ACTIVE

Centre Sésame

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-11,3 k €-125,7 %over 1 year
Gross margin785,6 k €-7,9 %over 1 year
Equity108,2 k €-12,0 %over 1 year
Workforce11,6 ETP+0,9 %over 1 year

Identity

Source · BCE/KBO

Centre Sésame is a Non-profit organization incorporated in 1994. Its main activity is: Technical and vocational secondary education. Its registered office is in Uccle. It employs on average 11,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.677.818
Incorporation
19/05/1994
Legal form
Non-profit organization
Registered office
Avenue de Messidor 16
1180 Uccle · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
11,6 ETP
Joint committees (2)
  • 319
  • 31902
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin785,6 k €853,4 k €822,6 k €775,1 k €661,8 k €
EBITDA372,6 €62,3 k €47,9 k €22 k €8,6 k €
Operating result-18,8 k €44,1 k €28,8 k €9 k €-3,2 k €
Net result-11,3 k €43,9 k €26,9 k €8,3 k €-4,2 k €
Balance sheet
Equity108,2 k €123 k €82,6 k €59,3 k €40,2 k €
Total assets364,8 k €367,6 k €341,7 k €318,9 k €219,8 k €
Cash99,9 k €125,8 k €108,1 k €84,2 k €35,1 k €
Debts254,9 k €244,5 k €257,9 k €254,7 k €179,6 k €
Other
Workforce11,6 ETP11,5 ETP11,6 ETP11,8 ETP11,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 29 ended

Active mandates

François-Michel VAN DER REST

Chairman of the board of directors · since 18 décembre 2023 · until 17 décembre 2027

Active
JEAN-PAUL KEPPENNE

Director · since 18 décembre 2023 · until 17 décembre 2027

Active
Odile VERHAEGEN

Director · since 18 décembre 2023 · until 17 décembre 2027

Active
Pauline DELGRANGE

Director · since 18 décembre 2023 · until 17 décembre 2027

Active
Roberto Calderon Rojo

Director · since 18 décembre 2023 · until 17 décembre 2027

Active

Ended mandates

Odile VERHAEGEN

Secrétaire · since 18 décembre 2023 · until 17 décembre 2027

Ended
Roberto Calderon Rojo

Trésorier · since 18 décembre 2023 · until 17 décembre 2027

Ended
Roberto CALDERON IBANEZ

Trésorier · since 22 juin 2022 · until 22 juin 2026

Ended
Pauline DELGRANGE

Director · since 30 juin 2021 · until 30 juin 2025

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202611/08/202525/06/202403/07/202301/07/202229/07/2021
General meeting22/06/202618/06/202518/06/202420/06/202322/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202602/07/2026FrenchPDF
Abridged model31/12/202418/06/202511/08/2025FrenchPDF
Abridged model31/12/202318/06/202425/06/2024FrenchPDF
Abridged model31/12/202220/06/202303/07/2023FrenchPDF
Abridged model31/12/202122/06/202201/07/2022FrenchPDF
Abridged modelCorrection31/12/202030/06/202129/07/2021FrenchPDF
Abridged model31/12/202030/06/202102/07/2021FrenchPDF
Abridged model31/12/201924/06/202024/07/2020FrenchPDF
Abridged model31/12/201819/06/201910/07/2019FrenchPDF
Abridged model31/12/201725/06/201816/07/2018FrenchPDF
Abridged model31/12/201627/06/201702/08/2017FrenchPDF
Abridged model31/12/201527/06/201601/07/2016FrenchPDF
Abridged model31/12/201429/06/201523/09/2015FrenchPDF
Abridged model31/12/201324/06/201405/08/2014FrenchPDF
Abridged model31/12/201203/07/201303/09/2013FrenchPDF
Abridged model31/12/201102/07/201224/09/2012FrenchPDF
Abridged model31/12/201014/06/201101/09/2011FrenchPDF
Abridged model31/12/200921/06/201030/07/2010FrenchPDF
Abridged model31/12/200810/06/200910/07/2009FrenchPDF
Abridged modelCorrection31/12/200719/06/200810/07/2009FrenchPDF
Abridged model31/12/200719/06/200823/02/2009FrenchPDF
Abridged model31/12/200611/06/200711/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 29 ended

Active mandates

François-Michel VAN DER REST

Chairman of the board of directors · since 18 décembre 2023 · until 17 décembre 2027

Active
JEAN-PAUL KEPPENNE

Director · since 18 décembre 2023 · until 17 décembre 2027

Active
Odile VERHAEGEN

Director · since 18 décembre 2023 · until 17 décembre 2027

Active
Pauline DELGRANGE

Director · since 18 décembre 2023 · until 17 décembre 2027

Active
Roberto Calderon Rojo

Director · since 18 décembre 2023 · until 17 décembre 2027

Active

Ended mandates

Odile VERHAEGEN

Secrétaire · since 18 décembre 2023 · until 17 décembre 2027

Ended
Roberto Calderon Rojo

Trésorier · since 18 décembre 2023 · until 17 décembre 2027

Ended
Roberto CALDERON IBANEZ

Trésorier · since 22 juin 2022 · until 22 juin 2026

Ended
Pauline DELGRANGE

Director · since 30 juin 2021 · until 30 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/03/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/07/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/07/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-11,3 k €↓
  2. 2024
    Annual accounts 202443,9 k €↑
  3. 2023
    Annual accounts 202326,9 k €↑
  4. 2022
    Annual accounts 20228,3 k €↑
  5. 2021
    Annual accounts 2021-4,2 k €↓
  6. 2020
    Annual accounts 202024,3 k €↑
  7. 2019
    Annual accounts 201912,2 k €↑
  8. 2018
    Annual accounts 2018-23,9 k €↓
  9. 2017
    Annual accounts 201710,1 k €↓
  10. 2016
    Annual accounts 201617,5 k €↑
  11. 2015
    Annual accounts 2015-19,7 k €↓
  12. 2014
    Annual accounts 20144,8 k €
  13. 19/05/1994
    IncorporationNon-profit organization