ACTIVE

IMEMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

110,2 k €

+9.3% YoY

Gross margin

434,9 k €

+13.8% YoY

Equity

2,6 M €

+4.4% YoY

Workforce

5,3 ETP

+6.0% YoY

What does IMEMO do?

IMEMO is a Cooperative society incorporated in 1994. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Brecht. It employs on average 5,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.348.414

Incorporation

21/03/1994

Legal form

Cooperative society

Registered office

Gemeenteplaats 23
2960 Brecht · FlandreSee on map

Contributed capital

40 450,00 €

Latest accounts

31/12/2025

Average workforce

5,3 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities 68203Rental and operating of own or leased real estate+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	434,9 k €	+13.8%	382,1 k €	-8.0%	415,4 k €	+14.3%	363,5 k €	-15.0%	427,5 k €	+8.6%	393,7 k €	+1.7%	387,2 k €	+45.7%	265,8 k €	+30.3%	203,9 k €	+19.7%	170,3 k €	-7.4%	184 k €	+13.6%	161,9 k €	+12.9%	143,4 k €	-8.4%	156,5 k €	-88.2%	1,3 M €	-31.6%	1,9 M €	+0.7%	1,9 M €	+36.0%	1,4 M €	+65.4%	855,9 k €	+122%	385,7 k €
EBITDA	197,4 k €	+14.8%	171,9 k €	+72.2%	99,8 k €	+31.6%	75,8 k €	-17.1%	91,5 k €	+1.4%	90,2 k €	+3.9%	86,8 k €	+50.6%	57,6 k €	+182%	20,4 k €	+316%	-9,4 k €	-200%	9,4 k €	-83.9%	58,3 k €	+282%	15,3 k €	-72.2%	54,9 k €	-90.9%	602,9 k €	+26.7%	475,8 k €	-30.0%	679,8 k €	+34.3%	506,3 k €	+46.6%	345,4 k €	+172%	126,9 k €
Operating result	120,9 k €	+78.8%	67,6 k €	+46.4%	46,2 k €	+10.2%	41,9 k €	-23.4%	54,7 k €	+8.2%	50,5 k €	+25.7%	40,2 k €	+292%	10,3 k €	+131%	-33 k €	+38.1%	-53,4 k €	-13.9%	-46,9 k €	-161%	-17,9 k €	-7.4%	-16,7 k €	-168%	24,5 k €	-95.7%	572,4 k €	+123%	256,5 k €	-38.2%	415,3 k €	+77.5%	233,9 k €	+209%	75,8 k €	+32.9%	57 k €
Net result	110,2 k €	+9.3%	100,9 k €	+4.3%	96,7 k €	+3.0%	93,9 k €	-4.5%	98,3 k €	+2.1%	96,3 k €	+10.4%	87,2 k €	+35.7%	64,3 k €	+101%	31,9 k €	+73.5%	18,4 k €	-15.6%	21,8 k €	-6.8%	23,4 k €	+147%	-49,5 k €	-150%	98,7 k €	-90.2%	1 M €	+553%	154,5 k €	-45.7%	284,7 k €	+135%	121,4 k €	+293%	30,9 k €	+6.0%	29,2 k €
Balance sheet
Equity	2,6 M €	+4.4%	2,5 M €	+4.2%	2,4 M €	+4.2%	2,3 M €	+4.2%	2,2 M €	+4.9%	2,1 M €	+4.7%	2 M €	+4.5%	1,9 M €	+3.4%	1,9 M €	+1.7%	1,8 M €	+1.0%	1,8 M €	+1.2%	1,8 M €	+1.3%	1,8 M €	-2.7%	1,8 M €	+5.7%	1,7 M €	+139%	724 k €	+27.1%	569,5 k €	+100.0%	284,8 k €	+74.3%	163,4 k €	+23.3%	132,5 k €
Total assets	2,7 M €	+5.2%	2,6 M €	+2.4%	2,5 M €	+4.3%	2,4 M €	+4.2%	2,3 M €	+3.4%	2,2 M €	+5.0%	2,1 M €	+4.5%	2 M €	-1.2%	2 M €	-5.5%	2,2 M €	-3.1%	2,2 M €	-1.4%	2,3 M €	+0.8%	2,3 M €	-1.3%	2,3 M €	-0.1%	2,3 M €	+71.9%	1,3 M €	-11.0%	1,5 M €	+16.2%	1,3 M €	+13.6%	1,1 M €	+76.3%	641,6 k €
Cash	133,1 k €	+13.3%	117,5 k €	-73.2%	438 k €	+15.7%	378,7 k €	-6.6%	405,6 k €	+26.7%	320,1 k €	+54.8%	206,7 k €	+351%	45,8 k €	-38.2%	74,2 k €	-18.4%	90,9 k €	+57.7%	57,6 k €	-74.9%	229,4 k €	+13.2%	202,7 k €	-72.7%	741,5 k €	-8.1%	806,5 k €	+239%	238,1 k €	-56.9%	552 k €	+951%	52,5 k €	-59.5%	129,7 k €	+2198%	5,6 k €
Debts	55,6 k €	+72.8%	32,2 k €	-55.8%	72,7 k €	+8.1%	67,3 k €	+2.3%	65,8 k €	-29.4%	93,2 k €	+11.7%	83,4 k €	+6.0%	78,7 k €	-53.0%	167,6 k €	-47.4%	319 k €	-21.6%	406,9 k €	-11.8%	461,2 k €	+0.4%	459,2 k €	+3.9%	442,1 k €	-18.5%	542,7 k €	-9.1%	596,9 k €	-33.9%	903,5 k €	-7.0%	971,5 k €	+2.0%	952,5 k €	+87.3%	508,6 k €
Other
Workforce	5,3 ETP	+6.0%	5,0 ETP	-13.8%	5,8 ETP	-3.3%	6,0 ETP	-22.1%	7,7 ETP	+11.6%	6,9 ETP	+9.5%	6,3 ETP	+34.0%	4,7 ETP	+9.3%	4,3 ETP	0.0%	4,3 ETP	-10.4%	4,8 ETP	+54.8%	3,1 ETP	+34.8%	2,3 ETP	+9.5%	2,1 ETP	-86.7%	15,8 ETP	-45.9%	29,2 ETP	+17.7%	24,8 ETP	+24.6%	19,9 ETP	+77.7%	11,2 ETP	+67.2%	6,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

