ACTIVE

Tensen et Huon

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result24,4 k €-35,0 %over 1 year

Gross margin643 k €-11,2 %over 1 year

Equity512,2 k €-15,6 %over 1 year

Workforce12,9 ETP-7,2 %over 1 year

Identity

Source · BCE/KBO

Tensen et Huon is a Private limited company incorporated in 1982. Its registered office is in Molenbeek-Saint-Jean. It employs on average 12,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0422.813.892
Incorporation: 02/07/1982
Legal form: Private limited company
Registered office: Boulevard Léopold II 166
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital: 50 000,00 €
Latest accounts: 31/12/2024
Average workforce: 12,9 ETP

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	643 k €	-11.2%	724,5 k €	-7.0%	778,8 k €	-13.0%	895 k €	+23.9%	722,1 k €
EBITDA	112 k €	-10.4%	125 k €	-27.9%	173,4 k €	-36.2%	271,9 k €	+101%	135,4 k €
Operating result	48,8 k €	-22.9%	63,3 k €	-43.9%	112,9 k €	-50.2%	226,4 k €	+112%	106,7 k €
Net result	24,4 k €	-35.0%	37,6 k €	-53.1%	80,1 k €	-51.6%	165,5 k €	+115%	76,9 k €
Balance sheet
Equity	512,2 k €	-15.6%	606,8 k €	-11.3%	684,2 k €	-5.2%	721,9 k €	+9.9%	656,7 k €
Total assets	1 M €	+2.6%	1 M €	-16.4%	1,2 M €	-9.2%	1,3 M €	+8.1%	1,2 M €
Cash	52,9 k €	-3.1%	54,6 k €	-60.3%	137,5 k €	-60.1%	345,1 k €	+160%	132,8 k €
Debts	522,1 k €	+30.0%	401,7 k €	-23.1%	522,3 k €	-13.9%	606,3 k €	+6.0%	571,8 k €
Other
Workforce	12,9 ETP	-7.2%	13,9 ETP	-5.4%	14,7 ETP	+8.1%	13,6 ETP	+3.8%	13,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 7 ended

Active mandates

Gilles DELOUVROY

Director · since 14 août 2019

Active

Kathy MIGNON

Director · since 14 août 2019

Active

Ended mandates

Christian FUCHS-HECK-RITTER

Director · since 14 février 1996 · until 14 août 2019

Ended

Christian FUCHS-HECK-RITTER

Manager · since 14 février 1996

Ended

Stéphane TENSEN

Director · since 14 février 1996 · until 14 août 2019

Ended

Stéphane TENSEN

Manager · since 14 février 1996

Ended

Other companies at this address

Boulevard Léopold II 166 1080 Molenbeek-Saint-Jean

Company	CBE no.
Léon Noterman et Compagnie● Active	0402.649.968
SOKAGI● Active	0731.860.743
SOWATO● Active	0452.478.967
T.H. SURVEY● Active	0437.590.754

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2025	21/06/2024	31/07/2023	29/07/2022	27/08/2021	31/08/2020
General meeting	23/05/2025	24/05/2024	31/05/2023	30/06/2022	30/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/05/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	24/05/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	06/03/2008	23/05/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	22/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 7 ended

Active mandates

Gilles DELOUVROY

Director · since 14 août 2019

Active

Kathy MIGNON

Director · since 14 août 2019

Active

Ended mandates

Christian FUCHS-HECK-RITTER

Director · since 14 février 1996 · until 14 août 2019

Ended

Christian FUCHS-HECK-RITTER

Manager · since 14 février 1996

Ended

Stéphane TENSEN

Director · since 14 février 1996 · until 14 août 2019

Ended

Stéphane TENSEN

Manager · since 14 février 1996

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates11/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2019
DEMISSIONS, NOMINATIONS
PDF
Restructuring10/04/2008
ANNEE COMPTABLE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring04/02/2008
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/01/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202424,4 k €↓
2023
Annual accounts 202337,6 k €↓
2022
Annual accounts 202280,1 k €↓
2021
Annual accounts 2021165,5 k €↑
2021
Name changeTENSEN & HUON
2020
Annual accounts 202076,9 k €↑
2019
Annual accounts 201955 k €↓
2018
Annual accounts 201855,7 k €↑
2017
Annual accounts 201754,2 k €↑
2016
Annual accounts 201652,7 k €↑
2015
Annual accounts 201540,9 k €↓
2014
Annual accounts 2014129,3 k €↑
2013
Annual accounts 201358,1 k €↓
2012
Annual accounts 2012124,3 k €↓
2011
Annual accounts 2011178,1 k €↑
2010
Annual accounts 201011,2 k €↑
2009
Annual accounts 20095,4 k €↓
2008
Annual accounts 200852,8 k €↑
2007
Annual accounts 20074 k €↓
2006
Annual accounts 200684,3 k €
2006
Name changeTensen et Huon
02/07/1982
IncorporationPrivate limited company

Tensen et Huon

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline