ACTIVE

FRANIM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1 M €

+44.9% YoY

Gross margin

1,3 M €

+4.2% YoY

Equity

11,8 M €

+9.4% YoY

What does FRANIM do?

FRANIM is a Public limited company incorporated in 1994. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Verlaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.158.759

Incorporation

07/07/1994

Legal form

Public limited company

Registered office

Voie de Roumont(VER) 30
4537 Verlaine · WallonieSee on map

Contributed capital

1 347 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68122Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate 82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	+4.2%	1,2 M €	+6.2%	1,2 M €	+7.5%	1,1 M €	+19.8%	914,1 k €	-8.1%	994,6 k €	+1.6%	978,8 k €	+1.2%	967,2 k €	+2.2%	946,4 k €	+2.3%	924,8 k €	-2.9%	952,3 k €	+1.0%	943,1 k €	+1.3%	931 k €	-0.2%	932,9 k €	+110%	443,7 k €	+44.3%	307,4 k €	-12.7%	352,3 k €	+5.1%	335,1 k €	+75.4%	191 k €
EBITDA	1,3 M €	+6.9%	1,2 M €	+3.5%	1,2 M €	+7.1%	1,1 M €	+21.0%	898,6 k €	-8.2%	978,8 k €	+0.8%	970,7 k €	+1.2%	959 k €	+2.3%	937,6 k €	+2.9%	911,5 k €	-2.6%	935,6 k €	-0.2%	937,6 k €	+1.6%	923 k €	+0.5%	918,9 k €	+109%	440,7 k €	+47.1%	299,6 k €	-13.1%	344,7 k €	+6.2%	324,6 k €	+77.1%	183,3 k €
Operating result	968,7 k €	-15.3%	1,1 M €	+2.8%	1,1 M €	+6.3%	1 M €	+29.9%	804,8 k €	-12.2%	916,9 k €	+0.8%	909,3 k €	+0.7%	903,2 k €	+1.9%	886,6 k €	+13.9%	778,8 k €	-11.2%	876,7 k €	+2.7%	853,6 k €	-3.0%	880,1 k €	+1.3%	868,9 k €	+122%	390,7 k €	+50.7%	259,3 k €	-14.8%	304,4 k €	+19.0%	255,7 k €	+97.1%	129,7 k €
Net result	1 M €	+44.9%	697,3 k €	-12.0%	792,2 k €	+11.2%	712,1 k €	+30.1%	547,2 k €	-14.6%	641 k €	+2.5%	625,2 k €	+5.6%	592,1 k €	-1.2%	599,4 k €	+9.1%	549,5 k €	-9.6%	607,6 k €	+1.4%	599,2 k €	-1.3%	607,1 k €	+3.2%	588,1 k €	+118%	270 k €	+49.8%	180,3 k €	-8.4%	196,8 k €	+33.2%	147,8 k €	+43.1%	103,3 k €
Balance sheet
Equity	11,8 M €	+9.4%	10,8 M €	+6.9%	10,1 M €	+8.5%	9,3 M €	+27.4%	7,3 M €	+8.1%	6,8 M €	+10.5%	6,1 M €	+11.4%	5,5 M €	+12.1%	4,9 M €	+14.0%	4,3 M €	+14.7%	3,7 M €	+19.4%	3,1 M €	+23.6%	2,5 M €	+31.4%	1,9 M €	+43.8%	1,3 M €	+25.2%	1,1 M €	+20.2%	892,1 k €	+28.3%	695,3 k €	+27.0%	547,5 k €
Total assets	13,5 M €	+21.0%	11,2 M €	+6.2%	10,5 M €	+8.2%	9,7 M €	+32.2%	7,4 M €	+4.4%	7,1 M €	+10.3%	6,4 M €	+10.1%	5,8 M €	+11.6%	5,2 M €	+13.8%	4,6 M €	+22.0%	3,8 M €	+9.0%	3,4 M €	+21.0%	2,8 M €	+43.2%	2 M €	+42.6%	1,4 M €	+11.8%	1,2 M €	-1.4%	1,3 M €	-10.3%	1,4 M €	+30.6%	1,1 M €
Cash	423 k €	-90.6%	4,5 M €	-2.8%	4,6 M €	-1.1%	4,7 M €	-8.5%	5,1 M €	+0.8%	5,1 M €	+16.2%	4,4 M €	+14.8%	3,8 M €	+20.2%	3,2 M €	+29.0%	2,4 M €	+10.7%	2,2 M €	+11.5%	2 M €	+20.4%	1,6 M €	+96.5%	838,3 k €	+338%	191,2 k €	+722%	23,3 k €	+26.9%	18,3 k €	-66.8%	55,2 k €	-52.0%	115 k €
Debts	1,4 M €	+2171%	61,3 k €	-46.4%	114,3 k €	-18.9%	141 k €	+102%	69,7 k €	+286%	18,1 k €	+186%	6,3 k €	-87.2%	49,1 k €	+20.4%	40,8 k €	+193%	13,9 k €	+34.2%	10,4 k €	-73.9%	39,6 k €	-10.8%	44,4 k €	-22.8%	57,5 k €	+15.6%	49,8 k €	-71.2%	173,2 k €	-53.3%	371,1 k €	-48.0%	714,1 k €	+34.4%	531,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Anne PIROTTE

Director

Active

Franck PIROTTE

Director

Active

Ended mandates

Pol PIROTTE

Managing director · since 01 octobre 2010

Ended

Anne pirotte

Managing director

Ended

Franck PIROTTE

Mandate

Ended

Franck PIROTTE

Managing director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2025	22/07/2024	24/07/2023	14/07/2022	28/07/2021	23/07/2020
General meeting	24/06/2025	25/06/2024	27/06/2023	22/06/2022	22/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	24/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	22/06/2022	14/07/2022	French	PDF
Abridged model	31/12/2020	22/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Anne PIROTTE

Director

Active

Franck PIROTTE

Director

Active

Ended mandates

Pol PIROTTE

Managing director · since 01 octobre 2010

Ended

Anne pirotte

Managing director

Ended

Franck PIROTTE

Mandate

Ended

Franck PIROTTE

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2026
Nominations d'administrateurs
PDF
Capital / shares15/06/2021
CAPITAL, ACTIONS
PDF
Other06/07/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/08/2016
DEMISSIONS, NOMINATIONS
PDF
Other07/02/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares27/01/2012
CAPITAL, ACTIONS
PDF
Mandates04/11/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241 M €↑
2023
Annual accounts 2023697,3 k €↓
2022
Annual accounts 2022792,2 k €↑
2021
Annual accounts 2021712,1 k €↑
2020
Annual accounts 2020547,2 k €↓
2019
Annual accounts 2019641 k €↑
2018
Annual accounts 2018625,2 k €↑
2017
Annual accounts 2017592,1 k €↓
2016
Annual accounts 2016599,4 k €↑
2015
Annual accounts 2015549,5 k €↓
2014
Annual accounts 2014607,6 k €↑
2013
Annual accounts 2013599,2 k €↓
2012
Annual accounts 2012607,1 k €↑
2011
Annual accounts 2011588,1 k €↑
2010
Annual accounts 2010270 k €↑
2009
Annual accounts 2009180,3 k €↓
2008
Annual accounts 2008196,8 k €↑
2007
Annual accounts 2007147,8 k €↑
2006
Annual accounts 2006103,3 k €
07/07/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANIM

Overview

What does FRANIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline