ACTIVE

NV VERIZON BELGIUM LUXEMBOURG

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result2,7 M €-45,5 %over 1 year

Revenue30,6 M €-49,5 %over 1 year

Equity176,7 M €+16,6 %over 1 year

Workforce65,7 ETP-50,8 %over 1 year

Identity

Source · BCE/KBO

NV VERIZON BELGIUM LUXEMBOURG is a Public limited company incorporated in 1994. Its registered office is in Machelen (Brab.). It employs on average 65,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0452.182.326
Incorporation: 21/02/1994
Legal form: Public limited company
Registered office: Culliganlaan 2E
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital: 144 334 681,00 €
Latest accounts: 31/12/2024
Average workforce: 65,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 23 filings

Trend over 12 financial years

	2024		2016		2015		2014		2013
Income statement
Revenue	30,6 M €	-49.5%	60,6 M €	-19.5%	75,3 M €	-4.5%	78,9 M €	-5.3%	83,3 M €
EBITDA	5,5 M €	-44.6%	9,9 M €	-6.0%	10,5 M €	-10.1%	11,7 M €	+18.0%	9,9 M €
Operating result	1,1 M €	-70.4%	3,6 M €	+18.8%	3 M €	-25.2%	4,1 M €	+75.4%	2,3 M €
Net result	2,7 M €	-45.5%	4,9 M €	-35.2%	7,6 M €	+55.2%	4,9 M €	+314%	1,2 M €
Balance sheet
Equity	176,7 M €	+16.6%	151,6 M €	+3.3%	146,7 M €	+5.4%	139,1 M €	+3.6%	134,2 M €
Total assets	241,6 M €	+8.0%	223,7 M €	+2.4%	218,5 M €	+9.1%	200,3 M €	+1.3%	197,7 M €
Cash	5,2 M €	-66.1%	15,5 M €	+38.5%	11,2 M €	-5.0%	11,7 M €	+16.2%	10,1 M €
Debts	50,6 M €	-19.7%	62,9 M €	-1.2%	63,7 M €	+14.0%	55,9 M €	-9.3%	61,6 M €
Other
Workforce	65,7 ETP	-50.8%	133,5 ETP	-16.0%	159,0 ETP	-10.1%	176,9 ETP	-1.2%	179,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2016

3 active · 28 ended

Last known composition, from the accounts closed on 31/12/2016, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Clare Aitkenhead

Director · since 06 mai 2016 · until 05 mai 2017

Active

Francesco Cesare De Maio

Director · since 06 mai 2016 · until 05 mai 2017

Active

Wiljan Van Delst

Director · since 06 mai 2016 · until 05 mai 2017

Active

Ended mandates

Clare Aitkenhead

Director · since 01 mai 2015 · until 06 mai 2016

Ended

Francesco Cesare De Maio

Director · since 01 mai 2015 · until 06 mai 2016

Ended

Wiljan Van Delst

Director · since 01 mai 2015 · until 06 mai 2016

Ended

Clare Aitkenhead

Director · since 02 mai 2014 · until 01 mai 2015

Ended

Other companies at this address

Culliganlaan 2E 1831 Machelen (Brab.)

Company	CBE no.
BBM Brussel● Active	0799.815.775
BBMP● Active	0655.942.308

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	21/05/2025	07/05/2024	12/06/2023	24/10/2022	13/07/2021
General meeting	01/05/2026	02/05/2025	30/04/2024	19/04/2023	13/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/05/2026	01/06/2026	Dutch	PDF
Full model	31/12/2024	02/05/2025	21/05/2025	Dutch	PDF
Full model	31/12/2023	30/04/2024	07/05/2024	Dutch	PDF
Full model	31/12/2022	19/04/2023	12/06/2023	Dutch	PDF
Full model	31/12/2021	13/05/2022	24/10/2022	Dutch	PDF
Full model	31/12/2020	05/05/2021	13/07/2021	Dutch	PDF
Full model	31/12/2019	29/10/2020	12/11/2020	Dutch	PDF
Full model	31/12/2018	03/05/2019	24/05/2019	Dutch	PDF
Full model	31/12/2017	04/05/2018	24/05/2018	Dutch	PDF
Full modelCorrection	31/12/2016	05/05/2017	16/11/2017	Dutch	PDF
Full model	31/12/2016	05/05/2017	10/05/2017	Dutch	PDF
Full modelCorrection	31/12/2015	06/05/2016	01/06/2016	Dutch	PDF
Full model	31/12/2015	06/05/2016	12/05/2016	Dutch	PDF
Full model	31/12/2014	01/05/2015	04/05/2015	Dutch	PDF
Full model	31/12/2013	02/05/2014	19/05/2014	Dutch	PDF
Full model	31/12/2012	03/05/2013	06/05/2013	Dutch	PDF
Full model	31/12/2011	04/05/2012	07/05/2012	Dutch	PDF
Full model	31/12/2010	06/05/2011	19/05/2011	Dutch	PDF
Full model	31/12/2009	07/05/2010	10/05/2010	Dutch	PDF
Full model	31/12/2008	04/05/2009	05/05/2009	Dutch	PDF
Full model	31/12/2007	22/09/2008	23/09/2008	Dutch	PDF
Full modelCorrection	31/12/2006	30/03/2007	23/05/2007	Dutch	PDF
Full model	31/12/2006	30/03/2007	12/04/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2016

3 active · 28 ended

Last known composition, from the accounts closed on 31/12/2016, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Clare Aitkenhead

Director · since 06 mai 2016 · until 05 mai 2017

Active

Francesco Cesare De Maio

Director · since 06 mai 2016 · until 05 mai 2017

Active

Wiljan Van Delst

Director · since 06 mai 2016 · until 05 mai 2017

Active

Ended mandates

Clare Aitkenhead

Director · since 01 mai 2015 · until 06 mai 2016

Ended

Francesco Cesare De Maio

Director · since 01 mai 2015 · until 06 mai 2016

Ended

Wiljan Van Delst

Director · since 01 mai 2015 · until 06 mai 2016

Ended

Clare Aitkenhead

Director · since 02 mai 2014 · until 01 mai 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares16/12/2025
KAPITAAL - AANDELEN
PDF
Mandates15/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other09/10/2020
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/06/2018
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 20242,7 M €↓
19/04/2023
reconductionErnst & Young Bedrijfsrevisoren BV — commissaris
18/04/2019
revocationKitty Muishout — bijzondere machten
2016
Annual accounts 20164,9 M €↓
2015
Annual accounts 20157,6 M €↑
2014
Annual accounts 20144,9 M €↑
2013
Annual accounts 20131,2 M €↓
2012
Annual accounts 20122,7 M €↓
2011
Annual accounts 20113,7 M €↓
2010
Annual accounts 20104,7 M €↑
2009
Annual accounts 20091,6 M €↓
2008
Annual accounts 200811,7 M €↑
2007
Annual accounts 2007-1,1 M €↑
2006
Annual accounts 2006-4,5 M €
21/02/1994
IncorporationPublic limited company

NV VERIZON BELGIUM LUXEMBOURG

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline