Mission régionale Huy-Waremme
0452.666.633 · rovalta.com · 22/09/2026
ACTIVE
Mission régionale Huy-Waremme
Financial year 2025 · closed on 31/12/2025
Net result
262,1 €
+100.3% YoY
Gross margin
1,3 M €
+8.3% YoY
Equity
23 k €
+1.2% YoY
Workforce
19,7 ETP
+5.3% YoY
Overview
What does Mission régionale Huy-Waremme do?
Mission régionale Huy-Waremme is a Non-profit organization incorporated in 1994. Its main activity is: Technical and vocational secondary education. Its registered office is in Waremme. It employs on average 19,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.666.633
Incorporation
29/03/1994
Legal form
Non-profit organization
Registered office
Rue Ernest Malvoz 20
4300 Waremme · WallonieSee on map
4300 Waremme · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
19,7 ETP
Activities (NACE)
Joint committees (2)
- 329
- 32902
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +8.3% | 1,2 M € | -12.6% | 1,4 M € | +28.6% | 1,1 M € | +2.6% | 1 M € | +6.0% | 990,1 k € | -3.7% | 1 M € | -2.7% | 1,1 M € | -1.1% | 1,1 M € | +18.4% | 901,6 k € | +40.8% | 640,4 k € | +4.5% | 612,7 k € | +3.9% | 589,9 k € | +3.0% | 572,7 k € | +4.6% | 547,7 k € | -0.3% | 549,3 k € | -17.9% | 669,4 k € | +16.0% | 576,9 k € | +24.2% | 464,6 k € |
| EBITDA | 8,5 k € | +111% | -79,4 k € | -199% | 80 k € | +672% | 10,4 k € | +651% | 1,4 k € | +116% | -8,6 k € | -172% | 12,1 k € | +6.9% | 11,3 k € | +196% | 3,8 k € | -63.2% | 10,4 k € | -59.3% | 25,4 k € | +14.2% | 22,3 k € | +77.3% | 12,6 k € | +33.1% | 9,4 k € | -47.7% | 18,1 k € | -49.7% | 35,9 k € | -46.0% | 66,5 k € | +669% | -11,7 k € | -174% | 15,8 k € |
| Operating result | 1,1 k € | +101% | -84,8 k € | -213% | 74,9 k € | +1040% | 6,6 k € | +281% | -3,6 k € | +68.5% | -11,6 k € | -307% | 5,6 k € | +481% | 960,1 € | +114% | -7,1 k € | -605% | 1,4 k € | -92.6% | 19,1 k € | +6.7% | 17,9 k € | +96.4% | 9,1 k € | +112% | 4,3 k € | -68.4% | 13,6 k € | -56.0% | 30,9 k € | +49.8% | 20,6 k € | +213% | -18,2 k € | -256% | 11,7 k € |
| Net result | 262,1 € | +100% | -104,8 k € | -252% | 68,9 k € | +2895% | 2,3 k € | +132% | -7,3 k € | +60.0% | -18,2 k € | -3030% | 621,2 € | -24.2% | 819,7 € | +582% | -170,1 € | -114% | 1,2 k € | -93.6% | 19 k € | +6.5% | 17,8 k € | +129% | 7,8 k € | +80.7% | 4,3 k € | -67.8% | 13,4 k € | -56.2% | 30,5 k € | +609% | 4,3 k € | +239% | -3,1 k € | -137% | 8,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 23 k € | +1.2% | 22,7 k € | -82.2% | 127,5 k € | +117% | 58,6 k € | +4.1% | 56,3 k € | -11.4% | 63,6 k € | -22.2% | 81,8 k € | +0.8% | 81,2 k € | +1.0% | 80,4 k € | -0.2% | 80,6 k € | +1.5% | 79,3 k € | +31.4% | 60,4 k € | +41.9% | 42,5 k € | +22.3% | 34,8 k € | +14.1% | 30,5 k € | +78.0% | 17,1 k € | +228% | -13,4 k € | +24.4% | -17,7 k € | -21.3% | -14,6 k € |
| Total assets | 620,7 k € | -35.4% | 960 k € | +5.8% | 907,7 k € | +24.1% | 731,5 k € | +65.6% | 441,6 k € | -19.9% | 551,2 k € | +13.2% | 486,7 k € | +20.5% | 403,8 k € | -8.6% | 441,5 k € | +5.6% | 418,3 k € | -1.2% | 423,5 k € | +8.4% | 390,7 k € | +25.9% | 310,3 k € | -9.3% | 342,2 k € | +1.0% | 338,9 k € | -7.5% | 366,5 k € | -22.1% | 470,5 k € | +21.5% | 387,2 k € | +75.5% | 220,7 k € |
| Cash | 90,5 k € | -78.9% | 429,9 k € | +1747% | 23,3 k € | -83.4% | 140,6 k € | +419% | 27,1 k € | -67.9% | 84,2 k € | -30.2% | 120,7 k € | +4.2% | 115,8 k € | +19.2% | 97,2 k € | -52.6% | 205,1 k € | +33.4% | 153,8 k € | +116% | 71,2 k € | -5.6% | 75,4 k € | -53.1% | 160,9 k € | +174% | 58,6 k € | -51.1% | 119,9 k € | +399% | 24 k € | +372% | 5,1 k € | -75.8% | 21 k € |
| Debts | 590,9 k € | -36.3% | 927,3 k € | +28.6% | 721,2 k € | +32.6% | 543,8 k € | +48.4% | 366,3 k € | -22.3% | 471,4 k € | +21.8% | 387 k € | +26.3% | 306,4 k € | -12.8% | 351,6 k € | +10.3% | 318,6 k € | +16.4% | 273,7 k € | +5.7% | 258,9 k € | +3.6% | 250 k € | -14.2% | 291,3 k € | -0.1% | 291,5 k € | -11.6% | 329,5 k € | -29.4% | 466,7 k € | +15.6% | 403,6 k € | +88.1% | 214,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 19,7 ETP | +5.3% | 18,7 ETP | -2.6% | 19,2 ETP | +4.3% | 18,4 ETP | -3.7% | 19,1 ETP | +0.5% | 19,0 ETP | +1.6% | 18,7 ETP | -3.6% | 19,4 ETP | -0.5% | 19,5 ETP | +10.8% | 17,6 ETP | +10.0% | 16,0 ETP | +3.9% | 15,4 ETP | +1.3% | 15,2 ETP | -0.7% | 15,3 ETP | +11.7% | 13,7 ETP | +10.5% | 12,4 ETP | -19.5% | 15,4 ETP | +1.3% | 15,2 ETP | +13.4% | 13,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 29 active · 99 ended
Active mandates
Active
Active
Active
Active
Elvis PATRONAT - MIHALOWITCH
ActiveISABELLE PATRONAT - RIHON
ActiveLara PATRONAT - QUERTON
ActiveUWE PATRONAT - UWE
ActiveActive
Ended mandates
Anne Lise PATRONAT - HUBAU
EndedAnne-Lise PATRONAT - HUBAU
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0411.000.579 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 23/07/2025 | 31/08/2024 | 27/07/2023 | 29/12/2022 | 30/08/2021 |
| General meeting | 24/06/2026 | 26/06/2025 | 05/06/2024 | 04/07/2023 | 09/06/2022 | 04/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 24/06/2026 | 30/07/2026 | French | |
| Abridged model | 31/12/2024 | 26/06/2025 | 23/07/2025 | French | |
| Abridged model | 31/12/2023 | 05/06/2024 | 31/08/2024 | French | |
| Abridged model | 31/12/2022 | 04/07/2023 | 27/07/2023 | French | |
| Abridged modelCorrection | 31/12/2021 | 09/06/2022 | 29/12/2022 | French | |
| Abridged model | 31/12/2021 | 09/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 04/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 23/06/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 04/04/2019 | 22/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 02/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 04/06/2015 | 15/07/2015 | French | |
| Abridged model | 31/12/2013 | 05/06/2014 | 20/06/2014 | French | |
| Abridged model | 31/12/2012 | 01/07/2013 | 18/07/2013 | French | |
| Abridged model | 31/12/2011 | 14/06/2012 | 07/08/2012 | French | |
| Abridged model | 31/12/2010 | 15/06/2011 | 24/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 29/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 19/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/06/2007 | 27/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 29 active · 99 ended
Active mandates
Active
Active
Active
Active
Elvis PATRONAT - MIHALOWITCH
ActiveISABELLE PATRONAT - RIHON
ActiveLara PATRONAT - QUERTON
ActiveUWE PATRONAT - UWE
ActiveActive
Ended mandates
Anne Lise PATRONAT - HUBAU
EndedAnne-Lise PATRONAT - HUBAU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/06/2026DEMISSIONS, NOMINATIONS
- Mandates05/03/2025DEMISSIONS, NOMINATIONS
- Other29/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates03/10/2023DEMISSIONS, NOMINATIONS
- Mandates24/07/2023DEMISSIONS, NOMINATIONS
- Mandates29/07/2021DEMISSIONS, NOMINATIONS
- Mandates13/11/2020DEMISSIONS, NOMINATIONS
- Mandates17/02/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025262,1 €↑
- 2024Annual accounts 2024-104,8 k €↓
- 2023Annual accounts 202368,9 k €↑
- 2022Annual accounts 20222,3 k €↑
- 2021Annual accounts 2021-7,3 k €↑
- 2020Annual accounts 2020-18,2 k €↓
- 2019Annual accounts 2019621,2 €↓
- 2018Annual accounts 2018819,7 €↑
- 2017Annual accounts 2017-170,1 €↓
- 2016Annual accounts 20161,2 k €↓
- 2015Annual accounts 201519 k €↑
- 2014Annual accounts 201417,8 k €↑
- 2013Annual accounts 20137,8 k €↑
- 2012Annual accounts 20124,3 k €↓
- 2011Annual accounts 201113,4 k €↓
- 2010Annual accounts 201030,5 k €↑
- 2009Annual accounts 20094,3 k €↑
- 2008Annual accounts 2008-3,1 k €↓
- 2007Annual accounts 20078,3 k €
- 29/03/1994IncorporationNon-profit organization