ACTIVE

Etablissements SAVARINO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result300,9 k €+103,8 %over 1 year

Gross margin1,2 M €+30,7 %over 1 year

Equity936,7 k €+0,1 %over 1 year

Workforce15,1 ETP+7,9 %over 1 year

Identity

Source · BCE/KBO

Etablissements SAVARINO is a Public limited company incorporated in 1994. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Châtelet. It employs on average 15,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0452.827.177
Incorporation: 09/06/1994
Legal form: Public limited company
Registered office: Rue de Couillet 390
6200 Châtelet · WallonieSee on map
Contributed capital: 124 000,00 €
Latest accounts: 31/12/2025
Average workforce: 15,1 ETP

Activities (NACE)

45113Sale of cars and light motor vehicles· main 45201Maintenance and repair of motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods 45113Sale of cars and light motor vehicles+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,2 M €	+30.7%	883,5 k €	-8.4%	964,9 k €	+32.8%	726,5 k €	-10.1%	808,5 k €
EBITDA	453,1 k €	+87.9%	241,2 k €	-36.2%	378,3 k €	+65.1%	229,2 k €	-43.4%	405,1 k €
Operating result	432,9 k €	+93.2%	224,1 k €	-37.6%	359,3 k €	+106%	174,7 k €	-55.7%	394,9 k €
Net result	300,9 k €	+104%	147,6 k €	-41.3%	251,5 k €	+108%	121,1 k €	-60.5%	306,5 k €
Balance sheet
Equity	936,7 k €	+0.1%	935,8 k €	-0.3%	938,2 k €	+0.2%	936,7 k €	-0.4%	940,6 k €
Total assets	2,2 M €	+9.2%	2,1 M €	-0.2%	2,1 M €	+7.5%	1,9 M €	-8.1%	2,1 M €
Cash	190 k €	+55.1%	122,5 k €	+361%	26,6 k €	-54.7%	58,6 k €	-81.9%	323,2 k €
Debts	1,3 M €	+16.9%	1,1 M €	-0.1%	1,1 M €	+14.7%	971,3 k €	-14.5%	1,1 M €
Other
Workforce	15,1 ETP	+7.9%	14,0 ETP	+10.2%	12,7 ETP	+16.5%	10,9 ETP	+25.3%	8,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

G-BET GRUSELLE

Director · 0768.659.771

Represented by FABIAN GRUSELLE

Active

ISABELLE VANLANGENDOCK

Director

Active

Ended mandates

FABIAN GRUSELLE

Director · since 06 février 2024

Ended

ISABELLE VANLANGENDONCK

Director · since 06 février 2024

Ended

ISABELLE VANLANGENDONCK

Director · since 16 juin 2021

Ended

Angela CHIARA

Director · until 06 juin 2016

Ended

Other companies at this address

Rue de Couillet 390 6200 Châtelet

Company	CBE no.
G-BET Carrosserie● Active	1006.870.094

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	06/06/2025	27/06/2024	06/06/2023	18/08/2022	27/06/2021
General meeting	27/04/2026	02/05/2025	03/06/2024	31/05/2023	08/08/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/04/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	02/05/2025	06/06/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	06/06/2023	French	PDF
Abridged model	31/12/2021	08/08/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	27/06/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	26/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	28/07/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	23/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	23/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	26/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	20/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	17/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

G-BET GRUSELLE

Director · 0768.659.771

Represented by FABIAN GRUSELLE

Active

ISABELLE VANLANGENDOCK

Director

Active

Ended mandates

FABIAN GRUSELLE

Director · since 06 février 2024

Ended

ISABELLE VANLANGENDONCK

Director · since 06 février 2024

Ended

ISABELLE VANLANGENDONCK

Director · since 16 juin 2021

Ended

Angela CHIARA

Director · until 06 juin 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/02/2024
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates02/07/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/06/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares02/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025300,9 k €↑
2024
Annual accounts 2024147,6 k €↓
2023
Annual accounts 2023251,5 k €↑
2022
Annual accounts 2022121,1 k €↓
2021
Annual accounts 2021306,5 k €↑
2020
Annual accounts 2020225,8 k €↑
2019
Annual accounts 2019192,9 k €↑
2018
Annual accounts 201897,7 k €↑
2017
Annual accounts 201781,9 k €↓
2016
Annual accounts 201682,4 k €↓
2015
Annual accounts 201590 k €↓
2014
Annual accounts 2014116,4 k €↑
2013
Annual accounts 201357,6 k €↓
2012
Annual accounts 2012179,9 k €↓
2011
Annual accounts 2011246 k €↑
2010
Annual accounts 2010131,8 k €↓
2009
Annual accounts 2009224,1 k €↑
2008
Annual accounts 2008139,4 k €↓
2007
Annual accounts 2007183,3 k €↓
2006
Annual accounts 2006208,5 k €
09/06/1994
IncorporationPublic limited company

Etablissements SAVARINO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline