ACTIVE

FRANIM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result793,2 k €-21,5 %over 1 year

Gross margin1,3 M €+0,5 %over 1 year

Equity12,6 M €+6,7 %over 1 year

Workforce1,0 ETP

Identity

Source · BCE/KBO

FRANIM is a Public limited company incorporated in 1994. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Verlaine. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0453.158.759
Incorporation: 07/07/1994
Legal form: Public limited company
Registered office: Voie de Roumont(VER) 30
4537 Verlaine · WallonieSee on map
Contributed capital: 1 347 000,00 €
Latest accounts: 31/12/2025
Average workforce: 1,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68122Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate 82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,3 M €	+0.5%	1,3 M €	+4.2%	1,2 M €	+6.2%	1,2 M €	+7.5%	1,1 M €
EBITDA	1,2 M €	-8.9%	1,3 M €	+6.9%	1,2 M €	+3.5%	1,2 M €	+7.1%	1,1 M €
Operating result	850,1 k €	-12.2%	968,7 k €	-15.3%	1,1 M €	+2.8%	1,1 M €	+6.3%	1 M €
Net result	793,2 k €	-21.5%	1 M €	+44.9%	697,3 k €	-12.0%	792,2 k €	+11.2%	712,1 k €
Balance sheet
Equity	12,6 M €	+6.7%	11,8 M €	+9.4%	10,8 M €	+6.9%	10,1 M €	+8.5%	9,3 M €
Total assets	15,2 M €	+12.2%	13,5 M €	+21.0%	11,2 M €	+6.2%	10,5 M €	+8.2%	9,7 M €
Cash	3,3 M €	+684%	423 k €	-90.6%	4,5 M €	-2.8%	4,6 M €	-1.1%	4,7 M €
Debts	2,3 M €	+61.8%	1,4 M €	+2171%	61,3 k €	-46.4%	114,3 k €	-18.9%	141 k €
Other
Workforce	1,0 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Anne pirotte	DirectorManaging director2009 accountsended
Franck PIROTTE	DirectorManaging directorMandate2017 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pol PIROTTE	Managing director01/10/2010 → 2010 accounts
Raymond HAUSEUX	Director2015 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2026	27/06/2025	22/07/2024	24/07/2023	14/07/2022	28/07/2021
General meeting	17/09/2026	24/06/2025	25/06/2024	27/06/2023	22/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/09/2026	29/09/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	22/06/2022	14/07/2022	French	PDF
Abridged model	31/12/2020	22/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	09/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Anne pirotte	DirectorManaging director2009 accountsended
Franck PIROTTE	DirectorManaging directorMandate2017 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pol PIROTTE	Managing director01/10/2010 → 2010 accounts
Raymond HAUSEUX	Director2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/07/2026
Nominations d'administrateurs
PDF
Capital / shares15/06/2021
CAPITAL, ACTIONS
PDF
Other06/07/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/08/2016
DEMISSIONS, NOMINATIONS
PDF
Other07/02/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares27/01/2012
CAPITAL, ACTIONS
PDF
Mandates04/11/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2006
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Franck PIROTTE

Anne PIROTTE

Pol PIROTTE

Raymond HAUSEUX

199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

FRANIM

Voie de Roumont(VER) 30, 4537 Verlaine

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Voie de Roumont(VER) 30, 4537 VerlaineCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00539043

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FRANIMCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00539043

Events

2025
Annual accounts 2025793,2 k €↓
2024
Annual accounts 20241 M €↑
2023
Annual accounts 2023697,3 k €↓
2022
Annual accounts 2022792,2 k €↑
2021
Annual accounts 2021712,1 k €↑
2020
Annual accounts 2020547,2 k €↓
2019
Annual accounts 2019641 k €↑
2018
Annual accounts 2018625,2 k €↑
2017
Annual accounts 2017592,1 k €↓
2016
Annual accounts 2016599,4 k €↑
2015
Annual accounts 2015549,5 k €↓
2014
Annual accounts 2014607,6 k €↑
2013
Annual accounts 2013599,2 k €↓
2012
Annual accounts 2012607,1 k €↑
2011
Annual accounts 2011588,1 k €↑
2010
Annual accounts 2010270 k €↑
2009
Annual accounts 2009180,3 k €↓
2008
Annual accounts 2008196,8 k €↑
2007
Annual accounts 2007147,8 k €↑
2006
Annual accounts 2006103,3 k €
07/07/1994
IncorporationPublic limited company

FRANIM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events