ACTIVE

PAS-PARTOE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

340,4 k €

-38.5% YoY

Gross margin

608,9 k €

-38.4% YoY

Equity

2,2 M €

+18.1% YoY

What does PAS-PARTOE do?

PAS-PARTOE is a Private limited company incorporated in 1994. Its registered office is in Willebroek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.873.303

Incorporation

20/06/1994

Legal form

Private limited company

Registered office

Dorpsplein 2
2830 Willebroek · FlandreSee on map

Contributed capital

20 460,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	608,9 k €	-38.4%	988,2 k €	+1184%	77 k €	-94.5%	1,4 M €	+504%	231,1 k €	-51.7%	479 k €	+61.3%	297 k €	+51.8%	195,6 k €	-5.3%	206,7 k €	+28.8%	160,5 k €	-13.3%	185,2 k €	+13.9%	162,6 k €	-18.8%	200,2 k €	+157%	77,8 k €	-40.4%	130,6 k €	+23.6%	105,7 k €	+126%	46,8 k €	+20956%	222,1 €
EBITDA	598,1 k €	-38.2%	967,3 k €	+1344%	67 k €	-95.1%	1,4 M €	+521%	222,2 k €	-53.4%	476,4 k €	+65.1%	288,5 k €	+53.6%	187,8 k €	-5.3%	198,4 k €	+31.6%	150,8 k €	-8.8%	165,4 k €	+7.9%	153,2 k €	-18.1%	187,2 k €	+165%	70,7 k €	-27.9%	98 k €	-4.3%	102,4 k €	+131%	44,3 k €	+3276%	-1,4 k €
Operating result	491,5 k €	-43.3%	866,6 k €	+2827%	-31,8 k €	-103%	1,2 M €	+891%	122,2 k €	-67.2%	372,4 k €	+100%	185,9 k €	+105%	90,6 k €	-11.7%	102,5 k €	+367%	22 k €	-76.1%	91,8 k €	+14.4%	80,2 k €	-28.8%	112,7 k €	+7359%	-1,6 k €	-106%	25,8 k €	-14.2%	30,1 k €	+56.8%	19,2 k €	+195%	-20,3 k €
Net result	340,4 k €	-38.5%	553,9 k €	+1646%	31,7 k €	-96.2%	844 k €	+1134%	68,4 k €	+392%	13,9 k €	-86.0%	99,4 k €	+68.8%	58,9 k €	+16.7%	50,5 k €	+931%	4,9 k €	-89.0%	44,6 k €	+21.5%	36,7 k €	-63.2%	99,9 k €	+342%	-41,2 k €	-424%	-7,9 k €	+70.1%	-26,3 k €	-1551%	1,8 k €	-94.6%	33,9 k €
Balance sheet
Equity	2,2 M €	+18.1%	1,9 M €	+40.7%	1,3 M €	+2.5%	1,3 M €	+190%	445,3 k €	+18.1%	376,9 k €	+1.0%	373 k €	+24.9%	298,6 k €	+24.5%	239,8 k €	+26.6%	189,3 k €	+2.7%	184,4 k €	+31.9%	139,8 k €	+29.4%	108,1 k €	+1222%	8,2 k €	-83.5%	49,4 k €	-13.7%	57,3 k €	-31.5%	83,5 k €	+20.5%	69,3 k €
Total assets	2,6 M €	+6.9%	2,4 M €	+9.2%	2,2 M €	-11.0%	2,5 M €	+46.5%	1,7 M €	-0.9%	1,7 M €	+3.0%	1,7 M €	+1.5%	1,6 M €	-8.5%	1,8 M €	+5.8%	1,7 M €	-1.9%	1,7 M €	-6.4%	1,8 M €	-2.0%	1,9 M €	-0.8%	1,9 M €	-5.0%	2 M €	-3.4%	2,1 M €	-0.1%	2,1 M €	+72.8%	1,2 M €
Cash	313,1 k €	-55.8%	708,4 k €	+102%	351,2 k €	+280%	92,5 k €	-71.8%	328,5 k €	+392%	66,8 k €	-41.5%	114,3 k €	+55.0%	73,7 k €	+9.0%	67,6 k €	+22.4%	55,2 k €	+206%	18,1 k €	-39.8%	30 k €	+16.6%	25,7 k €	+104%	12,6 k €	+7.3%	11,8 k €	-21.1%	14,9 k €	+137%	6,3 k €	-89.8%	61,7 k €
Debts	372,1 k €	-30.6%	536,1 k €	-38.5%	871,1 k €	-26.6%	1,2 M €	+28.4%	924 k €	-8.5%	1 M €	-20.0%	1,3 M €	-3.7%	1,3 M €	-14.4%	1,5 M €	+9.8%	1,4 M €	-8.5%	1,5 M €	-10.1%	1,7 M €	-4.0%	1,8 M €	-6.1%	1,9 M €	-2.6%	1,9 M €	-3.4%	2 M €	+1.3%	2 M €	+76.9%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Jan Smits

Director

Active

Ended mandates

Dirk Smits

Manager

Ended

Jan Smits

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Chairman● Active	1012.757.402
Pas - Partoe Agenturen● Active	0461.604.489
Studio Smits● Active	0794.188.884

Annual accounts

Full financial information

	2025	2024	2023	2022	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	21 months	12 months	12 months
Filing date	29/01/2026	14/01/2025	16/01/2024	09/01/2023	09/04/2021	31/03/2020
General meeting	26/12/2025	26/12/2024	28/12/2023	22/12/2022	29/03/2021	30/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	26/12/2025	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	26/12/2024	14/01/2025	Dutch	PDF
Abridged model	30/06/2023	28/12/2023	16/01/2024	Dutch	PDF
Abridged model	30/06/2022	22/12/2022	09/01/2023	Dutch	PDF
Abridged model	30/09/2020	29/03/2021	09/04/2021	Dutch	PDF
Abridged model	30/09/2019	30/03/2020	31/03/2020	Dutch	PDF
Abridged model	30/09/2018	25/03/2019	28/03/2019	Dutch	PDF
Abridged model	30/09/2017	26/03/2018	17/04/2018	Dutch	PDF
Abridged model	30/09/2016	27/03/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	02/03/2016	25/03/2016	Dutch	PDF
Abridged model	30/09/2014	30/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	10/03/2014	31/03/2014	Dutch	PDF
Abridged model	30/09/2012	17/03/2013	29/03/2013	Dutch	PDF
Abridged model	30/09/2011	26/03/2012	30/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/03/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	12/02/2010	24/03/2010	Dutch	PDF
Abridged model	30/09/2008	25/03/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	29/03/2008	29/04/2008	Dutch	PDF
Abridged model	30/09/2006	26/03/2007	28/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Jan Smits

Director

Active

Ended mandates

Dirk Smits

Manager

Ended

Jan Smits

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Other27/12/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office15/07/2008
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/01/2004
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025340,4 k €↓
2024
Annual accounts 2024553,9 k €↑
2023
Annual accounts 202331,7 k €↓
2022
Annual accounts 2022844 k €↑
2020
Annual accounts 202068,4 k €↑
2019
Annual accounts 201913,9 k €↓
2018
Annual accounts 201899,4 k €↑
2017
Annual accounts 201758,9 k €↑
2016
Annual accounts 201650,5 k €↑
2015
Annual accounts 20154,9 k €↓
2014
Annual accounts 201444,6 k €↑
2013
Annual accounts 201336,7 k €↓
2012
Annual accounts 201299,9 k €↑
2011
Annual accounts 2011-41,2 k €↓
2010
Annual accounts 2010-7,9 k €↑
2009
Annual accounts 2009-26,3 k €↓
2008
Annual accounts 20081,8 k €↓
2007
Annual accounts 200733,9 k €
20/06/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAS-PARTOE

Overview

What does PAS-PARTOE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline