ACTIVE

PUBLIVERO

Financial year 2025 · closed on 31/12/2025
Net result
6,6 k €
+228.8% YoY
Gross margin
42,2 k €
+9.1% YoY
Equity
112,5 k €
+6.3% YoY

What does PUBLIVERO do?

PUBLIVERO is a Private limited company incorporated in 1994. Its registered office is in Schilde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.212.911
Incorporation
02/03/1994
Legal form
Private limited company
Registered office
Amazonenlaan 6
2970 Schilde · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin42,2 k €38,7 k €36,7 k €29,8 k €32,3 k €13,9 k €41,7 k €37,3 k €30 k €38,7 k €30,8 k €53,6 k €49 k €74,6 k €75,3 k €76,7 k €67 k €79,4 k €
EBITDA37,2 k €33,8 k €31,8 k €25,5 k €28,1 k €10,3 k €38,3 k €32,1 k €24,8 k €33,5 k €25,7 k €48,7 k €44,2 k €69,9 k €70,3 k €71,9 k €63 k €70,5 k €
Operating result18,4 k €12,9 k €11,5 k €6,2 k €11,1 k €-1,1 k €28,5 k €12,1 k €5,6 k €14,5 k €7,3 k €30,3 k €21,5 k €31,4 k €31,7 k €33,4 k €24,7 k €32,2 k €
Net result6,6 k €2 k €3,2 k €-893,1 €2,8 k €-4,7 k €20,3 k €4,5 k €778,4 €5,9 k €5,4 k €22,6 k €14,4 k €17,4 k €17,9 k €18,4 k €12,4 k €14,7 k €
Balance sheet
Equity112,5 k €105,8 k €103,8 k €203,2 k €204,1 k €185,4 k €190,1 k €169,8 k €165,4 k €164,6 k €158,7 k €164,7 k €142,1 k €127,6 k €110,2 k €92,3 k €73,9 k €61,5 k €
Total assets269,1 k €286,4 k €301,7 k €304,3 k €307,9 k €322 k €325,9 k €302 k €331,7 k €358,8 k €419,9 k €429,9 k €447,2 k €447,4 k €468,8 k €487,3 k €509,5 k €523,5 k €
Cash6,3 k €9,3 k €5,9 k €5,2 k €12 k €27,5 k €52,4 k €20,2 k €35,9 k €47,8 k €97 k €85,7 k €89,2 k €79,2 k €62 k €39,3 k €35 k €20,1 k €
Debts149,2 k €172,2 k €192,5 k €95,2 k €99,3 k €132,9 k €132 k €127,9 k €161,2 k €187,6 k €261,2 k €265,2 k €305,1 k €319,8 k €358,6 k €394,3 k €435,6 k €462 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Veronique Pingnet

Director · since 17 août 2005

Active
Mariette De Laet

Director · since 31 décembre 1996

Active

Ended mandates

Mariette De Laet

Director

Ended
Mariette DE LAET

Manager

Ended
Veronique Pignet

Manager

Ended
Veronique Pingnet

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202607/07/202528/06/202414/07/202305/07/202212/07/2021
General meeting20/06/202621/06/202515/06/202417/06/202318/06/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/06/202630/06/2026DutchPDF
Micro model31/12/202421/06/202507/07/2025DutchPDF
Micro model31/12/202315/06/202428/06/2024DutchPDF
Micro model31/12/202217/06/202314/07/2023DutchPDF
Micro model31/12/202118/06/202205/07/2022DutchPDF
Micro model31/12/202019/06/202112/07/2021DutchPDF
Micro model31/12/201920/06/202022/06/2020DutchPDF
Micro model31/12/201815/06/201917/06/2019DutchPDF
Micro model31/12/201716/06/201818/06/2018DutchPDF
Micro model31/12/201630/06/201729/08/2017DutchPDF
Abridged model31/12/201530/06/201622/08/2016DutchPDF
Abridged model31/12/201420/06/201528/08/2015DutchPDF
Abridged model31/12/201321/06/201429/08/2014DutchPDF
Abridged model31/12/201215/06/201304/07/2013DutchPDF
Abridged model31/12/201116/06/201218/07/2012DutchPDF
Abridged model31/12/201018/06/201119/07/2011DutchPDF
Abridged model31/12/200919/06/201005/08/2010DutchPDF
Abridged model31/12/200820/06/200910/07/2009DutchPDF
Abridged model31/12/200721/06/200824/06/2008DutchPDF
Abridged model31/12/200629/06/200706/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Veronique Pingnet

Director · since 17 août 2005

Active
Mariette De Laet

Director · since 31 décembre 1996

Active

Ended mandates

Mariette De Laet

Director

Ended
Mariette DE LAET

Manager

Ended
Veronique Pignet

Manager

Ended
Veronique Pingnet

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares06/02/2014
    KAPITAAL - AANDELEN
    PDF
  • Mandates07/09/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,6 k €
  2. 2024
    Annual accounts 20242 k €
  3. 2023
    Annual accounts 20233,2 k €
  4. 2022
    Annual accounts 2022-893,1 €
  5. 2021
    Annual accounts 20212,8 k €
  6. 2018
    Annual accounts 2018-4,7 k €
  7. 2017
    Annual accounts 201720,3 k €
  8. 2016
    Annual accounts 20164,5 k €
  9. 2015
    Annual accounts 2015778,4 €
  10. 2014
    Annual accounts 20145,9 k €
  11. 2013
    Annual accounts 20135,4 k €
  12. 2012
    Annual accounts 201222,6 k €
  13. 2011
    Annual accounts 201114,4 k €
  14. 2010
    Annual accounts 201017,4 k €
  15. 2009
    Annual accounts 200917,9 k €
  16. 2008
    Annual accounts 200818,4 k €
  17. 2007
    Annual accounts 200712,4 k €
  18. 2006
    Annual accounts 200614,7 k €
  19. 02/03/1994
    IncorporationPrivate limited company