ACTIVE

INTER STATE SERVICES

Financial year 2025 · closed on 30/09/2025
Net result
7,5 k €
-68.6% YoY
Gross margin
25,9 k €
-39.8% YoY
Equity
102 k €
+8.0% YoY

What does INTER STATE SERVICES do?

INTER STATE SERVICES is a Private limited company incorporated in 1994. Its main activity is: Management consultancy activities. Its registered office is in Roosdaal.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.226.371
Incorporation
18/03/1994
Legal form
Private limited company
Registered office
Wolvenstraat 80
1760 Roosdaal · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
30/09/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin25,9 k €42,9 k €13,1 k €23,6 k €43,3 k €24,1 k €17 k €400 €-1,2 k €-3,2 k €2,9 k €2,5 k €2,8 k €6,7 k €7,4 k €4,7 k €393,7 €1,5 k €10,3 k €
EBITDA22,3 k €42,5 k €8,3 k €23,3 k €43,2 k €24 k €16,9 k €-137,9 €-1,8 k €-3,8 k €2,2 k €1,8 k €2,2 k €6 k €4,3 k €4,6 k €58,4 €1,1 k €9,9 k €
Operating result19,3 k €40,4 k €5,8 k €17,5 k €41 k €23,3 k €16,6 k €-137,9 €-1,8 k €-3,8 k €-1,5 k €-1,9 k €-1,4 k €2,3 k €500,7 €4,5 k €-311 €258 €9 k €
Net result7,5 k €24 k €-732,7 €11,9 k €31,7 k €17,4 k €13,6 k €-285,7 €-1,9 k €-3,6 k €-1,8 k €-1,5 k €-1,9 k €731,2 €-183 €2,9 k €405,7 €-152 €8,8 k €
Balance sheet
Equity102 k €94,5 k €70,5 k €71,2 k €59,3 k €27,6 k €10,2 k €-3,3 k €-3,1 k €-1,1 k €2,5 k €4,2 k €5,8 k €7,7 k €7 k €7,1 k €4,3 k €3,9 k €4 k €
Total assets115,1 k €122,3 k €111,1 k €86 k €82,2 k €38,6 k €28,9 k €33,3 €588,9 €1 k €4,4 k €10,7 k €13,6 k €19,3 k €25,1 k €20,5 k €22,5 k €21,7 k €21,4 k €
Cash15,6 k €9,9 k €4,9 k €7,2 k €5,4 k €2,1 k €2,7 k €588,9 €53,7 €1,1 k €3,6 k €5,1 k €6,2 k €9 k €19 k €17,8 k €19,7 k €18,1 k €
Debts13 k €27,8 k €40,4 k €14,4 k €22,9 k €10,9 k €18,7 k €3,4 k €3,6 k €2,2 k €2 k €6,3 k €7,8 k €11,6 k €18,2 k €13,4 k €18,3 k €17,8 k €17,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Christoph Thys

Director

Active

Ended mandates

Marga Danen

Manager · since 18 mars 1994

Ended
Christoph Thys

Manager

Ended
MARGA DAENEN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0780.686.088
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/04/202631/03/202529/04/202410/02/202314/02/202218/03/2021
General meeting13/03/202614/03/202525/04/202410/02/202311/02/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202513/03/202608/04/2026DutchPDF
Micro model30/09/202414/03/202531/03/2025DutchPDF
Micro model30/09/202325/04/202429/04/2024DutchPDF
Micro model30/09/202210/02/202310/02/2023DutchPDF
Micro model30/09/202111/02/202214/02/2022DutchPDF
Micro model30/09/202012/03/202118/03/2021DutchPDF
Micro model30/09/201913/03/202017/03/2020DutchPDF
Micro model30/09/201808/03/201923/05/2019DutchPDF
Micro model30/09/201709/03/201830/04/2018DutchPDF
Abridged model30/09/201610/03/201702/05/2017DutchPDF
Abridged modelCorrection30/09/201510/03/201702/05/2017DutchPDF
Abridged model30/09/201511/03/201631/03/2016DutchPDF
Abridged model30/09/201415/03/201516/03/2015DutchPDF
Abridged model30/09/201314/03/201424/03/2014DutchPDF
Abridged model30/09/201208/03/201304/04/2013DutchPDF
Abridged model30/09/201109/03/201212/03/2012DutchPDF
Abridged model30/09/201011/03/201129/03/2011DutchPDF
Abridged model30/09/200912/03/201015/03/2010DutchPDF
Abridged model30/09/200813/03/200923/03/2009DutchPDF
Abridged model30/09/200714/03/200831/03/2008DutchPDF
Abridged model30/09/200609/03/200730/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Christoph Thys

Director

Active

Ended mandates

Marga Danen

Manager · since 18 mars 1994

Ended
Christoph Thys

Manager

Ended
MARGA DAENEN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/11/2020
    MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates19/06/2019
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/03/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office27/08/2004
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office04/07/2003
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,5 k €
  2. 2024
    Annual accounts 202424 k €
  3. 2023
    Annual accounts 2023-732,7 €
  4. 2022
    Annual accounts 202211,9 k €
  5. 2021
    Annual accounts 202131,7 k €
  6. 2020
    Annual accounts 202017,4 k €
  7. 2019
    Annual accounts 201913,6 k €
  8. 2018
    Annual accounts 2018-285,7 €
  9. 2017
    Annual accounts 2017-1,9 k €
  10. 2016
    Annual accounts 2016-3,6 k €
  11. 2015
    Annual accounts 2015-1,8 k €
  12. 2014
    Annual accounts 2014-1,5 k €
  13. 2013
    Annual accounts 2013-1,9 k €
  14. 2012
    Annual accounts 2012731,2 €
  15. 2011
    Annual accounts 2011-183 €
  16. 2010
    Annual accounts 20102,9 k €
  17. 2009
    Annual accounts 2009405,7 €
  18. 2008
    Annual accounts 2008-152 €
  19. 2007
    Annual accounts 20078,8 k €
  20. 18/03/1994
    IncorporationPrivate limited company