ACTIVE

BADGEMAN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result19,6 k €+603,5 %over 1 year

Gross margin122,1 k €+4,8 %over 1 year

Equity64,9 k €+43,2 %over 1 year

Workforce1,9 ETP+11,8 %over 1 year

Identity

Source · BCE/KBO

BADGEMAN is a Private limited company incorporated in 1994. Its main activity is: Pre-press and pre-media services. Its registered office is in Retie. It employs on average 1,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0452.868.452
Incorporation: 09/06/1994
Legal form: Private limited company
Registered office: Veldenstraat 14
2470 Retie · FlandreSee on map
Contributed capital: 18 592,01 €
Latest accounts: 31/12/2025
Average workforce: 1,9 ETP

Activities (NACE)

18130Pre-press and pre-media services· main 18130Pre-press and pre-media services 74120Specialised design activities 18130Pre-press and pre-media services 18130Pre-press and pre-media services 74300Translation and interpretation activities+1

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	122,1 k €	+4.8%	116,5 k €	-4.6%	122,1 k €	+54.4%	79,1 k €	+176%	28,6 k €
EBITDA	37,4 k €	+48.5%	25,2 k €	-8.7%	27,6 k €	+148%	11,1 k €	-48.4%	21,5 k €
Operating result	19 k €	+213%	6,1 k €	-47.8%	11,6 k €	+176%	4,2 k €	+138%	-11,2 k €
Net result	19,6 k €	+604%	2,8 k €	-71.4%	9,7 k €	+180%	3,5 k €	+129%	-12 k €
Balance sheet
Equity	64,9 k €	+43.2%	45,3 k €	+6.5%	42,5 k €	+29.7%	32,8 k €	+11.9%	29,3 k €
Total assets	168,8 k €	-22.9%	219,1 k €	-8.5%	239,3 k €	+51.7%	157,7 k €	+22.0%	129,3 k €
Cash	10 k €	+66.4%	6 k €	-64.1%	16,7 k €	+259%	4,7 k €	-90.4%	48,6 k €
Debts	103,9 k €	-40.2%	173,8 k €	-11.7%	196,8 k €	+57.5%	125 k €	+24.9%	100 k €
Other
Workforce	1,9 ETP	+11.8%	1,7 ETP	-5.6%	1,8 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

ORAKEL GROUP

Director · since 05 janvier 2022 · 0478.304.624

Represented by SPOOREN DIRK

Active

Ended mandates

ORAKEL GROUP

Director · since 05 janvier 2022 · 0478.304.624

Represented by SPOOREN DIRK

Ended

Philippe COOREMANS

Director · since 05 novembre 1998

Ended

Philippe COOREMANS

Manager

Ended

Other companies at this address

Veldenstraat 14 2470 Retie

Company	CBE no.
B-token● Active	0806.151.756
BTWE LASTJO● Active	0538.807.680
Eurotag● Active	0442.557.451
Groep Orapres● Active	0659.920.890
ORAKEL● Active	0456.887.123
ORAKEL GROUP● Active	0478.304.624
Orakel Group Immo● Active	0457.675.593
Orakel Immo● Active	0458.200.878
PACCA● Active	0456.361.541
PRESIBEL● Active	0442.503.904
PRESIBEL IMMO● Active	0444.834.773
Stessens Landbouwmachines● Active	0831.456.086

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	07/04/2026	15/05/2025	08/03/2024	27/06/2023	24/12/2021	17/12/2020
General meeting	27/03/2026	02/05/2025	06/03/2024	01/06/2023	07/11/2021	01/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/03/2026	07/04/2026	Dutch	PDF
Abridged model	31/12/2024	02/05/2025	15/05/2025	Dutch	PDF
Abridged model	31/12/2023	06/03/2024	08/03/2024	Dutch	PDF
Micro model	31/12/2022	01/06/2023	27/06/2023	Dutch	PDF
Micro model	30/06/2021	07/11/2021	24/12/2021	French	PDF
Micro model	30/06/2020	01/11/2020	17/12/2020	French	PDF
Micro model	30/06/2019	03/11/2019	03/01/2020	French	PDF
Micro model	30/06/2018	04/11/2018	14/01/2019	French	PDF
Micro model	30/06/2017	05/11/2017	20/12/2017	French	PDF
Abridged model	30/06/2016	04/11/2016	24/01/2017	French	PDF
Abridged model	30/06/2015	05/11/2015	28/01/2016	French	PDF
Abridged model	30/06/2014	06/11/2014	29/01/2015	French	PDF
Abridged model	30/06/2013	07/11/2013	10/02/2014	French	PDF
Abridged model	30/06/2012	02/11/2012	04/03/2013	French	PDF
Abridged model	30/06/2011	03/11/2011	27/03/2012	French	PDF
Abridged model	30/06/2010	04/11/2010	18/07/2011	French	PDF
Abridged model	30/06/2009	05/11/2009	18/06/2010	French	PDF
Abridged model	30/06/2008	06/11/2008	21/10/2009	French	PDF
Abridged model	30/06/2007	01/11/2007	14/04/2008	French	PDF
Abridged model	30/06/2006	02/11/2006	09/02/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

ORAKEL GROUP

Director · since 05 janvier 2022 · 0478.304.624

Represented by SPOOREN DIRK

Active

Ended mandates

ORAKEL GROUP

Director · since 05 janvier 2022 · 0478.304.624

Represented by SPOOREN DIRK

Ended

Philippe COOREMANS

Director · since 05 novembre 1998

Ended

Philippe COOREMANS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office11/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - BENAMING - BOEKJAAR - KAPITAAL - AANDELEN
PDF
Registered office25/02/2022
SIEGE SOCIAL
PDF
Mandates07/02/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office04/07/2019
SIEGE SOCIAL
PDF
Registered office09/11/2011
SIEGE SOCIAL
PDF
Registered office16/02/2010
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202519,6 k €↑
2024
Annual accounts 20242,8 k €↓
2023
Annual accounts 20239,7 k €↑
2022
Annual accounts 20223,5 k €↑
2021
Annual accounts 2021-12 k €↓
2020
Annual accounts 202010,9 k €↓
2019
Annual accounts 201955,8 k €↑
2018
Annual accounts 2018-7,8 k €↑
2017
Annual accounts 2017-43,5 k €↓
2016
Annual accounts 201616,4 k €↑
2015
Annual accounts 2015-4,1 k €↑
2014
Annual accounts 2014-15,3 k €↓
2013
Annual accounts 20133,3 k €↑
2012
Annual accounts 2012-2,3 k €↓
2011
Annual accounts 201110,5 k €↓
2010
Annual accounts 201015 k €↑
2009
Annual accounts 2009-9 k €↓
2008
Annual accounts 2008-3,4 k €↓
2007
Annual accounts 20075,2 k €
09/06/1994
IncorporationPrivate limited company

BADGEMAN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline