ACTIVE

Rubycast

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,5 k €
-58.0% YoY
Gross margin
3,1 k €
-59.4% YoY
Equity
72,0 k €
+3.5% YoY

What does Rubycast do?

Rubycast is a Private limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Lasne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0632.786.230
Incorporation
26/06/2015
Legal form
Private limited company
Registered office
Rue de l'Ancienne Gare 2 box A
1380 Lasne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin3,1 k €7,6 k €12,2 k €-29,4 k €58,3 k €7,3 k €36,8 k €57,9 k €36,8 k €46,0 k €25,9 k €
EBITDA2,3 k €5,0 k €11,4 k €-30,0 k €57,8 k €5,8 k €35,9 k €56,9 k €36,0 k €45,0 k €21,6 k €
Operating result1,8 k €4,7 k €11,2 k €-30,2 k €56,9 k €4,4 k €34,6 k €56,2 k €35,2 k €44,1 k €21,2 k €
Net result2,5 k €5,8 k €11,9 k €-27,5 k €43,3 k €3,7 k €30,1 k €46,3 k €25,4 k €29,2 k €15,8 k €
Balance sheet
Equity72,0 k €69,6 k €63,7 k €51,9 k €79,3 k €36,0 k €32,3 k €119,9 k €73,6 k €48,2 k €19,0 k €
Total assets75,6 k €71,5 k €65,6 k €71,0 k €153,9 k €70,9 k €69,3 k €139,8 k €110,2 k €71,4 k €30,7 k €
Cash21,5 k €18,0 k €14,4 k €21,8 k €71,2 k €20,4 k €34,4 k €71,4 k €54,5 k €49,1 k €13,4 k €
Debts3,6 k €1,9 k €1,9 k €19,1 k €74,5 k €34,9 k €37,0 k €19,9 k €36,6 k €23,2 k €11,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Gilles VAN LINT

Director · since 28 décembre 2023

Active

Ended mandates

Gilles VAN LINT

Director · since 26 juin 2015

Ended
Gilles VAN LINT

Manager · since 26 juin 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
CDL-STRATEGY● Active
0452.354.253
CELEF● Active
0675.705.760
Cortex Machina● Active
0777.588.424
EXIA● Active
0863.630.491
GMS CONSULT● Active
0563.616.619
Laurel Branch - IP and MEDIA● Active
1035.277.436
LKI FINANCE● Active
0740.453.161
MODENA GROUP● Active
0768.248.512
NICE TOWER● Active
0715.836.541
SBG INVEST● Active
0702.824.089
Société Immobilière de Chaumont● Active
0401.511.011
SOGECHEM● Active
0451.849.358
Water-Hope (Belgique)● Bankrupt
0732.758.883
WAT TECHNICS● Active
0769.317.292
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/08/202530/08/202431/08/202330/08/202231/08/2021
General meeting01/06/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202631/08/2026FrenchPDF
Micro model31/12/202402/06/202529/08/2025FrenchPDF
Micro model31/12/202303/06/202430/08/2024FrenchPDF
Micro model31/12/202205/06/202331/08/2023FrenchPDF
Micro model31/12/202107/06/202230/08/2022FrenchPDF
Micro model31/12/202007/06/202131/08/2021FrenchPDF
Micro model31/12/201901/06/202029/10/2020FrenchPDF
Micro model31/12/201803/06/201927/08/2019FrenchPDF
Micro model31/12/201704/06/201831/08/2018FrenchPDF
Micro model31/12/201605/06/201730/08/2017FrenchPDF
Abridged model31/12/201506/06/201626/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Gilles VAN LINT

Director · since 28 décembre 2023

Active

Ended mandates

Gilles VAN LINT

Director · since 26 juin 2015

Ended
Gilles VAN LINT

Manager · since 26 juin 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office16/03/2026
    SIEGE SOCIAL
    PDF
  • Mandates10/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/06/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,5 k €↓
  2. 2024
    Annual accounts 20245,8 k €↓
  3. 2023
    Annual accounts 202311,9 k €↑
  4. 2022
    Annual accounts 2022-27,5 k €↓
  5. 2021
    Annual accounts 202143,3 k €↑
  6. 2020
    Annual accounts 20203,7 k €↓
  7. 2019
    Annual accounts 201930,1 k €↓
  8. 2018
    Annual accounts 201846,3 k €↑
  9. 2017
    Annual accounts 201725,4 k €↓
  10. 2016
    Annual accounts 201629,2 k €↑
  11. 2015
    Annual accounts 201515,8 k €
  12. 26/06/2015
    IncorporationPrivate limited company