ACTIVE

CDL-STRATEGY

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-595,8 k €

-255.0% YoY

Gross margin

795,8 k €

+1208.5% YoY

Equity

3,3 M €

-35.2% YoY

What does CDL-STRATEGY do?

CDL-STRATEGY is a Public limited company incorporated in 1994. Its main activity is: Management consultancy activities. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.354.253

Incorporation

29/03/1994

Legal form

Public limited company

Registered office

Rue de l'Ancienne Gare 2 box A
1380 Lasne · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

Solid equityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	795,8 k €	+1209%	60,8 k €	-37.8%	97,7 k €	+124%	-401,8 k €	-189%	449,9 k €	-5.9%	477,8 k €	+5.1%	454,6 k €	+7.7%	422 k €	-4.1%	440 k €	+343%	99,2 k €	+143%	-231,7 k €	-312%	109,1 k €	-63.1%	295,3 k €	-21.0%	373,8 k €	+31.3%	284,6 k €	-55.5%	640,1 k €	-34.9%	983,1 k €	+16.7%	842,6 k €	+44.4%	583,7 k €
EBITDA	755,4 k €	+1880%	38,2 k €	-40.5%	64,1 k €	+108%	-772,3 k €	-278%	433,8 k €	-6.2%	462,2 k €	+5.5%	437,9 k €	+63.6%	267,6 k €	-37.1%	425,6 k €	+1334%	29,7 k €	+112%	-240,5 k €	-339%	100,7 k €	-64.4%	282,5 k €	-5.9%	300,1 k €	+31.4%	228,4 k €	-62.3%	605,3 k €	-33.7%	913,5 k €	+17.1%	780,2 k €	+51.7%	514,3 k €
Operating result	423,7 k €	+440%	-124,7 k €	-45.5%	-85,7 k €	+91.0%	-947,9 k €	-392%	324,6 k €	-8.7%	355,6 k €	+7.1%	332 k €	+110%	158 k €	-52.1%	329,7 k €	+738%	-51,7 k €	+84.0%	-322 k €	-6445%	5,1 k €	-97.0%	171 k €	-9.8%	189,5 k €	+65.1%	114,8 k €	-76.7%	491,9 k €	-38.8%	804,3 k €	+18.2%	680,6 k €	+60.3%	424,5 k €
Net result	-595,8 k €	-255%	384,4 k €	+124%	171,2 k €	+430%	32,3 k €	-85.0%	215,4 k €	-46.8%	404,5 k €	+26.0%	321,1 k €	+10.1%	291,8 k €	-58.3%	698,9 k €	+839%	-94,6 k €	-173%	128,9 k €	+89.5%	68 k €	-79.2%	327,1 k €	+116%	151,1 k €	+36.4%	110,8 k €	-77.4%	489,3 k €	+345%	109,9 k €	-85.2%	741,6 k €	+31.1%	565,7 k €
Balance sheet
Equity	3,3 M €	-35.2%	5 M €	+8.2%	4,7 M €	+3.8%	4,5 M €	+0.7%	4,5 M €	+5.1%	4,2 M €	+10.5%	3,8 M €	+9.1%	3,5 M €	+9.1%	3,2 M €	+27.7%	2,5 M €	-3.6%	2,6 M €	+5.2%	2,5 M €	-54.1%	5,4 M €	+1.4%	5,3 M €	+2.9%	5,2 M €	-7.0%	5,6 M €	+5.5%	5,3 M €	+2.1%	5,2 M €	+16.7%	4,4 M €
Total assets	10,8 M €	-8.8%	11,9 M €	+1.4%	11,7 M €	-1.6%	11,9 M €	+164%	4,5 M €	+4.0%	4,3 M €	+8.8%	4 M €	+11.9%	3,6 M €	+8.9%	3,3 M €	+27.5%	2,6 M €	-4.2%	2,7 M €	-52.3%	5,6 M €	-2.6%	5,8 M €	-3.9%	6 M €	-1.6%	6,1 M €	-3.2%	6,3 M €	+3.1%	6,1 M €	-5.2%	6,4 M €	+23.6%	5,2 M €
Cash	188,7 k €	+41.5%	133,4 k €	-30.0%	190,7 k €	-46.8%	358,5 k €	-23.3%	467,5 k €	-68.8%	1,5 M €	+34.7%	1,1 M €	+221%	346,2 k €	-56.2%	789,8 k €	+538%	123,8 k €	+107%	59,9 k €	-54.0%	130,3 k €	+4070%	3,1 k €	-98.5%	207,1 k €	+256%	58,1 k €	+108%	27,9 k €	-97.2%	987,3 k €	+186%	345,7 k €	+66.9%	207,1 k €
Debts	7,4 M €	+9.4%	6,8 M €	-3.1%	7 M €	-5.5%	7,4 M €	+47844%	15,4 k €	-74.3%	59,8 k €	-48.4%	115,9 k €	+666%	15,1 k €	+2.4%	14,8 k €	+44.5%	10,2 k €	-63.8%	28,3 k €	-99.1%	3,1 M €	+851%	325,5 k €	-49.3%	642,1 k €	-28.4%	896,9 k €	+26.5%	709,3 k €	-12.6%	811,2 k €	-35.5%	1,3 M €	+63.8%	767,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 1 ended

Active mandates

Luc Luyten

Managing director

Active

Lydia Holemans

Director

Active

Ended mandates

Liliane Eerebout

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CELEF● Active	0675.705.760
Cortex Machina● Active	0777.588.424
EXIA● Active	0863.630.491
GMS CONSULT● Active	0563.616.619
Laurel Branch - IP and MEDIA● Active	1035.277.436
LKI FINANCE● Active	0740.453.161
MODENA GROUP● Active	0768.248.512
NICE TOWER● Active	0715.836.541
Rubycast● Active	0632.786.230
SBG INVEST● Active	0702.824.089
Société Immobilière de Chaumont● Active	0401.511.011
SOGECHEM● Active	0451.849.358
Water-Hope (Belgique)● Bankrupt	0732.758.883
WAT TECHNICS● Active	0769.317.292

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	07/05/2025	30/04/2024	03/05/2023	27/04/2022	29/04/2021
General meeting	20/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	20/03/2026	30/04/2026	French	PDF
Micro model	30/09/2024	21/03/2025	07/05/2025	French	PDF
Micro model	30/09/2023	15/03/2024	30/04/2024	French	PDF
Micro model	30/09/2022	17/03/2023	03/05/2023	French	PDF
Micro model	30/09/2021	18/03/2022	27/04/2022	French	PDF
Micro model	30/09/2020	19/03/2021	29/04/2021	French	PDF
Micro model	30/09/2019	20/03/2020	30/04/2020	French	PDF
Micro model	30/09/2018	15/03/2019	25/04/2019	French	PDF
Micro model	30/09/2017	16/03/2018	27/04/2018	French	PDF
Abridged model	30/09/2016	17/03/2017	27/04/2017	French	PDF
Abridged model	30/09/2015	10/03/2016	22/04/2016	French	PDF
Abridged model	30/09/2014	20/03/2015	22/04/2015	French	PDF
Abridged model	30/09/2013	31/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	28/03/2013	29/04/2013	French	PDF
Abridged model	30/09/2011	16/03/2012	26/04/2012	French	PDF
Abridged model	30/09/2010	18/03/2011	25/03/2011	French	PDF
Abridged model	30/09/2009	19/03/2010	25/03/2010	French	PDF
Abridged model	30/09/2008	20/03/2009	24/03/2009	French	PDF
Abridged model	30/09/2007	21/03/2008	31/03/2008	French	PDF
Abridged model	30/09/2006	16/03/2007	19/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 1 ended

Active mandates

Luc Luyten

Managing director

Active

Lydia Holemans

Director

Active

Ended mandates

Liliane Eerebout

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2021
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2017
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office08/03/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office31/10/2014
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/06/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/02/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-595,8 k €↓
2024
Annual accounts 2024384,4 k €↑
2023
Annual accounts 2023171,2 k €↑
2022
Annual accounts 202232,3 k €↓
2021
Annual accounts 2021215,4 k €↓
2020
Annual accounts 2020404,5 k €↑
2019
Annual accounts 2019321,1 k €↑
2018
Annual accounts 2018291,8 k €↓
2017
Annual accounts 2017698,9 k €↑
2016
Annual accounts 2016-94,6 k €↓
2015
Annual accounts 2015128,9 k €↑
2014
Annual accounts 201468 k €↓
2013
Annual accounts 2013327,1 k €↑
2012
Annual accounts 2012151,1 k €↑
2011
Annual accounts 2011110,8 k €↓
2010
Annual accounts 2010489,3 k €↑
2009
Annual accounts 2009109,9 k €↓
2008
Annual accounts 2008741,6 k €↑
2007
Annual accounts 2007565,7 k €
29/03/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CDL-STRATEGY

Overview

What does CDL-STRATEGY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline