XENON54
0452.410.572 · rovalta.com · 24/09/2026
ACTIVE
XENON54
Financial year 2025 · Closed on 31/12/2025
Net result39 k €+58,4 %over 1 year
Gross margin414 k €+6,1 %over 1 year
Equity568,1 k €+7,4 %over 1 year
Workforce4,0 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOXENON54 is a Private limited company incorporated in 1994. Its registered office is in Mechelen. It employs on average 4,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0452.410.572
- Incorporation
- 31/03/1994
- Legal form
- Private limited company
- Registered office
- Brusselsesteenweg 532 box 2
2800 Mechelen · FlandreSee on map - Contributed capital
- 74 368,06 €
- Latest accounts
- 31/12/2025
- Average workforce
- 4,0 ETP
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 414 k € | +6.1% | 390,3 k € | -5.5% | 413,1 k € | +8.8% | 379,8 k € | -15.6% | 450,2 k € |
| EBITDA | 101,4 k € | +22.1% | 83,1 k € | -27.9% | 115,2 k € | +35.6% | 85 k € | -16.9% | 102,3 k € |
| Operating result | 69,6 k € | +30.5% | 53,3 k € | -33.7% | 80,4 k € | +45.3% | 55,3 k € | -22.4% | 71,3 k € |
| Net result | 39 k € | +58.4% | 24,6 k € | -47.0% | 46,5 k € | +64.9% | 28,2 k € | -26.8% | 38,5 k € |
| Balance sheet | |||||||||
| Equity | 568,1 k € | +7.4% | 529,1 k € | +4.9% | 504,5 k € | -9.5% | 557,5 k € | +5.3% | 529,3 k € |
| Total assets | 942,4 k € | +5.2% | 896,1 k € | +3.3% | 867,1 k € | +12.5% | 771,1 k € | +1.8% | 757,6 k € |
| Cash | 199,1 k € | -13.8% | 231,1 k € | +135% | 98,3 k € | -27.3% | 135,2 k € | +433% | 25,4 k € |
| Debts | 374,3 k € | +2.0% | 367 k € | +1.2% | 362,7 k € | +69.8% | 213,6 k € | -6.4% | 228,3 k € |
| Other | |||||||||
| Workforce | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | -9.1% | 4,4 ETP | -12.0% | 5,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2026 | 25/08/2025 | 29/08/2024 | 23/08/2023 | 07/06/2022 | 15/06/2021 |
| General meeting | 03/07/2026 | 05/05/2025 | 06/05/2024 | 02/05/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/07/2026 | 07/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 05/05/2025 | 25/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 06/05/2024 | 29/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/05/2023 | 23/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/05/2022 | 07/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 03/05/2021 | 15/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/05/2020 | 06/01/2021 | Dutch | |
| Abridged model | 31/12/2018 | 06/05/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 07/05/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/05/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 12/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 18/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 23/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 27/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 27/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates08/04/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates26/07/2018ONTSLAGEN - BENOEMINGEN
- Mandates28/07/2014ONTSLAGEN - BENOEMINGEN
- Mandates18/10/2012ONTSLAGEN - BENOEMINGEN
- Mandates14/09/2012ONTSLAGEN - BENOEMINGEN
- Mandates29/05/2012ONTSLAGEN - BENOEMINGEN
- Mandates25/09/2007ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202539 k €↑
- 2024Annual accounts 202424,6 k €↓
- 2023Annual accounts 202346,5 k €↑
- 2022Annual accounts 202228,2 k €↓
- 2022Name changeXENON54
- 2021Annual accounts 202138,5 k €↑
- 2021Name changeXENON 54
- 2020Annual accounts 202034,6 k €↓
- 2019Annual accounts 201983,5 k €↓
- 2018Annual accounts 201883,7 k €↓
- 2017Annual accounts 2017136,6 k €↑
- 2016Annual accounts 201674 k €↓
- 2015Annual accounts 201599,6 k €↑
- 2014Annual accounts 201424,2 k €↓
- 2013Annual accounts 201333,5 k €↑
- 2012Annual accounts 201217,8 k €↓
- 2011Annual accounts 201166,4 k €↓
- 2010Annual accounts 2010110,4 k €↑
- 2009Annual accounts 2009106,5 k €↑
- 2008Annual accounts 200877,2 k €↑
- 2007Annual accounts 200763 k €↓
- 2006Annual accounts 200678,2 k €
- 31/03/1994IncorporationPrivate limited company