model | 30/06/2006 | 02/12/2006 | 05/12/2006 | Dutch | |
| Abridged model | 30/06/2005 | 10/11/2005 | 08/12/2005 | Dutch | |
| Abridged model | 30/06/2004 | 04/12/2004 | 14/12/2004 | Dutch | |
| Abridged model | 30/06/2003 | 06/12/2003 | 12/12/2003 | Dutch | |
| Abridged model | 30/11/2001 | 02/02/2002 | 08/02/2002 | Dutch | |
| Abridged model | 30/11/2000 | 05/05/2001 | 23/05/2001 | Dutch | |
| Abridged model | 30/06/1999 | 16/09/1999 | 29/12/1999 | Dutch | |
| Abridged model | 30/06/1998 | 17/09/1998 | 10/11/1998 | Dutch | — |
| Abridged model | 30/06/1997 | 18/09/1997 | 21/10/1997 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2021Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution24/02/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring29/10/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates22/06/2021ONTSLAGEN - BENOEMINGEN
- Mandates23/09/2019ONTSLAGEN - BENOEMINGEN
- Mandates08/10/2018ONTSLAGEN - BENOEMINGEN
- Capital / shares10/11/2017KAPITAAL - AANDELEN
- Mandates15/12/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates04/07/2016ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20212,1 M €↑
- 2020Annual accounts 20201,2 M €↓
- 2019Annual accounts 20191,8 M €↑
- 2018Annual accounts 20181,4 M €↓
- 2017Annual accounts 20171,7 M €↑
- 2016Annual accounts 2016910,5 k €↑
- 2010Annual accounts 2010692,3 k €↓
- 2009Annual accounts 2009969,2 k €↑
- 2008Annual accounts 2008475,1 k €↑
- 2007Annual accounts 2007460,1 k €