ACTIVE

Pas - Partoe Agenturen

Financial year 2025 · Closed on 30/09/2025

Net result793 k €-6,1 %over 1 year
Gross margin815,7 k €-14,3 %over 1 year
Equity496,2 k €-1,9 %over 1 year

Identity

Source · BCE/KBO

Pas - Partoe Agenturen is a Public limited company incorporated in 1997. Its main activity is: Wholesale of textiles. Its registered office is in Willebroek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.604.489
Incorporation
02/10/1997
Legal form
Public limited company
Registered office
Dorpsplein 2
2830 Willebroek · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320212020
Income statement
Gross margin815,7 k €951,8 k €1,5 M €884,6 k €412,9 k €
EBITDA815,2 k €913,7 k €1,5 M €884,1 k €412,3 k €
Operating result813,6 k €912,3 k €1,5 M €883,4 k €411,6 k €
Net result793 k €844,5 k €1,3 M €852,7 k €387,2 k €
Balance sheet
Equity496,2 k €505,9 k €505,4 k €204,7 k €152 k €
Total assets2,2 M €1,9 M €2 M €1,6 M €738,4 k €
Cash575,6 k €535,4 k €990,4 k €827,9 k €355,7 k €
Debts1,7 M €1,3 M €1,5 M €1,4 M €583,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 8 ended

Active mandates

Kathy Alliët

Managing director

Active
PAS-PARTOE

Director · 0452.873.303

Represented by Jan Smits

Active
Studio Smits

Director · 0794.188.884

Represented by Louise Smits

Active

Ended mandates

Studio Smits

Director · since 04 juin 2024 · 0794.188.884

Represented by Louise Smits

Ended
Jan Smits

Chairman of the board of directors

Ended
Jan Smits

Director · until 13 décembre 2022

Ended
Jan Smits

Director · until 04 juin 2024

Ended

Other companies at this address

Dorpsplein 2 2830 Willebroek
CompanyCBE no.
Chairman● Active
1012.757.402
PAS-PARTOE● Active
0452.873.303
Studio Smits● Active
0794.188.884

Full financial information

Source · NBB
202520242023202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/09/202530/09/202430/09/202331/12/202131/12/202031/12/2019
Length of the financial year12 months12 months21 months12 months12 months12 months
Filing date26/03/202627/03/202528/03/202426/07/202227/07/202130/07/2020
General meeting16/03/202617/03/202518/03/202407/06/202207/06/202108/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202516/03/202626/03/2026DutchPDF
Abridged model30/09/202417/03/202527/03/2025DutchPDF
Abridged model30/09/202318/03/202428/03/2024DutchPDF
Abridged model31/12/202107/06/202226/07/2022DutchPDF
Abridged model31/12/202007/06/202127/07/2021DutchPDF
Abridged model31/12/201908/06/202030/07/2020DutchPDF
Abridged model31/12/201811/06/201919/07/2019DutchPDF
Micro model31/12/201722/05/201829/06/2018DutchPDF
Micro model31/12/201606/06/201728/07/2017DutchPDF
Abridged model31/12/201502/03/201627/07/2016DutchPDF
Abridged model31/12/201408/06/201530/07/2015DutchPDF
Abridged model31/12/201330/06/201431/07/2014DutchPDF
Abridged model31/12/201221/05/201329/05/2013DutchPDF
Abridged model31/12/201111/06/201231/07/2012DutchPDF
Abridged model31/12/201027/06/201115/07/2011DutchPDF
Abridged model31/12/200925/03/201029/07/2010DutchPDF
Abridged model31/12/200830/06/200928/07/2009DutchPDF
Abridged model31/12/200730/06/200825/07/2008DutchPDF
Abridged model31/12/200630/06/200723/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 8 ended

Active mandates

Kathy Alliët

Managing director

Active
PAS-PARTOE

Director · 0452.873.303

Represented by Jan Smits

Active
Studio Smits

Director · 0794.188.884

Represented by Louise Smits

Active

Ended mandates

Studio Smits

Director · since 04 juin 2024 · 0794.188.884

Represented by Louise Smits

Ended
Jan Smits

Chairman of the board of directors

Ended
Jan Smits

Director · until 13 décembre 2022

Ended
Jan Smits

Director · until 04 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates29/08/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/06/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/06/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office15/07/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/01/2004
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025793 k €↓
  2. 2024
    Annual accounts 2024844,5 k €↓
  3. 2023
    Annual accounts 20231,3 M €↑
  4. 2021
    Annual accounts 2021852,7 k €↑
  5. 2020
    Annual accounts 2020387,2 k €↑
  6. 2019
    Annual accounts 2019267,7 k €↑
  7. 2018
    Annual accounts 2018204 k €↑
  8. 2017
    Annual accounts 201799,1 k €↑
  9. 2016
    Annual accounts 201673,6 k €↑
  10. 2015
    Annual accounts 201560,1 k €↓
  11. 2014
    Annual accounts 201499,2 k €↑
  12. 2013
    Annual accounts 20138,9 k €↓
  13. 2012
    Annual accounts 201218,8 k €↓
  14. 2011
    Annual accounts 201126,7 k €↓
  15. 2010
    Annual accounts 201039,8 k €↑
  16. 2009
    Annual accounts 200931,3 k €↓
  17. 2008
    Annual accounts 200858,4 k €↓
  18. 2007
    Annual accounts 200792,4 k €↑
  19. 2006
    Annual accounts 2006-425,6 €
  20. 02/10/1997
    IncorporationPublic limited company