HERISSON
0453.041.567 · rovalta.com · 21/09/2026
ACTIVE
HERISSON
Financial year 2024 · closed on 31/12/2024
Net result
215,3 k €
+11.4% YoY
Gross margin
330,6 k €
+7.0% YoY
Equity
1,8 M €
+13.3% YoY
Overview
What does HERISSON do?
HERISSON is a Private company with limited liability incorporated in 1994. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Thuin.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.041.567
Incorporation
19/07/1994
Legal form
Private company with limited liability
Registered office
Rue de la Brûlée(BIE) 8
6533 Thuin · WallonieSee on map
6533 Thuin · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 330,6 k € | +7.0% | 309,1 k € | -69.7% | 1 M € | +82.7% | 557,6 k € | +5.7% | 527,3 k € | +338% | 120,3 k € | +435% | 22,5 k € | +530% | 3,6 k € | -66.2% | 10,6 k € | -24.8% | 14 k € | -10.4% | 15,7 k € | +70.1% | 9,2 k € | -14.5% | 10,8 k € | -28.1% | 15 k € | -68.0% | 46,9 k € | +6.0% | 44,2 k € | -11.8% | 50,2 k € | -11.2% | 56,5 k € | +4.5% | 54,1 k € |
| EBITDA | 304 k € | +6.2% | 286,2 k € | -71.3% | 998,3 k € | +86.4% | 535,7 k € | +6.8% | 501,6 k € | +4062% | 12,1 k € | -45.0% | 21,9 k € | +622% | 3 k € | -69.7% | 10 k € | -11.7% | 11,3 k € | -22.0% | 14,6 k € | +67.5% | 8,7 k € | -15.2% | 10,3 k € | -28.6% | 14,4 k € | -19.6% | 17,8 k € | +38.4% | 12,9 k € | -34.0% | 19,6 k € | -21.5% | 24,9 k € | +11.9% | 22,3 k € |
| Operating result | 301,3 k € | +5.3% | 286,2 k € | -71.3% | 998 k € | +87.4% | 532,6 k € | +6.3% | 501,1 k € | +4212% | 11,6 k € | -45.9% | 21,5 k € | +681% | 2,8 k € | -57.1% | 6,4 k € | -45.0% | 11,7 k € | +106% | 5,7 k € | +29.2% | 4,4 k € | -28.5% | 6,1 k € | -38.0% | 9,9 k € | -27.3% | 13,6 k € | +10.0% | 12,4 k € | -18.7% | 15,2 k € | -25.9% | 20,6 k € | +17.7% | 17,5 k € |
| Net result | 215,3 k € | +11.4% | 193,3 k € | -71.0% | 665,5 k € | +89.1% | 352 k € | +6.6% | 330,4 k € | +5482% | 5,9 k € | -59.2% | 14,5 k € | +734% | 1,7 k € | -54.3% | 3,8 k € | -63.8% | 10,5 k € | +107% | 5,1 k € | -10.4% | 5,7 k € | -29.9% | 8,1 k € | +8.8% | 7,4 k € | -36.0% | 11,6 k € | +31.8% | 8,8 k € | -34.3% | 13,4 k € | -16.2% | 16 k € | +18.2% | 13,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | +13.3% | 1,6 M € | +13.6% | 1,4 M € | +87.7% | 759,2 k € | +92.3% | 394,8 k € | +513% | 64,4 k € | +10.1% | 58,5 k € | +33.0% | 44 k € | -77.9% | 198,8 k € | +2.0% | 195 k € | +5.7% | 184,5 k € | +2.8% | 179,4 k € | -6.1% | 191,2 k € | +4.4% | 183,1 k € | +4.2% | 175,6 k € | +7.1% | 164 k € | +5.7% | 155,2 k € | +9.5% | 141,8 k € | +12.7% | 125,8 k € |
| Total assets | 1,9 M € | -71.1% | 6,5 M € | +76.4% | 3,7 M € | +48.8% | 2,5 M € | +126% | 1,1 M € | +80.2% | 604,1 k € | +148% | 243,9 k € | +11.6% | 218,5 k € | +1.6% | 215,1 k € | -1.4% | 218,2 k € | +8.3% | 201,5 k € | +1.5% | 198,5 k € | -5.8% | 210,8 k € | +5.5% | 199,8 k € | +1.7% | 196,4 k € | +2.0% | 192,5 k € | +10.5% | 174,3 k € | +10.5% | 157,7 k € | +8.1% | 145,8 k € |
| Cash | 339 k € | -12.0% | 385,1 k € | -35.5% | 596,9 k € | +6.0% | 562,9 k € | -23.5% | 736 k € | +908% | 73 k € | -43.9% | 130,2 k € | -20.0% | 162,8 k € | -19.8% | 203,1 k € | +12.8% | 180,1 k € | +15.1% | 156,4 k € | -3.4% | 161,9 k € | +59.3% | 101,6 k € | +97.4% | 51,5 k € | +97.9% | 26 k € | -50.7% | 52,8 k € | +249% | 15,1 k € | +99.7% | 7,6 k € | -92.9% | 106,1 k € |
| Debts | 36,2 k € | -99.3% | 4,9 M € | +138% | 2 M € | +19.8% | 1,7 M € | +146% | 693,9 k € | +28.6% | 539,7 k € | +191% | 185,4 k € | +6.3% | 174,5 k € | +976% | 16,2 k € | -15.7% | 19,2 k € | +13.1% | 17 k € | -10.8% | 19,1 k € | -2.8% | 19,6 k € | +20.6% | 16,3 k € | -19.0% | 20,1 k € | -27.4% | 27,7 k € | +45.1% | 19,1 k € | +20.0% | 15,9 k € | -20.8% | 20 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Claudine COBUT
ActiveEnded mandates
Claudine COBUT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MONOLITH ENERGY● Active | 0739.854.632 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/10/2025 | 07/10/2024 | 09/08/2023 | 02/12/2022 | 25/01/2022 | 30/11/2020 |
| General meeting | 14/06/2025 | 08/06/2024 | 10/06/2023 | 30/06/2022 | 09/06/2021 | 09/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 14/06/2025 | 10/10/2025 | French | |
| Abridged model | 31/12/2023 | 08/06/2024 | 07/10/2024 | French | |
| Abridged model | 31/12/2022 | 10/06/2023 | 09/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 02/12/2022 | French | |
| Abridged model | 31/12/2020 | 09/06/2021 | 25/01/2022 | French | |
| Abridged model | 31/12/2019 | 09/06/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 08/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 09/06/2018 | 07/08/2018 | French | |
| Micro model | 31/12/2016 | 10/06/2017 | 19/07/2017 | French | |
| Abridged model | 31/12/2015 | 11/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 13/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 14/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 08/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 09/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 11/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 12/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 13/06/2009 | 20/08/2009 | French | |
| Abridged model | 31/12/2007 | 14/06/2008 | 24/07/2008 | French | |
| Abridged model | 31/12/2006 | 09/06/2007 | 09/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Claudine COBUT
ActiveEnded mandates
Claudine COBUT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024215,3 k €↑
- 2023Annual accounts 2023193,3 k €↓
- 2022Annual accounts 2022665,5 k €↑
- 2022Name changeHERISSON
- 2021Annual accounts 2021352 k €↑
- 2021Name changeHERISSON21
- 2020Annual accounts 2020330,4 k €↑
- 2019Annual accounts 20195,9 k €↓
- 2018Annual accounts 201814,5 k €↑
- 2017Annual accounts 20171,7 k €↓
- 2016Annual accounts 20163,8 k €↓
- 2015Annual accounts 201510,5 k €↑
- 2014Annual accounts 20145,1 k €↓
- 2013Annual accounts 20135,7 k €↓
- 2012Annual accounts 20128,1 k €↑
- 2011Annual accounts 20117,4 k €↓
- 2010Annual accounts 201011,6 k €↑
- 2009Annual accounts 20098,8 k €↓
- 2008Annual accounts 200813,4 k €↓
- 2007Annual accounts 200716 k €↑
- 2006Annual accounts 200613,5 k €
- 19/07/1994IncorporationPrivate company with limited liability