De Steenen Molen

Director · since 16 mai 2024 · 0627.961.568

Represented by Nicole Hemeleers

Active

Bert Verbunt

Director · since 25 octobre 2023

Active

Nicole Hemeleers

Director · since 15 mai 2014

Active

Guido Verbunt

Director · since 09 avril 1994

Active

Ended mandates

Bert Verbunt

Managing director · since 01 décembre 2023

Ended

Nicole Hemeleers

Director · since 15 mai 2014 · until 16 mai 2024

Ended

Guido Verbunt

Director · since 09 avril 1994 · until 16 mai 2024

Ended

Guido Verbunt

Managing director · since 09 avril 1994

Ended

At this address

Other companies at this address

Company	CBE no.
ENERGIEK● Active	0478.220.490
Immo Aedificare● Active	0563.972.450
Solar4Ever● Active	0732.969.810

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	04/08/2025	20/06/2024	13/06/2023	14/07/2022	20/07/2021
General meeting	21/05/2026	15/05/2025	16/05/2024	18/05/2023	19/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	15/05/2025	04/08/2025	Dutch	PDF
Abridged model	31/12/2023	16/05/2024	20/06/2024	Dutch	PDF
Abridged model	31/12/2022	18/05/2023	13/06/2023	Dutch	PDF
Abridged model	31/12/2021	19/05/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	21/05/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	22/05/2019	06/06/2019	Dutch	PDF
Abridged model	31/12/2017	17/05/2018	22/06/2018	Dutch	PDF
Abridged model	31/12/2016	18/05/2017	15/06/2017	Dutch	PDF
Abridged model	31/12/2015	19/05/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	21/05/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	02/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	19/05/2011	20/05/2011	Dutch	PDF
Abridged model	31/12/2009	20/05/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	16/03/2009	20/05/2009	Dutch	PDF
Abridged model	31/12/2007	17/07/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

De Steenen Molen

Director · since 16 mai 2024 · 0627.961.568

Represented by Nicole Hemeleers

Active

Bert Verbunt

Director · since 25 octobre 2023

Active

Nicole Hemeleers

Director · since 15 mai 2014

Active

Guido Verbunt

Director · since 09 avril 1994

Active

Ended mandates

Bert Verbunt

Managing director · since 01 décembre 2023

Ended

Nicole Hemeleers

Director · since 15 mai 2014 · until 16 mai 2024

Ended

Guido Verbunt

Director · since 09 avril 1994 · until 16 mai 2024

Ended

Guido Verbunt

Managing director · since 09 avril 1994

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/06/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025110,2 k €↑
2024
Annual accounts 2024100,9 k €↑
2023
Annual accounts 202396,7 k €↑
2022
Annual accounts 202293,9 k €↓
2021
Annual accounts 202198,3 k €↑
2020
Annual accounts 202096,3 k €↑
2019
Annual accounts 201987,2 k €↑
2018
Annual accounts 201864,3 k €↑
2017
Annual accounts 201731,9 k €↑
2016
Annual accounts 201618,4 k €↓
2015
Annual accounts 201521,8 k €↓
2014
Annual accounts 201423,4 k €↑
2013
Annual accounts 2013-49,5 k €↓
2012
Annual accounts 201298,7 k €↓
2011
Annual accounts 20111 M €↑
2010
Annual accounts 2010154,5 k €↓
2009
Annual accounts 2009284,7 k €↑
2008
Annual accounts 2008121,4 k €↑
2007
Annual accounts 200730,9 k €↑
2006
Annual accounts 200629,2 k €
21/03/1994
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMEMO

Overview

What does IMEMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline