| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 1,2 M € | +5.1% | 1,2 M € | -0.0% | 1,2 M € | +2.9% | 1,1 M € | -12.8% | 1,3 M € | +27.3% | 1,0 M € | +6.1% | 975,1 k € | -7.5% | 1,1 M € | +9.1% | 965,8 k € | +8.1% | 893,1 k € | -7.5% | 965,6 k € | -1.8% | 983,7 k € | -5.6% | 1,0 M € | +35.0% | 771,4 k € | +32.0% | 584,6 k € | +16.4% | 502,4 k € | +12.3% | 447,3 k € | -16.9% | 538,3 k € | |
| EBITDA | 543,3 k € | -8.6% | 594,3 k € | +8.7% | 546,8 k € | +0.2% | 545,9 k € | -28.2% | 760,0 k € | +49.0% | 510,0 k € | +7.8% | 473,0 k € | -24.5% | 626,9 k € | +27.1% | 493,3 k € | +18.7% | 415,7 k € | -19.2% | 514,6 k € | +4.3% | 493,3 k € | -17.8% | 600,1 k € | +44.2% | 416,3 k € | +110.6% | 197,6 k € | +26.5% | 156,3 k € | +21.8% | 128,3 k € | -41.8% | 220,4 k € | |
| Operating profit | 407,3 k € | -11.9% | 462,3 k € | +18.7% | 389,5 k € | +1.3% | 384,4 k € | -32.6% | 570,5 k € | +56.3% | 365,1 k € | +15.2% | 316,8 k € | -30.3% | 454,8 k € | +40.6% | 323,5 k € | +35.2% | 239,3 k € | -28.8% | 335,9 k € | +9.7% | 306,1 k € | -18.3% | 374,8 k € | +118.7% | 171,4 k € | +96.2% | 87,4 k € | +1.3% | 86,3 k € | +55.0% | 55,6 k € | -62.2% | 147,2 k € | |
| Profit/loss | 353,7 k € | -10.0% | 392,8 k € | +29.4% | 303,6 k € | -5.6% | 321,8 k € | -29.2% | 454,4 k € | +49.6% | 303,8 k € | +20.2% | 252,8 k € | -33.7% | 381,0 k € | +48.3% | 256,9 k € | +41.2% | 181,9 k € | -34.2% | 276,6 k € | +40.0% | 197,6 k € | -26.2% | 267,8 k € | +162.7% | 101,9 k € | +80.9% | 56,3 k € | -2.3% | 57,7 k € | +56.1% | 36,9 k € | -66.2% | 109,2 k € | |
| Equity | 1,1 M € | +0.3% | 1,1 M € | +0.3% | 1,1 M € | +0.3% | 1,1 M € | +1.5% | 1,1 M € | +26.7% | 873,1 k € | +6.6% | 819,4 k € | +0.3% | 816,6 k € | +0.1% | 815,6 k € | +0.9% | 808,7 k € | +0.2% | 806,8 k € | +0.1% | 806,1 k € | +0.3% | 803,6 k € | +6.0% | 758,2 k € | +7.2% | 707,0 k € | +5.3% | 671,5 k € | +5.8% | 634,6 k € | +4.4% | 608,1 k € | |
| Total assets | 3,0 M € | -4.2% | 3,1 M € | +5.5% | 2,9 M € | -8.9% | 3,2 M € | -5.3% | 3,4 M € | +32.2% | 2,6 M € | +1.1% | 2,5 M € | -8.5% | 2,8 M € | -1.2% | 2,8 M € | +9.9% | 2,6 M € | -4.3% | 2,7 M € | +2.1% | 2,6 M € | -6.2% | 2,8 M € | -1.5% | 2,8 M € | +61.8% | 1,8 M € | +22.8% | 1,4 M € | -16.7% | 1,7 M € | +36.7% | 1,3 M € | |
| Cash | 172,3 k € | -51.6% | 356,0 k € | +72.6% | 206,3 k € | +43.4% | 143,8 k € | -50.6% | 291,0 k € | +39.0% | 209,3 k € | +38.9% | 150,7 k € | +46.3% | 103,0 k € | -45.3% | 188,5 k € | +34.6% | 140,1 k € | +8.1% | 129,5 k € | -37.4% | 206,9 k € | +21.6% | 170,1 k € | +116.3% | 78,7 k € | -70.3% | 264,9 k € | +89.9% | 139,5 k € | -49.0% | 273,6 k € | +273.0% | 73,4 k € | |
| Debts | 1,8 M € | -6.8% | 2,0 M € | +8.9% | 1,8 M € | -13.9% | 2,1 M € | -8.6% | 2,3 M € | +35.6% | 1,7 M € | -1.8% | 1,7 M € | -12.2% | 2,0 M € | +0.3% | 2,0 M € | +14.3% | 1,7 M € | -6.4% | 1,8 M € | +4.4% | 1,8 M € | -9.8% | 1,9 M € | -4.6% | 2,0 M € | +102.9% | 1,0 M € | +33.0% | 756,3 k € | -29.9% | 1,1 M € | +67.2% | 645,5 k € | |
| Staff | 15,1 | 14,5 | 15,2 | 14,1 | 14,3 | 14 | 14 | 14 | 14 | 14,4 | 14,7 | 14,3 | 13,7 | 11,5 | 10,8 | 10,6 | 10,6 | 9,7 | ||||||||||||||||||
Public limited company profitable and well capitalised. Cash position declining (-51.6%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure. The abridged model hides revenue.
MANICO is a Public limited company incorporated in 1994. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Oupeye. It employs on average 15,1 ETP workers (FTE).
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.
Source: Belgian Official Gazette