ADICAR
0453.121.048 · rovalta.com · 21/09/2026
ACTIVE
ADICAR
Financial year 2025 · closed on 31/12/2025
Net result
14,4 k €
+118.8% YoY
Gross margin
16 k €
+370.1% YoY
Equity
-567,8 k €
+2.5% YoY
Overview
What does ADICAR do?
ADICAR is a Public limited company incorporated in 1994. Its main activity is: Retail sale of beverages in specialised stores. Its registered office is in Koksijde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.121.048
Incorporation
14/07/1994
Legal form
Public limited company
Registered office
Grensstraat(Kok) 2
8670 Koksijde · FlandreSee on map
8670 Koksijde · FlandreSee on map
Contributed capital
110 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47252Retail sale of beverages in specialised stores· main47252Retail sale of beverages in specialised stores47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores52240Cargo handling52250Support activities for transportation
Joint committees (4)
- 119
- 200
- 201
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 16 k € | +370% | -5,9 k € | -103% | 228,5 k € | +361% | -87,7 k € | +48.9% | -171,7 k € | -5219% | 3,4 k € | -95.4% | 72,5 k € | +13.5% | 63,8 k € | – | – | – | – | – | – | – | – | – | – | ||||||||||
| EBITDA | 14,9 k € | +120% | -76,5 k € | -151% | 151 k € | +149% | -308,8 k € | +18.8% | -380,4 k € | -108% | -182,6 k € | -91.7% | -95,3 k € | +36.1% | -149,1 k € | -259% | -41,5 k € | -106% | 649,4 k € | -33.9% | 982,4 k € | +38.3% | 710,4 k € | +24.1% | 572,4 k € | +25.2% | 457,3 k € | -16.8% | 549,6 k € | +923% | -66,8 k € | -118% | 381,3 k € | +90.9% | 199,8 k € |
| Operating result | 14,9 k € | +119% | -77,3 k € | -169% | 111,6 k € | +129% | -387,2 k € | +15.7% | -459,3 k € | -79.1% | -256,5 k € | -53.8% | -166,7 k € | +19.0% | -205,8 k € | -56.4% | -131,6 k € | -123% | 565,6 k € | -37.2% | 900,5 k € | +41.5% | 636,2 k € | +29.0% | 493,1 k € | +16.9% | 421,6 k € | -1.9% | 429,9 k € | +292% | -224,3 k € | -196% | 233,1 k € | +440% | 43,2 k € |
| Net result | 14,4 k € | +119% | -76,7 k € | -169% | 111,1 k € | +129% | -385,9 k € | +16.2% | -460,4 k € | -51.1% | -304,7 k € | -78.0% | -171,2 k € | +18.4% | -209,7 k € | +11.4% | -236,8 k € | -219% | 198,2 k € | -48.2% | 382,9 k € | +11.6% | 343,2 k € | +5.8% | 324,4 k € | -8.2% | 353,3 k € | -21.7% | 451,2 k € | +546% | -101,2 k € | -147% | 213,7 k € | +71.1% | 124,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -567,8 k € | +2.5% | -582,2 k € | -15.2% | -505,5 k € | +18.0% | -616,6 k € | -167% | -230,8 k € | -200% | 229,6 k € | -57.0% | 534,3 k € | -24.3% | 705,5 k € | -22.9% | 915,2 k € | -20.6% | 1,2 M € | +20.8% | 953,8 k € | +67.1% | 570,8 k € | +151% | 227,6 k € | -90.5% | 2,4 M € | +17.2% | 2 M € | -52.4% | 4,3 M € | -12.4% | 4,9 M € | -5.6% | 5,2 M € |
| Total assets | 27,9 k € | +124% | 12,5 k € | -86.1% | 89,7 k € | -87.6% | 724,9 k € | -14.8% | 851,2 k € | -26.0% | 1,1 M € | -40.4% | 1,9 M € | -7.7% | 2,1 M € | -41.2% | 3,6 M € | -36.3% | 5,6 M € | -10.1% | 6,2 M € | +11.5% | 5,6 M € | +6.5% | 5,2 M € | +16.8% | 4,5 M € | +20.3% | 3,7 M € | -26.6% | 5,1 M € | -19.2% | 6,3 M € | +1.7% | 6,2 M € |
| Cash | 3 k € | +178% | 1,1 k € | -91.4% | 12,6 k € | -7.0% | 13,5 k € | -63.2% | 36,7 k € | -91.9% | 456,3 k € | +270% | 123,2 k € | -75.3% | 498,3 k € | +536% | 78,4 k € | -65.8% | 229,1 k € | +46.9% | 156 k € | +11.2% | 140,3 k € | -65.9% | 411,8 k € | +85.5% | 222 k € | +13.8% | 195,1 k € | -84.1% | 1,2 M € | +96.5% | 626 k € | +22.4% | 511,3 k € |
| Debts | 595,7 k € | +0.2% | 594,6 k € | -0.1% | 595,2 k € | -55.6% | 1,3 M € | +24.0% | 1,1 M € | +17.6% | 919,8 k € | -34.0% | 1,4 M € | +0.8% | 1,4 M € | -47.5% | 2,6 M € | -40.4% | 4,4 M € | -15.7% | 5,2 M € | +5.1% | 5 M € | -0.1% | 5 M € | +142% | 2,1 M € | +24.1% | 1,7 M € | +119% | 761,4 k € | -44.0% | 1,4 M € | +40.9% | 965,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | – | 3,0 ETP | +30.4% | 2,3 ETP | -39.5% | 3,8 ETP | +22.6% | 3,1 ETP | +10.7% | 2,8 ETP | -34.9% | 4,3 ETP | +2.4% | 4,2 ETP | -12.5% | 4,8 ETP | -11.1% | 5,4 ETP | +25.6% | 4,3 ETP | +13.2% | 3,8 ETP | +26.7% | 3,0 ETP | -31.8% | 4,4 ETP | -4.3% | 4,6 ETP | 0.0% | 4,6 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 38 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Fourneo Holding België● Active | 0777.801.329 |
HEMAX BE● Active | 0826.443.166 |
LTPZ Overseas● Active | 0696.803.161 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 29/08/2025 | 16/07/2024 | 18/07/2023 | 08/07/2022 | 23/07/2021 |
| General meeting | 30/06/2026 | 31/07/2025 | 30/06/2024 | 30/06/2023 | 10/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 22/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/07/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 16/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/06/2022 | 08/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 23/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 17/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 10/07/2019 | Dutch | |
| Full model | 31/12/2017 | 08/06/2018 | 05/07/2018 | Dutch | |
| Full model | 31/12/2016 | 09/06/2017 | 28/06/2017 | Dutch | |
| Full model | 31/12/2015 | 10/06/2016 | 23/06/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 15/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/08/2014 | 26/09/2014 | Dutch | |
| Full model | 31/12/2012 | 19/07/2013 | 20/08/2013 | Dutch | |
| Full model | 31/12/2011 | 29/06/2012 | 21/08/2012 | Dutch | |
| Full model | 31/12/2010 | 30/06/2011 | 16/08/2011 | Dutch | |
| Full model | 31/12/2009 | 11/06/2010 | 30/08/2010 | Dutch | |
| Full model | 31/12/2008 | 12/06/2009 | 17/07/2009 | Dutch | |
| Full model | 31/12/2007 | 13/06/2008 | 04/07/2008 | Dutch | |
| Full model | 31/12/2006 | 08/06/2007 | 06/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 38 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2025ONTSLAGEN - BENOEMINGEN
- Registered office07/02/2024MAATSCHAPPELIJKE ZETEL
- Mandates23/10/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates02/10/2019ONTSLAGEN - BENOEMINGEN
- Mandates12/02/2016ONTSLAGEN - BENOEMINGEN
- Mandates23/10/2014ONTSLAGEN - BENOEMINGEN
- Mandates15/04/2013ONTSLAGEN - BENOEMINGEN
- Mandates03/08/2011ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514,4 k €↑
- 2024Annual accounts 2024-76,7 k €↓
- 2023Annual accounts 2023111,1 k €↑
- 2022Annual accounts 2022-385,9 k €↑
- 2021Annual accounts 2021-460,4 k €↓
- 2020Annual accounts 2020-304,7 k €↓
- 2019Annual accounts 2019-171,2 k €↑
- 2018Annual accounts 2018-209,7 k €↑
- 2017Annual accounts 2017-236,8 k €↓
- 2016Annual accounts 2016198,2 k €↓
- 2015Annual accounts 2015382,9 k €↑
- 2014Annual accounts 2014343,2 k €↑
- 2013Annual accounts 2013324,4 k €↓
- 2012Annual accounts 2012353,3 k €↓
- 2011Annual accounts 2011451,2 k €↑
- 2008Annual accounts 2008-101,2 k €↓
- 2007Annual accounts 2007213,7 k €↑
- 2006Annual accounts 2006124,9 k €
- 14/07/1994IncorporationPublic limited company