Mission régionale pour l'Insertion et l'Emploi pour Verviers
0453.054.930 · rovalta.com · 22/09/2026
ACTIVE
Mission régionale pour l'Insertion et l'Emploi pour Verviers
Financial year 2025 · closed on 31/12/2025
Net result
5,3 k €
+168.4% YoY
Gross margin
1,2 M €
+1.2% YoY
Equity
65,2 k €
+27.4% YoY
Workforce
16,4 ETP
-6.3% YoY
Overview
What does Mission régionale pour l'Insertion et l'Emploi pour Verviers do?
Mission régionale pour l'Insertion et l'Emploi pour Verviers is a Non-profit organization incorporated in 1993. Its main activity is: Technical and vocational secondary education. Its registered office is in Verviers. It employs on average 16,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.054.930
Incorporation
19/10/1993
Legal form
Non-profit organization
Registered office
Rue Saint-Remacle 22
4800 Verviers · WallonieSee on map
4800 Verviers · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
16,4 ETP
Activities (NACE)
Joint committees (2)
- 329
- 32902
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +1.2% | 1,1 M € | +5.3% | 1,1 M € | +29.5% | 832,8 k € | +0.2% | 830,8 k € | -11.1% | 934,1 k € | +8.6% | 860,3 k € | +6.0% | 811,6 k € | -7.6% | 878 k € | +7.9% | 814 k € | +75.8% | 463,2 k € | -6.0% | 492,6 k € | +9.5% | 449,8 k € | +10.3% | 407,9 k € | -8.3% | 444,7 k € | +10.2% | 403,5 k € | -6.2% | 430,2 k € | +27.2% | 338,1 k € | +54.7% | 218,5 k € |
| EBITDA | 12,8 k € | +87.1% | 6,9 k € | -26.8% | 9,4 k € | +65.0% | 5,7 k € | -10.5% | 6,3 k € | -47.3% | 12 k € | +50.7% | 8 k € | -87.2% | 62,4 k € | +403% | 12,4 k € | +92.4% | 6,4 k € | -30.1% | 9,2 k € | -37.0% | 14,6 k € | +51.8% | 9,6 k € | +196% | -10,1 k € | -628% | 1,9 k € | -85.3% | 13 k € | -53.3% | 27,8 k € | +43.6% | 19,4 k € | +260% | -12,1 k € |
| Operating result | 1,6 k € | +318% | -723,6 € | -143% | 1,7 k € | +156% | -3 k € | -2275% | 137,7 € | -87.0% | 1,1 k € | +1369% | 72,2 € | -99.9% | 52,4 k € | +1418% | 3,5 k € | +2290% | -157,7 € | -104% | 4,1 k € | -66.5% | 12,2 k € | +151% | 4,9 k € | +131% | -15,5 k € | -2219% | -668,7 € | -138% | 1,7 k € | +65.4% | 1,1 k € | -91.1% | 11,8 k € | +161% | -19,4 k € |
| Net result | 5,3 k € | +168% | -7,7 k € | -46.6% | -5,2 k € | +47.7% | -10 k € | -317% | -2,4 k € | -50.4% | -1,6 k € | -86.1% | -861,1 € | -102% | 51,5 k € | +5596% | 904 € | +107% | -13,3 k € | +47.4% | -25,3 k € | -3250% | 803,1 € | -38.5% | 1,3 k € | +107% | -18,7 k € | -1155% | -1,5 k € | -434% | 446,8 € | +66.2% | 268,9 € | -97.8% | 12,2 k € | +165% | -19 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 65,2 k € | +27.4% | 51,2 k € | -16.6% | 61,4 k € | -11.2% | 69,1 k € | -6.4% | 73,8 k € | -5.2% | 77,9 k € | +2.3% | 76,2 k € | -1.1% | 77 k € | +202% | 25,5 k € | +3.7% | 24,6 k € | -35.1% | 37,9 k € | -40.0% | 63,2 k € | +1.3% | 62,4 k € | +2.1% | 61,1 k € | -23.4% | 79,8 k € | -1.8% | 81,3 k € | +0.6% | 80,9 k € | +0.3% | 80,6 k € | +17.9% | 68,4 k € |
| Total assets | 610,6 k € | +11.5% | 547,8 k € | -20.4% | 688,2 k € | +15.2% | 597,6 k € | -0.8% | 602,8 k € | -8.6% | 659,8 k € | +27.6% | 517,2 k € | +0.1% | 516,7 k € | +61.0% | 321 k € | +4.6% | 306,9 k € | -7.7% | 332,5 k € | -2.8% | 341,9 k € | -8.3% | 372,9 k € | +71.5% | 217,4 k € | -17.8% | 264,6 k € | +19.7% | 221,1 k € | +10.2% | 200,7 k € | -6.5% | 214,8 k € | +39.7% | 153,8 k € |
| Cash | 109,3 k € | +822% | 11,9 k € | -90.2% | 121,4 k € | +103% | 59,7 k € | +94.3% | 30,7 k € | -43.8% | 54,7 k € | +107% | 26,5 k € | -86.1% | 190,7 k € | +410% | 37,4 k € | -58.0% | 89,1 k € | +312% | 21,6 k € | +5.8% | 20,4 k € | -32.0% | 30,1 k € | +35.9% | 22,1 k € | -38.5% | 36 k € | +110% | 17,1 k € | -26.4% | 23,2 k € | +1054% | 2 k € | -94.6% | 37,5 k € |
