ACTIVE

PAS-PARTOE

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result340,4 k €-38,5 %over 1 year
Gross margin608,9 k €-38,4 %over 1 year
Equity2,2 M €+18,1 %over 1 year

Identity

Source · BCE/KBO

PAS-PARTOE is a Private limited company incorporated in 1994. Its registered office is in Willebroek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.873.303
Incorporation
20/06/1994
Legal form
Private limited company
Registered office
Dorpsplein 2
2830 Willebroek · FlandreSee on map
Contributed capital
20 460,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222020
Income statement
Gross margin608,9 k €988,2 k €77 k €1,4 M €231,1 k €
EBITDA598,1 k €967,3 k €67 k €1,4 M €222,2 k €
Operating result491,5 k €866,6 k €-31,8 k €1,2 M €122,2 k €
Net result340,4 k €553,9 k €31,7 k €844 k €68,4 k €
Balance sheet
Equity2,2 M €1,9 M €1,3 M €1,3 M €445,3 k €
Total assets2,6 M €2,4 M €2,2 M €2,5 M €1,7 M €
Cash313,1 k €708,4 k €351,2 k €92,5 k €328,5 k €
Debts372,1 k €536,1 k €871,1 k €1,2 M €924 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Jan Smits

Director

Active

Ended mandates

Dirk Smits

Manager

Ended
Jan Smits

Manager

Ended

Other companies at this address

Dorpsplein 2 2830 Willebroek
CompanyCBE no.
Chairman● Active
1012.757.402
Pas - Partoe Agenturen● Active
0461.604.489
Studio Smits● Active
0794.188.884

Full financial information

Source · NBB
202520242023202220202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/10/202001/10/201901/10/2018
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/09/202030/09/2019
Length of the financial year12 months12 months12 months21 months12 months12 months
Filing date29/01/202614/01/202516/01/202409/01/202309/04/202131/03/2020
General meeting26/12/202526/12/202428/12/202322/12/202229/03/202130/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202526/12/202529/01/2026DutchPDF
Abridged model30/06/202426/12/202414/01/2025DutchPDF
Abridged model30/06/202328/12/202316/01/2024DutchPDF
Abridged model30/06/202222/12/202209/01/2023DutchPDF
Abridged model30/09/202029/03/202109/04/2021DutchPDF
Abridged model30/09/201930/03/202031/03/2020DutchPDF
Abridged model30/09/201825/03/201928/03/2019DutchPDF
Abridged model30/09/201726/03/201817/04/2018DutchPDF
Abridged model30/09/201627/03/201731/03/2017DutchPDF
Abridged model30/09/201502/03/201625/03/2016DutchPDF
Abridged model30/09/201430/03/201531/03/2015DutchPDF
Abridged model30/09/201310/03/201431/03/2014DutchPDF
Abridged model30/09/201217/03/201329/03/2013DutchPDF
Abridged model30/09/201126/03/201230/03/2012DutchPDF
Abridged model30/09/201028/03/201130/03/2011DutchPDF
Abridged model30/09/200912/02/201024/03/2010DutchPDF
Abridged model30/09/200825/03/200927/03/2009DutchPDF
Abridged model30/09/200729/03/200829/04/2008DutchPDF
Abridged model30/09/200626/03/200728/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Jan Smits

Director

Active

Ended mandates

Dirk Smits

Manager

Ended
Jan Smits

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/09/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other27/12/2016
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office15/07/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/01/2004
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BOEKJAAR
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025340,4 k €↓
  2. 2024
    Annual accounts 2024553,9 k €↑
  3. 2023
    Annual accounts 202331,7 k €↓
  4. 2022
    Annual accounts 2022844 k €↑
  5. 2020
    Annual accounts 202068,4 k €↑
  6. 2019
    Annual accounts 201913,9 k €↓
  7. 2018
    Annual accounts 201899,4 k €↑
  8. 2017
    Annual accounts 201758,9 k €↑
  9. 2016
    Annual accounts 201650,5 k €↑
  10. 2015
    Annual accounts 20154,9 k €↓
  11. 2014
    Annual accounts 201444,6 k €↑
  12. 2013
    Annual accounts 201336,7 k €↓
  13. 2012
    Annual accounts 201299,9 k €↑
  14. 2011
    Annual accounts 2011-41,2 k €↓
  15. 2010
    Annual accounts 2010-7,9 k €↑
  16. 2009
    Annual accounts 2009-26,3 k €↓
  17. 2008
    Annual accounts 20081,8 k €↓
  18. 2007
    Annual accounts 200733,9 k €
  19. 20/06/1994
    IncorporationPrivate limited company