ACTIVE

ELYSEE DENTAL BELGIUM

Financial year 2025 · Closed on 31/12/2025

Net result1,6 M €+3,5 %over 1 year
Revenue19,5 M €+6,3 %over 1 year
Equity579,8 k €+2,3 %over 1 year
Workforce49,9 ETP+11,4 %over 1 year

Identity

Source · BCE/KBO

ELYSEE DENTAL BELGIUM is a Public limited company incorporated in 1994. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Herent. It employs on average 49,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.114.021
Incorporation
08/07/1994
Legal form
Public limited company
Registered office
Brusselsesteenweg 7
3020 Herent · FlandreSee on map
Contributed capital
514 337,05 €
Latest accounts
31/12/2025
Average workforce
49,9 ETP
Joint committees (2)
  • 30503
  • 330
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue19,5 M €18,3 M €15,8 M €14,5 M €13,6 M €
EBITDA2,3 M €2,4 M €1,7 M €963,5 k €876,8 k €
Operating result2,2 M €2,1 M €1,5 M €805 k €685,2 k €
Net result1,6 M €1,6 M €1,1 M €583 k €450 k €
Balance sheet
Equity579,8 k €567 k €1,7 M €1,9 M €1,3 M €
Total assets4,2 M €4,2 M €3,9 M €3,4 M €6,9 M €
Cash1,1 M €422,8 k €480,4 k €358,4 k €3 M €
Debts3,6 M €3,6 M €2,2 M €1,5 M €5,5 M €
Other
Workforce49,9 ETP44,8 ETP43,5 ETP42,4 ETP41,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 22 ended

Active mandates

Eelco Gulpen

Director · since 23 juin 2020 · until 30 juin 2026

Active
Schwafert Torsten

Director · since 23 juin 2020 · until 30 juin 2026

Active

Ended mandates

Eelco Gulpen

Director · since 23 juin 2020 · until 23 juin 2026

Ended
Schwafert Torsten

Director · since 23 juin 2020 · until 23 juin 2026

Ended
Michaël Schils

Managing director · since 06 août 2019 · until 15 mars 2020

Ended
Eelco Gulpen

Director · since 14 juin 2016

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202615/07/202512/07/202414/04/202322/11/202229/07/2021
General meeting30/06/202630/06/202528/06/202431/03/202307/10/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202608/07/2026DutchPDF
Full model31/12/202430/06/202515/07/2025DutchPDF
Full model31/12/202328/06/202412/07/2024DutchPDF
Full model31/12/202231/03/202314/04/2023DutchPDF
Full model31/12/202107/10/202222/11/2022DutchPDF
Full model31/12/202030/06/202129/07/2021DutchPDF
Full model31/12/201908/09/202007/10/2020DutchPDF
Abridged model31/12/201826/06/201923/07/2019DutchPDF
Abridged model31/12/201719/06/201810/07/2018DutchPDF
Full model31/12/201620/06/201725/07/2017DutchPDF
Full model31/12/201521/06/201620/07/2016DutchPDF
Full model31/12/201423/06/201520/07/2015DutchPDF
Full model31/12/201317/06/201428/08/2014DutchPDF
Full model31/12/201218/06/201319/07/2013DutchPDF
Full model31/12/201130/06/201218/07/2012DutchPDF
Abridged model30/09/201023/02/201130/05/2011DutchPDF
Abridged model30/09/200920/07/201025/08/2010DutchPDF
Abridged model30/09/200803/07/200931/07/2009DutchPDF
Abridged model30/09/200725/06/200827/08/2008DutchPDF
Abridged model30/09/200612/06/200707/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 22 ended

Active mandates

Eelco Gulpen

Director · since 23 juin 2020 · until 30 juin 2026

Active
Schwafert Torsten

Director · since 23 juin 2020 · until 30 juin 2026

Active

Ended mandates

Eelco Gulpen

Director · since 23 juin 2020 · until 23 juin 2026

Ended
Schwafert Torsten

Director · since 23 juin 2020 · until 23 juin 2026

Ended
Michaël Schils

Managing director · since 06 août 2019 · until 15 mars 2020

Ended
Eelco Gulpen

Director · since 14 juin 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring24/09/2019
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates08/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring11/07/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office14/08/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates19/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,6 M €↑
  2. 2024
    Annual accounts 20241,6 M €↑
  3. 2023
    Annual accounts 20231,1 M €↑
  4. 2022
    Annual accounts 2022583 k €↑
  5. 2021
    Annual accounts 2021450 k €↑
  6. 2020
    Annual accounts 2020372,2 k €↑
  7. 2020
    Name changeElysee Dental Belgium NV
  8. 2018
    Annual accounts 201830,8 k €↑
  9. 2017
    Annual accounts 201720,9 k €↓
  10. 2016
    Annual accounts 201670,3 k €↑
  11. 2015
    Annual accounts 201561,6 k €↑
  12. 2014
    Annual accounts 201443,3 k €↓
  13. 2013
    Annual accounts 201368,7 k €↑
  14. 2012
    Annual accounts 2012-57,6 k €↓
  15. 2011
    Annual accounts 2011110,9 k €↑
  16. 2010
    Annual accounts 2010-101,1 k €↓
  17. 2009
    Annual accounts 2009-82,5 k €↓
  18. 2008
    Annual accounts 2008-15,5 k €↓
  19. 2007
    Annual accounts 200752,6 k €↑
  20. 2006
    Annual accounts 200652,6 k €
  21. 2006
    Name changeUNI-DENT
  22. 08/07/1994
    IncorporationPublic limited company