| Debts | 542,1 k € | +9.9% | 493,3 k € | -11.7% | 558,4 k € | +18.9% | 469,7 k € | -9.1% | 516,5 k € | -8.4% | 564 k € | +33.1% | 423,6 k € | +2.8% | 411,9 k € | +56.7% | 262,9 k € | +7.0% | 245,7 k € | +13.5% | 216,5 k € | -3.2% | 223,7 k € | -15.4% | 264,5 k € | +70.1% | 155,5 k € | -15.8% | 184,7 k € | +45.5% | 126,9 k € | +32.0% | 96,2 k € | -13.9% | 111,7 k € | +30.8% | 85,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 16,4 ETP | -6.3% | 17,5 ETP | +4.8% | 16,7 ETP | +7.1% | 15,6 ETP | +3.3% | 15,1 ETP | -9.0% | 16,6 ETP | +7.1% | 15,5 ETP | +17.4% | 13,2 ETP | -20.0% | 16,5 ETP | +7.8% | 15,3 ETP | +34.2% | 11,4 ETP | -2.6% | 11,7 ETP | +3.5% | 11,3 ETP | +6.6% | 10,6 ETP | -13.8% | 12,3 ETP | +18.3% | 10,4 ETP | +4.0% | 10,0 ETP | +12.4% | 8,9 ETP | +25.4% | 7,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 11 active · 49 ended
Active mandates
Benoît NIZET
ActiveActive
Active
Active
Active
Raymond BELLEFROID
ActiveActive
Ended mandates
Stéphanie CORTISSE
EndedStéphanie CORTISSE
EndedEnded
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/06/2026 | 27/05/2025 | 26/06/2024 | 30/06/2023 | 01/07/2022 | 17/06/2021 |
| General meeting | 08/05/2026 | 16/05/2025 | 24/05/2024 | 23/06/2023 | 24/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 08/05/2026 | 03/06/2026 | French | |
| Abridged model | 31/12/2024 | 16/05/2025 | 27/05/2025 | French | |
| Abridged model | 31/12/2023 | 24/05/2024 | 26/06/2024 | French | |
| Abridged model | 31/12/2022 | 23/06/2023 | 30/06/2023 | French | |
| Abridged model | 31/12/2021 | 24/06/2022 | 01/07/2022 | French | |
| Abridged model | 31/12/2020 | 11/06/2021 | 17/06/2021 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 13/07/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 01/07/2019 | French | |
| Abridged model | 31/12/2017 | 08/06/2018 | 29/06/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 26/07/2017 | French | |
| Abridged model | 31/12/2015 | 22/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 15/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 02/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 18/07/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 10/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 15/07/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 29/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 02/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 11 active · 49 ended
Active mandates
Benoît NIZET
ActiveActive
Active
Active
Active
Raymond BELLEFROID
ActiveActive
Ended mandates
Stéphanie CORTISSE
EndedStéphanie CORTISSE
EndedEnded
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/06/2026DEMISSIONS, NOMINATIONS
- Mandates10/10/2025DEMISSIONS, NOMINATIONS
- Mandates19/03/2025DEMISSIONS, NOMINATIONS
- Mandates02/08/2024DEMISSIONS, NOMINATIONS
- Mandates22/11/2023DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates19/07/2022DEMISSIONS, NOMINATIONS
- Mandates16/04/2021DEMISSIONS, NOMINATIONS
- Mandates28/07/2020DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,3 k €↑
- 2024Annual accounts 2024-7,7 k €↓
- 2023Annual accounts 2023-5,2 k €↑
- 2023Name changeMission régionale pour l'Insertion et l'Emploi pour Verviers
- 2022Annual accounts 2022-10 k €↓
- 2022Name changeMission Régionale pour l'Insertion et l'Emploi pour Verviers MIREV
- 2021Annual accounts 2021-2,4 k €↓
- 2021Name changeMission Régionale pour l'Emploi de Verviers
- 2020Annual accounts 2020-1,6 k €↓
- 2019Annual accounts 2019-861,1 €↓
- 2018Annual accounts 201851,5 k €↑
- 2017Annual accounts 2017904 €↑
- 2016Annual accounts 2016-13,3 k €↑
- 2015Annual accounts 2015-25,3 k €↓
- 2014Annual accounts 2014803,1 €↓
- 2013Annual accounts 20131,3 k €↑
- 2012Annual accounts 2012-18,7 k €↓
- 2011Annual accounts 2011-1,5 k €↓
- 2010Annual accounts 2010446,8 €↑
- 2009Annual accounts 2009268,9 €↓
- 2008Annual accounts 200812,2 k €↑
- 2007Annual accounts 2007-19 k €
- 19/10/1993IncorporationNon-profit organization