ACTIVE

HERISSON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result81,5 k €-62,1 %over 1 year
Gross margin141,5 k €-57,2 %over 1 year
Equity1,9 M €+4,4 %over 1 year

Identity

Source · BCE/KBO

HERISSON is a Private company with limited liability incorporated in 1994. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Thuin.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.041.567
Incorporation
19/07/1994
Legal form
Private company with limited liability
Registered office
Rue de la Brûlée(BIE) 8
6533 Thuin · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin141,5 k €330,6 k €309,1 k €1 M €557,6 k €
EBITDA116,1 k €304 k €286,2 k €998,3 k €535,7 k €
Operating result113,4 k €301,3 k €286,2 k €998 k €532,6 k €
Net result81,5 k €215,3 k €193,3 k €665,5 k €352 k €
Balance sheet
Equity1,9 M €1,8 M €1,6 M €1,4 M €759,2 k €
Total assets2 M €1,9 M €6,5 M €3,7 M €2,5 M €
Cash375,3 k €339 k €385,1 k €596,9 k €562,9 k €
Debts35,5 k €36,2 k €4,9 M €2 M €1,7 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Claudine COBUT
Managersince 11/07/1994Mandate11/07/1994 → 2011 accountsended

Other companies at this address

Rue de la Brûlée(BIE) 8 6533 Thuin
CompanyCBE no.
MONOLITH ENERGY● Active
0739.854.632

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/10/202610/10/202507/10/202409/08/202302/12/202225/01/2022
General meeting30/09/202614/06/202508/06/202410/06/202330/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/09/202614/10/2026FrenchPDF
Abridged model31/12/202414/06/202510/10/2025FrenchPDF
Abridged model31/12/202308/06/202407/10/2024FrenchPDF
Abridged model31/12/202210/06/202309/08/2023FrenchPDF
Abridged model31/12/202130/06/202202/12/2022FrenchPDF
Abridged model31/12/202009/06/202125/01/2022FrenchPDF
Abridged model31/12/201909/06/202030/11/2020FrenchPDF
Micro model31/12/201808/06/201928/08/2019FrenchPDF
Micro model31/12/201709/06/201807/08/2018FrenchPDF
Micro model31/12/201610/06/201719/07/2017FrenchPDF
Abridged model31/12/201511/06/201629/08/2016FrenchPDF
Abridged model31/12/201413/06/201528/08/2015FrenchPDF
Abridged model31/12/201314/06/201428/08/2014FrenchPDF
Abridged model31/12/201208/06/201329/08/2013FrenchPDF
Abridged model31/12/201109/06/201230/08/2012FrenchPDF
Abridged model31/12/201011/06/201130/08/2011FrenchPDF
Abridged model31/12/200912/06/201031/08/2010FrenchPDF
Abridged model31/12/200813/06/200920/08/2009FrenchPDF
Abridged model31/12/200714/06/200824/07/2008FrenchPDF
Abridged model31/12/200609/06/200709/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Claudine COBUT
Managersince 11/07/1994Mandate11/07/1994 → 2011 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares09/01/2018
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares10/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Claudine COBUT
199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
HERISSON
Rue de la Brûlée(BIE) 8, 6533 Biercée
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de la Brûlée(BIE) 8, 6533 BiercéeCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00556880

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
HERISSONCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00556880
HERISSON21
accounts 2021
Accounts 2021 · 2022-20531094

Events

  1. 2025
    Annual accounts 202581,5 k €↓
  2. 2024
    Annual accounts 2024215,3 k €↑
  3. 2023
    Annual accounts 2023193,3 k €↓
  4. 2022
    Annual accounts 2022665,5 k €↑
  5. 2022
    Name changeHERISSON
  6. 2021
    Annual accounts 2021352 k €↑
  7. 2020
    Annual accounts 2020330,4 k €↑
  8. 2019
    Annual accounts 20195,9 k €↓
  9. 2018
    Annual accounts 201814,5 k €↑
  10. 2017
    Annual accounts 20171,7 k €↓
  11. 2016
    Annual accounts 20163,8 k €↓
  12. 2015
    Annual accounts 201510,5 k €↑
  13. 2014
    Annual accounts 20145,1 k €↓
  14. 2013
    Annual accounts 20135,7 k €↓
  15. 2012
    Annual accounts 20128,1 k €↑
  16. 2011
    Annual accounts 20117,4 k €↓
  17. 2010
    Annual accounts 201011,6 k €↑
  18. 2009
    Annual accounts 20098,8 k €↓
  19. 2008
    Annual accounts 200813,4 k €↓
  20. 2007
    Annual accounts 200716 k €↑
  21. 2006
    Annual accounts 200613,5 k €
  22. 19/07/1994
    IncorporationPrivate company with limited liability