ACTIVE

RECYMETAL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,9 M €

+752.0% YoY

Gross margin

3,1 M €

+2147.4% YoY

Equity

13,4 M €

+14.9% YoY

Workforce

2,8 ETP

-15.2% YoY

What does RECYMETAL do?

RECYMETAL is a Private company with limited liability incorporated in 1994. Its registered office is in Herve. It employs on average 2,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.440.464

Incorporation

31/03/1994

Legal form

Private company with limited liability

Registered office

Rue de Charneux 71
4651 Herve · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Average workforce

2,8 ETP

Joint committees (3)

14201
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	3,1 M €	+2147%	136,3 k €	-93.5%	2,1 M €	+14.0%	1,8 M €	+419%	352 k €	-39.5%	582 k €	-5.2%	613,8 k €	-80.0%	3,1 M €	+285%	796,2 k €		–		–		–		2,1 M €	-6.8%	2,2 M €	-8.0%	2,4 M €	+214%	768,4 k €	-75.5%	3,1 M €	+46.3%	2,1 M €	+63.2%	1,3 M €	-10.1%	1,5 M €
EBITDA	2,8 M €	+2305%	-124,8 k €	-106%	2 M €	+22.6%	1,6 M €	+516%	258,4 k €	-44.8%	468,2 k €	-6.0%	497,8 k €	-82.6%	2,9 M €	+314%	692,2 k €	-9.3%	763,3 k €	+19.4%	639,2 k €	+27.9%	499,8 k €	-73.9%	1,9 M €	-9.1%	2,1 M €	-8.7%	2,3 M €	+238%	681,8 k €	-77.8%	3,1 M €	+48.0%	2,1 M €	+65.5%	1,3 M €	-10.4%	1,4 M €
Operating result	2,6 M €	+948%	-303,2 k €	-117%	1,8 M €	+26.8%	1,4 M €	+11708%	12,2 k €	-92.9%	171,3 k €	-1.2%	173,3 k €	-93.4%	2,6 M €	+543%	408,5 k €	-17.5%	495,1 k €	+113%	231,9 k €	+62.7%	142,5 k €	-89.8%	1,4 M €	-18.5%	1,7 M €	-10.5%	1,9 M €	+529%	304,6 k €	-77.1%	1,3 M €	+28.1%	1 M €	+316%	249,7 k €	-51.9%	519,1 k €
Net result	1,9 M €	+752%	-297,6 k €	-123%	1,3 M €	+23.7%	1 M €	+6104%	16,7 k €	-85.0%	111,5 k €	-13.5%	128,9 k €	-92.6%	1,7 M €	+486%	295,9 k €	-23.8%	388,5 k €	+77.0%	219,6 k €	+30.8%	167,9 k €	-83.1%	996 k €	-19.4%	1,2 M €	-12.4%	1,4 M €	+611%	198,2 k €	-83.3%	1,2 M €	+126%	525,8 k €	+608%	-103,4 k €	-125%	407,9 k €
Balance sheet
Equity	13,4 M €	+14.9%	11,7 M €	-3.3%	12,1 M €	+10.8%	10,9 M €	+10.5%	9,9 M €	-0.0%	9,9 M €	+1.1%	9,8 M €	+1.3%	9,6 M €	+21.9%	7,9 M €	+3.8%	7,6 M €	+5.5%	7,2 M €	+3.1%	7 M €	+2.4%	6,8 M €	+17.0%	5,8 M €	+27.1%	4,6 M €	+24.7%	3,7 M €	-4.5%	3,9 M €	+44.6%	2,7 M €	+24.6%	2,1 M €	-4.6%	2,2 M €
Total assets	13,8 M €	+15.4%	12 M €	-5.0%	12,6 M €	+12.1%	11,2 M €	+13.4%	9,9 M €	-0.1%	9,9 M €	-7.4%	10,7 M €	+1.5%	10,6 M €	+29.8%	8,1 M €	+4.4%	7,8 M €	+6.8%	7,3 M €	+1.8%	7,2 M €	-0.1%	7,2 M €	+17.7%	6,1 M €	+16.7%	5,2 M €	+21.5%	4,3 M €	+8.2%	4 M €	+42.0%	2,8 M €	+1.4%	2,8 M €	+13.3%	2,4 M €
Cash	5 M €	-8.1%	5,5 M €	-19.4%	6,8 M €	+34.6%	5 M €	+70.6%	3 M €	-8.4%	3,2 M €	-16.8%	3,9 M €	-38.3%	6,3 M €	+112%	3 M €	-12.0%	3,4 M €	+34.5%	2,5 M €	-3.2%	2,6 M €	-20.9%	3,3 M €	-8.3%	3,6 M €	+33.7%	2,7 M €	+29.9%	2,1 M €	-20.4%	2,6 M €	+499%	430,8 k €	+190%	148,6 k €	-51.4%	306,2 k €
Debts	381,8 k €	+43.2%	266,5 k €	-46.4%	497,3 k €	+56.1%	318,5 k €	+952%	30,3 k €	-27.0%	41,5 k €	-95.6%	948,3 k €	+3.2%	918,5 k €	+307%	225,6 k €	+30.2%	173,2 k €	+144%	71,1 k €	-55.5%	159,8 k €	-52.1%	333,9 k €	+33.2%	250,7 k €	-59.1%	613,4 k €	+1.1%	607 k €	+427%	115,2 k €	-11.7%	130,5 k €	-78.8%	616,7 k €	+227%	188,5 k €
Other
Workforce	2,8 ETP	-15.2%	3,3 ETP	+10.0%	3,0 ETP	+30.4%	2,3 ETP	+15.0%	2,0 ETP	-9.1%	2,2 ETP	-18.5%	2,7 ETP	+8.0%	2,5 ETP	0.0%	2,5 ETP	-32.4%	3,7 ETP	+2.8%	3,6 ETP	-37.9%	5,8 ETP	+13.7%	5,1 ETP	+10.9%	4,6 ETP	-13.2%	5,3 ETP	-7.0%	5,7 ETP	+21.3%	4,7 ETP	+51.6%	3,1 ETP	-6.1%	3,3 ETP	-5.7%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Wesley DIEUDONNE

Director · since 01 juillet 2025

Active

Elise DIEUDONNE

Director

Active

Helmut SCHOLPP

Director

Active

Ended mandates

Elise DIEUDONNE

Director · since 25 janvier 2011

Ended

Elise DIEUDONNE

Manager · since 25 janvier 2011

Ended

Helmut SCHOLPP

Director · since 19 mai 2005

Ended

Helmut SCHOLPP

Manager · since 19 mai 2005

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2025	05/07/2024	07/08/2023	01/08/2022	30/08/2021	25/08/2020
General meeting	05/09/2025	27/06/2024	30/06/2023	28/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/09/2025	25/09/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	07/08/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	01/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	25/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	11/07/2017	French	PDF
Full model	31/12/2015	24/06/2016	29/06/2016	French	PDF
Full model	31/12/2014	28/08/2015	28/08/2015	French	PDF
Full model	31/12/2013	28/08/2014	29/08/2014	French	PDF
Abridged modelCorrection	31/12/2012	17/03/2014	20/03/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	25/08/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	15/12/2009	22/01/2010	French	PDF
Abridged model	31/12/2007	15/12/2008	23/10/2009	French	PDF
Abridged model	31/12/2006	26/11/2007	26/02/2008	French	PDF
Abridged model	31/12/2005	15/12/2006	26/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Wesley DIEUDONNE

Director · since 01 juillet 2025

Active

Elise DIEUDONNE

Director

Active

Helmut SCHOLPP

Director

Active

Ended mandates

Elise DIEUDONNE

Director · since 25 janvier 2011

Ended

Elise DIEUDONNE

Manager · since 25 janvier 2011

Ended

Helmut SCHOLPP

Director · since 19 mai 2005

Ended

Helmut SCHOLPP

Manager · since 19 mai 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates24/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates10/06/2005
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,9 M €↑
2023
Annual accounts 2023-297,6 k €↓
2022
Annual accounts 20221,3 M €↑
2021
Annual accounts 20211 M €↑
2020
Annual accounts 202016,7 k €↓
2019
Annual accounts 2019111,5 k €↓
2018
Annual accounts 2018128,9 k €↓
2017
Annual accounts 20171,7 M €↑
2016
Annual accounts 2016295,9 k €↓
2015
Annual accounts 2015388,5 k €↑
2014
Annual accounts 2014219,6 k €↑
2013
Annual accounts 2013167,9 k €↓
2012
Annual accounts 2012996 k €↓
2011
Annual accounts 20111,2 M €↓
2010
Annual accounts 20101,4 M €↑
2009
Annual accounts 2009198,2 k €↓
2008
Annual accounts 20081,2 M €↑
2007
Annual accounts 2007525,8 k €↑
2006
Annual accounts 2006-103,4 k €↓
2005
Annual accounts 2005407,9 k €
31/03/1994
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RECYMETAL

Overview

What does RECYMETAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline