ACTIVE

Service d'Aide à Domicile de Comines-Warneton

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result18,8 k €+337,2 %over 1 year
Revenue212,9 k €+5,4 %over 1 year
Equity571,2 k €+3,4 %over 1 year
Workforce24,3 ETP+3,4 %over 1 year

Identity

Source · BCE/KBO

Service d'Aide à Domicile de Comines-Warneton is a Non-profit organization incorporated in 1994. Its main activity is: Social work activities without accommodation for the elderly and disabled. Its registered office is in Comines-Warneton. It employs on average 24,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.157.373
Incorporation
08/06/1994
Legal form
Non-profit organization
Registered office
Rue Beauchamp(COM) 3
7780 Comines-Warneton · Wallonie
Latest accounts
31/12/2025
Average workforce
24,3 ETP
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue212,9 k €202,1 k €162,9 k €145,2 k €134,7 k €
EBITDA63,5 k €25 k €-10,5 k €-104,7 k €-21,5 k €
Operating result18,4 k €-9 k €-31,1 k €-110,4 k €-33,2 k €
Net result18,8 k €-7,9 k €-30,8 k €-110,7 k €-33,7 k €
Balance sheet
Equity571,2 k €552,4 k €560,3 k €591,1 k €701,8 k €
Total assets816,3 k €757,6 k €748,5 k €759,1 k €779,9 k €
Cash478,1 k €355,5 k €504,9 k €578,4 k €692,4 k €
Debts245,1 k €205,2 k €188,2 k €168 k €78,1 k €
Other
Workforce24,3 ETP23,5 ETP23,2 ETP21,2 ETP17,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 35 ended

Active mandates

Carine Stamper

Director · since 26 juin 2025

Active
Marie Merelle

Director · since 26 juin 2025

Active
Anne Tancrez

Trésorière · since 14 juin 2022

Active
Anne Tancrez

Vice-chairman of the board of directors · since 12 décembre 2018

Active
Philip Elslander

Administrateur · since 12 décembre 2018

Active
Roland Vandamme

Administrateur · since 12 décembre 2018

Active
Damien Sieuw

Chairman of the board of directors · since 01 juin 2017

Active
André Sieuw

Secrétaire

Active
Marie-Eve Desbuqoit

Director

Active
Sabine Brui

Secrétaire · until 26 juin 2025

Active

Ended mandates

Philip Elslander

Director · since 12 décembre 2018

Ended
Philip Eslander

Administrateur · since 12 décembre 2018

Ended
Roland Vandamme

Director · since 12 décembre 2018

Ended
Michel Delbecque

Trésorier · since 05 juin 2013 · until 17 décembre 2021

Ended

Other companies at this address

Rue Beauchamp(COM) 3 7780 Comines-Warneton
CompanyCBE no.
EPAT● Liquidation
0457.981.738
EURELIS EUROPE● Liquidation
0446.198.416

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202610/07/202527/06/202420/06/202327/06/202229/06/2021
General meeting11/06/202626/06/202513/06/202406/06/202314/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202622/06/2026FrenchPDF
Abridged model31/12/202426/06/202510/07/2025FrenchPDF
Abridged model31/12/202313/06/202427/06/2024FrenchPDF
Abridged model31/12/202206/06/202320/06/2023FrenchPDF
Abridged model31/12/202114/06/202227/06/2022FrenchPDF
Abridged model31/12/202017/06/202129/06/2021FrenchPDF
Abridged model31/12/201918/06/202014/07/2020FrenchPDF
Abridged model31/12/201820/06/201912/07/2019FrenchPDF
Abridged model31/12/201707/06/201815/06/2018FrenchPDF
Abridged model31/12/201601/06/201708/06/2017FrenchPDF
Abridged model31/12/201508/06/201615/06/2016FrenchPDF
Abridged model31/12/201403/06/201526/06/2015FrenchPDF
Abridged model31/12/201304/06/201417/06/2014FrenchPDF
Abridged model31/12/201205/06/201314/06/2013FrenchPDF
Abridged model31/12/201106/06/201221/06/2012FrenchPDF
Abridged model31/12/201016/06/201130/06/2011FrenchPDF
Abridged model31/12/200909/06/201024/06/2010FrenchPDF
Abridged model31/12/200804/06/200903/07/2009FrenchPDF
Abridged model31/12/200705/06/200803/07/2008FrenchPDF
Abridged model31/12/200610/05/200711/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 35 ended

Active mandates

Carine Stamper

Director · since 26 juin 2025

Active
Marie Merelle

Director · since 26 juin 2025

Active
Anne Tancrez

Trésorière · since 14 juin 2022

Active
Anne Tancrez

Vice-chairman of the board of directors · since 12 décembre 2018

Active
Philip Elslander

Administrateur · since 12 décembre 2018

Active
Roland Vandamme

Administrateur · since 12 décembre 2018

Active
Damien Sieuw

Chairman of the board of directors · since 01 juin 2017

Active
André Sieuw

Secrétaire

Active
Marie-Eve Desbuqoit

Director

Active
Sabine Brui

Secrétaire · until 26 juin 2025

Active

Ended mandates

Philip Elslander

Director · since 12 décembre 2018

Ended
Philip Eslander

Administrateur · since 12 décembre 2018

Ended
Roland Vandamme

Director · since 12 décembre 2018

Ended
Michel Delbecque

Trésorier · since 05 juin 2013 · until 17 décembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office07/05/2026
    SIEGE SOCIAL
    PDF
  • Mandates07/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/01/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates03/10/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/03/2018
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/04/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2014
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,8 k €↑
  2. 2024
    Annual accounts 2024-7,9 k €↑
  3. 2023
    Annual accounts 2023-30,8 k €↑
  4. 2022
    Annual accounts 2022-110,7 k €↓
  5. 2021
    Annual accounts 2021-33,7 k €↓
  6. 2020
    Annual accounts 20209,4 k €↓
  7. 2019
    Annual accounts 20199,8 k €↓
  8. 2018
    Annual accounts 201847,5 k €↑
  9. 2017
    Annual accounts 2017-35,9 k €↓
  10. 2016
    Annual accounts 201620,1 k €↓
  11. 2016
    Name changeService d'Aide à Domicile de Comines-Warneton
  12. 2015
    Annual accounts 201570,6 k €↑
  13. 2014
    Annual accounts 201451,2 k €↑
  14. 2013
    Annual accounts 201328,1 k €↑
  15. 2012
    Annual accounts 201224,6 k €↓
  16. 2011
    Annual accounts 201139,8 k €↓
  17. 2010
    Annual accounts 201075,8 k €↑
  18. 2010
    Name changeService d'Aide à Domicile de Comines
  19. 2009
    Annual accounts 200965,3 k €↑
  20. 2008
    Annual accounts 200835,1 k €↓
  21. 2007
    Annual accounts 200757,3 k €
  22. 2007
    Name changeCENTRE DE COORDINATION DE SOINS ET DE SERVICES A DOMICILE DE LA REGION DE COMINES - WARNETON
  23. 08/06/1994
    IncorporationNon-profit organization