NORMAL SITUATION

MEDIAPLUS BELGIUM

Company — Normal situation.

Financial year 2022 · Closed on 30/06/2022

Net result
-162,7 k €
-138,3 %over 1 year
Revenue
22,3 M €
+23,1 %over 1 year
Equity
-73,1 k €
-181,5 %over 1 year
Workforce
10,7 ETP
+7,0 %over 1 year

Identity

Source · BCE/KBO

MEDIAPLUS BELGIUM is a company registered in Belgium. It employs on average 10,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.904.084
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
30/06/2022
Average workforce
10,7 ETP
Joint committees (2)
  • 200
  • 218
Signals
Healthy social debtsHigh revenue

Financials

Source · NBB, 27 filings

Trend over 14 financial years

20222021202020182017
Income statement
Revenue22,3 M €18,1 M €27,3 M €22,1 M €20,7 M €
EBITDA-58,6 k €599,7 k €-329,9 k €336 k €267,9 k €
Operating result-99,9 k €581,5 k €-346 k €329,5 k €256,9 k €
Net result-162,7 k €424,7 k €-408,1 k €164,3 k €146,4 k €
Balance sheet
Equity-73,1 k €89,6 k €-335,1 k €73 k €125 k €
Total assets12,8 M €5,1 M €9,6 M €6,5 M €3,4 M €
Cash62,5 k €353,3 k €300,4 k €119,5 k €242,8 k €
Debts12,9 M €4,9 M €9,9 M €6,4 M €3,3 M €
Other
Workforce10,7 ETP10,0 ETP11,0 ETP9,8 ETP5,8 ETP

Board of directors

Source · NBB, accounts to 30/06/2022

5 active · 17 ended

Active mandates

Dirk Jan THEIJN

Director · since 14 février 2023 · until 04 septembre 2029

Active
Markus Noder

Director · since 15 juin 2020 · until 04 septembre 2025

Active
MEDIAPLUS BELGIUM

Director · since 15 juin 2020 · until 04 septembre 2025 · 0452.904.084

Represented by Peter VANDE GRAVEELE

Active
Matthias Brüll

Director · since 23 juillet 2019 · until 04 septembre 2025

Active
Christoph KUNZENDORF

Director · since 01 décembre 2017 · until 23 juillet 2019

Active

Ended mandates

MEDIAPLUS BELGIUM

Director · since 15 juin 2020 · until 04 septembre 2025 · 0452.904.084

Represented by Peter Vande Graveele

Ended
Christoph KUNZENDORF

Managing director · since 01 décembre 2017 · until 01 décembre 2019

Ended
Florian FREIHERR VON HORNSTEIN

Director · since 09 mai 2014 · until 01 décembre 2017

Ended
Florian FREIHERR VON HORNSTEIN

Director · since 09 mai 2014 · until 05 septembre 2019

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202101/07/202001/07/201901/07/201801/07/201701/07/2016
Closing of the financial year30/06/202230/06/202130/06/202030/06/201930/06/201830/06/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/10/202314/03/202304/11/202116/03/202111/12/201908/02/2019
General meeting07/03/202327/01/202324/09/202115/06/202001/07/201929/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 27 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202207/03/202325/10/2023DutchPDF
Full model30/06/202127/01/202314/03/2023DutchPDF
Full model30/06/202024/09/202104/11/2021DutchPDF
Full model30/06/201915/06/202016/03/2021DutchPDF
Full model30/06/201801/07/201911/12/2019DutchPDF
Full model30/06/201729/06/201808/02/2019DutchPDF
Full model30/06/201630/12/201610/02/2017DutchPDF
Full model30/06/201516/11/201509/12/2015DutchPDF
Abridged model31/12/201319/11/201408/12/2014DutchPDF
Abridged model31/12/201221/06/201329/08/2013DutchPDF
Abridged model31/12/201115/06/201229/08/2012DutchPDF
Abridged model31/12/201017/06/201120/10/2011DutchPDF
Abridged model31/03/200918/09/200918/11/2009DutchPDF
Abridged model31/03/200819/09/200828/11/2008DutchPDF
Full model31/03/200721/09/200728/09/2007DutchPDF
Full modelCorrection31/03/200615/09/200606/10/2006DutchPDF
Full model31/03/200615/09/200625/09/2006DutchPDF
Full model31/03/200516/09/200526/09/2005DutchPDF
Full model31/03/200417/09/200422/09/2004DutchPDF
Full model31/03/200319/09/200322/10/2003DutchPDF
Full model31/03/200220/09/200207/11/2002DutchPDF
Abridged model31/03/200121/09/200109/10/2001DutchPDF
Abridged model31/03/200015/09/200030/11/2000DutchPDF
Abridged model31/03/199917/09/199910/11/1999DutchPDF

View all 27 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2022

5 active · 17 ended

Active mandates

Dirk Jan THEIJN

Director · since 14 février 2023 · until 04 septembre 2029

Active
Markus Noder

Director · since 15 juin 2020 · until 04 septembre 2025

Active
MEDIAPLUS BELGIUM

Director · since 15 juin 2020 · until 04 septembre 2025 · 0452.904.084

Represented by Peter VANDE GRAVEELE

Active
Matthias Brüll

Director · since 23 juillet 2019 · until 04 septembre 2025

Active
Christoph KUNZENDORF

Director · since 01 décembre 2017 · until 23 juillet 2019

Active

Ended mandates

MEDIAPLUS BELGIUM

Director · since 15 juin 2020 · until 04 septembre 2025 · 0452.904.084

Represented by Peter Vande Graveele

Ended
Christoph KUNZENDORF

Managing director · since 01 décembre 2017 · until 01 décembre 2019

Ended
Florian FREIHERR VON HORNSTEIN

Director · since 09 mai 2014 · until 01 décembre 2017

Ended
Florian FREIHERR VON HORNSTEIN

Director · since 09 mai 2014 · until 05 septembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution17/02/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring27/12/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates01/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/06/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-162,7 k €↓
  2. 2021
    Annual accounts 2021424,7 k €↑
  3. 2020
    Annual accounts 2020-408,1 k €↓
  4. 2018
    Annual accounts 2018164,3 k €↑
  5. 2017
    Annual accounts 2017146,4 k €↓
  6. 2016
    Annual accounts 2016364,3 k €↑
  7. 2015
    Annual accounts 2015-139,9 k €↑
  8. 2013
    Annual accounts 2013-352,6 k €↓
  9. 2012
    Annual accounts 20125,1 k €↓
  10. 2011
    Annual accounts 201122,5 k €↑
  11. 2010
    Annual accounts 2010-24,2 k €↓
  12. 2009
    Annual accounts 200916,8 k €↑
  13. 2008
    Annual accounts 200811,8 k €↑
  14. 2007
    Annual accounts 20077,9 k €