ACTIVE

SYSMATHICK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

379,3 k €

+1125.5% YoY

Gross margin

612,1 k €

+361.2% YoY

Equity

812,4 k €

+60.2% YoY

What does SYSMATHICK do?

SYSMATHICK is a Public limited company incorporated in 1994. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Thimister-Clermont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.940.312

Incorporation

17/06/1994

Legal form

Public limited company

Registered office

Sur les Thiers 8
4890 Thimister-Clermont · WallonieSee on map

Contributed capital

79 325,93 €

Latest accounts

31/12/2025

Activities (NACE)

28294Manufacture of other general-purpose machinery n.e.c.· main 28294Manufacture of other general-purpose machinery n.e.c.29244Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	612,1 k €	+361%	132,7 k €	+82.5%	72,7 k €	-7.6%	78,7 k €	-39.9%	131,1 k €	+17.0%	112,0 k €	+193%	38,2 k €	-18.3%	46,7 k €	-43.3%	82,3 k €	-5.4%	87,0 k €	+3.6%	84,0 k €	+16.0%	72,4 k €	+20.4%	60,1 k €	-5.3%	63,5 k €	-44.8%	115,1 k €	-15.9%	137,0 k €	-11.6%	154,9 k €	-30.9%	224,2 k €	+14.0%	196,7 k €
EBITDA	555,1 k €	+628%	76,2 k €	+41.4%	53,9 k €	-26.7%	73,5 k €	-28.6%	102,9 k €	+6.9%	96,2 k €	+189%	33,3 k €	-15.8%	39,5 k €	-30.2%	56,6 k €	-20.0%	70,8 k €	-10.7%	79,3 k €	+16.9%	67,8 k €	+21.4%	55,8 k €	-6.7%	59,8 k €	+27.6%	46,9 k €	-14.2%	54,6 k €	-4.5%	57,2 k €	-40.8%	96,6 k €	+18.8%	81,3 k €
Operating result	516,0 k €	+1079%	43,8 k €	+6.7%	41,0 k €	-37.2%	65,3 k €	-31.5%	95,3 k €	+10.1%	86,6 k €	+232%	26,1 k €	+298%	6,6 k €	-48.6%	12,7 k €	-25.9%	17,2 k €	-29.1%	24,2 k €	+256%	6,8 k €	-57.3%	16,0 k €	-19.8%	19,9 k €	+62.6%	12,2 k €	-14.7%	14,3 k €	+55.9%	9,2 k €	-79.4%	44,7 k €	+41.0%	31,7 k €
Net result	379,3 k €	+1126%	30,9 k €	+16.9%	26,5 k €	-42.1%	45,7 k €	-33.6%	68,8 k €	+7.9%	63,8 k €	+415%	12,4 k €	+9060%	135,1 €	-92.8%	1,9 k €	-62.6%	5,0 k €	-50.6%	10,2 k €	+260%	-6,4 k €	-226%	5,0 k €	-0.3%	5,0 k €	+127%	2,2 k €	-51.0%	4,5 k €	+196%	-4,7 k €	-125%	18,7 k €	+70.6%	11,0 k €
Balance sheet
Equity	812,4 k €	+60.2%	507,2 k €	+6.5%	476,2 k €	+5.9%	449,7 k €	+11.3%	404,1 k €	+55.4%	260,0 k €	+32.5%	196,3 k €	+6.7%	183,9 k €	+0.1%	183,7 k €	+1.0%	181,9 k €	+2.8%	176,8 k €	+6.1%	166,6 k €	-3.7%	173,0 k €	+3.0%	168,0 k €	+3.1%	162,9 k €	+1.1%	161,2 k €	-8.3%	175,9 k €	-4.8%	184,7 k €	+8.5%	170,2 k €
Total assets	1,1 M €	+68.8%	635,0 k €	-10.8%	712,2 k €	+15.5%	616,8 k €	+4.6%	589,4 k €	+34.1%	439,5 k €	-42.3%	761,0 k €	+108%	365,7 k €	+5.0%	348,4 k €	-26.5%	474,0 k €	+28.5%	368,8 k €	-10.0%	409,8 k €	+17.1%	349,9 k €	-23.0%	454,6 k €	+22.6%	370,7 k €	-52.2%	775,6 k €	+21.1%	640,3 k €	-12.8%	734,2 k €	+3.3%	710,6 k €
Cash	677,3 k €	+270%	182,8 k €	+36.3%	134,1 k €	-54.5%	294,6 k €	+8.3%	272,0 k €	+88.4%	144,3 k €	+81.1%	79,7 k €	+268%	21,7 k €	-18.0%	26,4 k €	-41.6%	45,2 k €	+115%	21,0 k €	+18.0%	17,8 k €	+327%	4,2 k €	-78.8%	19,6 k €	-14.5%	23,0 k €	-93.9%	378,3 k €	+609%	53,4 k €	-76.2%	224,4 k €	+283%	58,6 k €
Debts	154,6 k €	+20.9%	127,8 k €	-45.8%	235,8 k €	+41.2%	167,0 k €	-9.9%	185,4 k €	+3.3%	179,5 k €	-68.2%	564,8 k €	+211%	181,9 k €	+10.4%	164,7 k €	-43.6%	292,2 k €	+52.2%	192,0 k €	-21.0%	243,1 k €	+37.4%	176,9 k €	-38.3%	286,7 k €	+37.9%	207,8 k €	-66.2%	614,1 k €	+33.1%	461,5 k €	-15.1%	543,7 k €	+2.2%	532,1 k €
Other
Workforce	–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		–		0,6 ETP		–		–		–		–		2,3 ETP	+9.5%	2,1 ETP	-4.5%	2,2 ETP	-24.1%	2,9 ETP	0.0%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Antoine Hick

Director · since 14 avril 2025

Active

Jean HICK

Managing director · since 14 avril 2025

Active

Ended mandates

Antoine HICK

Director · since 01 octobre 2022

Ended

Jean HICK

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Jean Claude Hick

Director · since 17 juin 2018 · until 17 juin 2024

Ended

Jean-Claude HICK

Managing director · since 17 juin 2018 · until 17 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
SYSMATHICK ENGINEERING● Active	1032.974.279

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	19/06/2025	18/07/2024	27/06/2023	30/08/2022	30/08/2021
General meeting	26/08/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/08/2026	27/08/2026	French	PDF
Micro model	31/12/2024	13/05/2025	19/06/2025	French	PDF
Abridged model	31/12/2023	14/05/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	22/08/2019	French	PDF
Micro model	31/12/2017	08/05/2018	27/07/2018	French	PDF
Micro model	31/12/2016	09/05/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	20/08/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	16/08/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	08/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	18/08/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	20/08/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	14/08/2009	22/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Antoine Hick

Director · since 14 avril 2025

Active

Jean HICK

Managing director · since 14 avril 2025

Active

Ended mandates

Antoine HICK

Director · since 01 octobre 2022

Ended

Jean HICK

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Jean Claude Hick

Director · since 17 juin 2018 · until 17 juin 2024

Ended

Jean-Claude HICK

Managing director · since 17 juin 2018 · until 17 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/05/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates10/09/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025379,3 k €↑
2024
Annual accounts 202430,9 k €↑
2023
Annual accounts 202326,5 k €↓
2022
Annual accounts 202245,7 k €↓
2021
Annual accounts 202168,8 k €↑
2019
Annual accounts 201963,8 k €↑
2018
Annual accounts 201812,4 k €↑
2017
Annual accounts 2017135,1 €↓
2016
Annual accounts 20161,9 k €↓
2015
Annual accounts 20155,0 k €↓
2014
Annual accounts 201410,2 k €↑
2013
Annual accounts 2013-6,4 k €↓
2012
Annual accounts 20125,0 k €↓
2011
Annual accounts 20115,0 k €↑
2010
Annual accounts 20102,2 k €↓
2009
Annual accounts 20094,5 k €↑
2008
Annual accounts 2008-4,7 k €↓
2007
Annual accounts 200718,7 k €↑
2006
Annual accounts 200611,0 k €
17/06/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SYSMATHICK

Overview

What does SYSMATHICK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline