ACTIVE

LA REALE ESTATE

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-59,9 k €+39,4 %over 1 year

Gross margin166,5 k €+50,6 %over 1 year

Equity3,1 M €-1,9 %over 1 year

Identity

Source · BCE/KBO

LA REALE ESTATE is a Public limited company incorporated in 1993. Its registered office is in Waterloo.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0452.342.870
Incorporation: 31/08/1993
Legal form: Public limited company
Registered office: Drève du Bois des Aulnes 6
1410 Waterloo · WallonieSee on map
Contributed capital: 2 056 000,00 €
Latest accounts: 30/06/2025

Signals

Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	166,5 k €	+50.6%	110,6 k €	-28.1%	153,8 k €	+11.2%	138,3 k €	+5.3%	131,4 k €
EBITDA	135,9 k €	+64.4%	82,7 k €	-35.1%	127,4 k €	+10.0%	115,8 k €	+7.8%	107,4 k €
Operating result	-59,3 k €	+41.9%	-102,1 k €	-514%	24,7 k €	-24.8%	32,8 k €	+37.2%	23,9 k €
Net result	-59,9 k €	+39.4%	-98,9 k €	-606%	19,6 k €	-45.5%	35,9 k €	+31.9%	27,2 k €
Balance sheet
Equity	3,1 M €	-1.9%	3,1 M €	-3.1%	3,2 M €	+127%	1,4 M €	+2.6%	1,4 M €
Total assets	4,5 M €	-3.0%	4,6 M €	-0.3%	4,6 M €	+166%	1,7 M €	-1.1%	1,7 M €
Cash	32,7 k €	+42.3%	23 k €	+14.8%	20 k €	-84.6%	130,2 k €	+156%	50,9 k €
Debts	994,8 k €	-5.8%	1,1 M €	+12.1%	941,7 k €	+256%	264,7 k €	-15.3%	312,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 14 ended

Active mandates

Patrick Laycock

Managing director · since 31 janvier 2023 · until 31 janvier 2029

Active

Ended mandates

Sovattana Vinn

Director · since 31 janvier 2023 · until 31 janvier 2029

Ended

PATRICK LAYCOCK

Managing director · since 15 novembre 2019 · until 15 novembre 2023

Ended

SOVATTANA VINN

Director · since 05 décembre 2018 · until 15 novembre 2023

Ended

SOVATTANA VINN

Director · since 16 novembre 2018 · until 16 novembre 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/12/2025	29/01/2025	07/12/2023	12/12/2022	11/01/2022	12/01/2021
General meeting	21/11/2025	15/11/2024	17/11/2023	18/11/2022	19/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/11/2025	10/12/2025	French	PDF
Micro model	30/06/2024	15/11/2024	29/01/2025	French	PDF
Micro model	30/06/2023	17/11/2023	07/12/2023	French	PDF
Micro model	30/06/2022	18/11/2022	12/12/2022	French	PDF
Micro model	30/06/2021	19/11/2021	11/01/2022	French	PDF
Micro model	30/06/2020	20/11/2020	12/01/2021	French	PDF
Micro model	30/06/2019	15/11/2019	07/01/2020	French	PDF
Micro model	30/06/2018	16/11/2018	27/11/2018	French	PDF
Micro model	30/06/2017	17/11/2017	22/12/2017	French	PDF
Abridged model	30/06/2016	18/11/2016	06/12/2016	French	PDF
Abridged model	30/06/2015	20/11/2015	01/12/2015	French	PDF
Abridged model	30/06/2014	21/11/2014	05/01/2015	French	PDF
Abridged model	30/06/2013	15/11/2013	08/01/2014	French	PDF
Abridged model	30/06/2011	18/11/2011	30/12/2011	French	PDF
Abridged model	30/06/2009	20/11/2009	24/02/2010	French	PDF
Abridged model	30/06/2008	21/11/2008	18/12/2008	French	PDF
Abridged model	30/06/2007	16/11/2007	12/02/2008	French	PDF
Abridged model	30/06/2006	17/11/2006	11/01/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 14 ended

Active mandates

Patrick Laycock

Managing director · since 31 janvier 2023 · until 31 janvier 2029

Active

Ended mandates

Sovattana Vinn

Director · since 31 janvier 2023 · until 31 janvier 2029

Ended

PATRICK LAYCOCK

Managing director · since 15 novembre 2019 · until 15 novembre 2023

Ended

SOVATTANA VINN

Director · since 05 décembre 2018 · until 15 novembre 2023

Ended

SOVATTANA VINN

Director · since 16 novembre 2018 · until 16 novembre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office19/12/2024
SIEGE SOCIAL
PDF
Mandates26/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates19/01/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring17/03/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - CAPITAL, ACTIONS
PDF
Restructuring25/05/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates18/12/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/08/2014
OBJET - CAPITAL, ACTIONS
PDF
Mandates10/06/2014
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-59,9 k €↑
2024
Annual accounts 2024-98,9 k €↓
2023
Annual accounts 202319,6 k €↓
2022
Annual accounts 202235,9 k €↑
2021
Annual accounts 202127,2 k €↑
2020
Annual accounts 202018,1 k €↑
2019
Annual accounts 201917,5 k €↑
2018
Annual accounts 2018-22,3 k €↓
2017
Annual accounts 201713 k €↓
2016
Annual accounts 201632,8 k €↓
2015
Annual accounts 201535,9 k €↓
2014
Annual accounts 201449,1 k €↑
2013
Annual accounts 201336,3 k €↑
2011
Annual accounts 201118,4 k €↓
2009
Annual accounts 200930,5 k €↓
2008
Annual accounts 200835,3 k €↑
2007
Annual accounts 200716 k €
31/08/1993
IncorporationPublic limited company

LA REALE ESTATE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline