ACTIVE

SOWATO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

23,9 k €

-85.0% YoY

Gross margin

57,9 k €

+35.8% YoY

Equity

727,3 k €

+1.8% YoY

What does SOWATO do?

SOWATO is a Private limited company incorporated in 1994. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.478.967

Incorporation

22/04/1994

Legal form

Private limited company

Registered office

Boulevard Léopold II 166
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

147 820,00 €

Latest accounts

31/12/2024

Activities (NACE)

63100Data processing, hosting and related activities; web portals· main 63110Data processing, hosting and related activities 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 72300Scientific research and development 74203Photographic activities+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	57,9 k €	+35.8%	42,6 k €	-87.9%	351,2 k €	+640%	47,5 k €	-1.1%	48 k €	-36.2%	75,2 k €	-43.2%	132,3 k €	+23.4%	107,2 k €	+51.7%	70,7 k €	-11.9%	80,3 k €	+24.7%	64,4 k €	-12.3%	73,4 k €	-9.5%	81,1 k €	+6.3%	76,3 k €	+30.4%	58,5 k €	+42.1%	41,2 k €	-18.6%	50,6 k €	+55.4%	32,5 k €	-33.0%	48,6 k €
EBITDA	34,3 k €	+64.5%	20,8 k €	-93.7%	330,8 k €	+1131%	26,9 k €	-4.2%	28 k €	-43.5%	49,6 k €	-56.1%	113 k €	+20.4%	93,9 k €	+39.2%	67,4 k €	-12.6%	77,2 k €	+27.7%	60,4 k €	-14.1%	70,3 k €	-10.0%	78,1 k €	+20.6%	64,8 k €	+69.3%	38,3 k €	+85.8%	20,6 k €	-35.8%	32,1 k €	+106%	15,6 k €	-50.0%	31,2 k €
Operating result	18,6 k €	+185%	6,5 k €	-98.0%	319 k €	+7087%	-4,6 k €	+40.4%	-7,7 k €	-160%	12,8 k €	-81.6%	69,4 k €	+41.7%	49 k €	+112%	23,1 k €	-36.7%	36,5 k €	+76.9%	20,7 k €	-46.8%	38,8 k €	-17.3%	47 k €	+77.1%	26,5 k €	+1713%	-1,6 k €	+90.6%	-17,4 k €	-360%	-3,8 k €	+80.1%	-19 k €	-254%	12,3 k €
Net result	23,9 k €	-85.0%	159,3 k €	-26.6%	217 k €	+1707%	-13,5 k €	-59.2%	-8,5 k €	-304%	4,2 k €	-90.6%	44,1 k €	+104%	21,7 k €	+255%	6,1 k €	-58.1%	14,5 k €	+216%	4,6 k €	-83.7%	28,3 k €	-4.2%	29,6 k €	+235%	8,8 k €	+143%	-20,3 k €	-186%	23,5 k €	+199%	7,9 k €	+116%	-50,4 k €	-128%	178,1 k €
Balance sheet
Equity	727,3 k €	+1.8%	714,1 k €	+18.1%	604,8 k €	+35.5%	446,4 k €	-2.9%	459,9 k €	-1.8%	468,4 k €	+0.9%	464,2 k €	+10.5%	420,1 k €	+5.4%	398,4 k €	+1.6%	392,3 k €	+3.8%	377,8 k €	+1.2%	373,2 k €	+4.3%	357,9 k €	+9.0%	328,3 k €	+2.8%	319,5 k €	-6.0%	339,8 k €	+7.4%	316,3 k €	+2.6%	308,4 k €	-14.1%	358,8 k €
Total assets	783,6 k €	-8.3%	854,3 k €	+14.6%	745,7 k €	+11.1%	671,1 k €	-7.6%	726 k €	-4.3%	758,5 k €	-3.9%	789,6 k €	-0.9%	797 k €	-2.1%	814 k €	-1.6%	826,9 k €	-3.2%	854 k €	-1.5%	867,1 k €	-6.2%	924,6 k €	+2.3%	903,8 k €	-4.2%	943,6 k €	-4.7%	990,1 k €	-3.9%	1 M €	+6.5%	966,7 k €	+1.2%	955,5 k €
Cash	70,7 k €	-82.9%	412,9 k €	-5.3%	436,1 k €	+3373%	12,6 k €	-7.1%	13,5 k €	-10.4%	15,1 k €	-69.7%	49,7 k €	+356%	10,9 k €	-46.1%	20,2 k €	-44.0%	36,1 k €	+37.7%	26,2 k €	-43.3%	46,2 k €	+30.7%	35,3 k €	+67.2%	21,1 k €	-15.3%	24,9 k €	+0.4%	24,8 k €	+9.3%	22,7 k €	+52767%	43 €	-100.0%	240,2 k €
Debts	56,1 k €	-59.9%	140 k €	-0.6%	140,8 k €	-18.7%	173,2 k €	-18.5%	212,5 k €	-9.4%	234,4 k €	-12.5%	268 k €	-15.5%	317 k €	-10.2%	353 k €	-4.4%	369,2 k €	-9.5%	408 k €	-3.5%	422,9 k €	-14.2%	492,9 k €	-1.1%	498,3 k €	-8.5%	544,6 k €	-4.1%	568 k €	-9.6%	628,5 k €	+10.2%	570,5 k €	+12.9%	505,2 k €
Other
Workforce	–		–		0,5 ETP		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-40.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Stéphane TENSEN

Director

Active

Ended mandates

Stéphane TENSEN

Manager · since 05 mai 1994

Ended

Stéphane TENSEN

Director · since 22 avril 1994

Ended

Stéphanie TENSEN

Director · since 22 avril 1994

Ended

Stéphane TENSEN

Manager · since 09 avril 1994

Ended

At this address

Other companies at this address

Company	CBE no.
Léon Noterman et Compagnie● Active	0402.649.968
SOKAGI● Active	0731.860.743
Tensen et Huon● Active	0422.813.892
T.H. SURVEY● Active	0437.590.754

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2025	27/09/2024	07/08/2023	19/08/2022	31/08/2021	09/10/2020
General meeting	05/05/2025	27/06/2024	13/06/2023	02/05/2022	03/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/05/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	27/09/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	07/08/2023	French	PDF
Micro model	31/12/2021	02/05/2022	19/08/2022	French	PDF
Micro model	31/12/2020	03/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	04/05/2020	09/10/2020	French	PDF
Micro model	31/12/2018	06/05/2019	13/08/2019	French	PDF
Micro model	31/12/2017	07/05/2018	28/08/2018	French	PDF
Micro model	31/12/2016	02/05/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	31/10/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Stéphane TENSEN

Director

Active

Ended mandates

Stéphane TENSEN

Manager · since 05 mai 1994

Ended

Stéphane TENSEN

Director · since 22 avril 1994

Ended

Stéphanie TENSEN

Director · since 22 avril 1994

Ended

Stéphane TENSEN

Manager · since 09 avril 1994

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/08/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office14/09/2007
SIEGE SOCIAL
PDF
Registered office17/10/2002
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202423,9 k €↓
2023
Annual accounts 2023159,3 k €↓
2022
Annual accounts 2022217 k €↑
2021
Annual accounts 2021-13,5 k €↓
2020
Annual accounts 2020-8,5 k €↓
2019
Annual accounts 20194,2 k €↓
2018
Annual accounts 201844,1 k €↑
2017
Annual accounts 201721,7 k €↑
2016
Annual accounts 20166,1 k €↓
2015
Annual accounts 201514,5 k €↑
2014
Annual accounts 20144,6 k €↓
2013
Annual accounts 201328,3 k €↓
2012
Annual accounts 201229,6 k €↑
2011
Annual accounts 20118,8 k €↑
2010
Annual accounts 2010-20,3 k €↓
2009
Annual accounts 200923,5 k €↑
2008
Annual accounts 20087,9 k €↑
2007
Annual accounts 2007-50,4 k €↓
2006
Annual accounts 2006178,1 k €
22/04/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOWATO

Overview

What does SOWATO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline