ACTIVE

FIXINOX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-246,9 k €

-501.3% YoY

Revenue

8,2 M €

-15.9% YoY

Equity

5,1 M €

-4.7% YoY

Workforce

44,4 ETP

-1.1% YoY

What does FIXINOX do?

FIXINOX is a Public limited company incorporated in 1994. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Charleroi. It employs on average 44,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.190.829

Incorporation

04/08/1994

Legal form

Public limited company

Registered office

Zoning Industriel-1ère rue 8
6040 Charleroi · WallonieSee on map

Contributed capital

2 399 997,50 €

Latest accounts

31/12/2024

Average workforce

44,4 ETP

Activities (NACE)

25999Manufacture of other fabricated metal products n.e.c.· main 25999Manufacture of other fabricated metal products n.e.c.28755Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	8,2 M €	-15.9%	9,8 M €	+7.0%	9,1 M €	-6.1%	9,7 M €	+0.6%	9,7 M €	-1.4%	9,8 M €	-0.1%	9,8 M €	+5.6%	9,3 M €	+8.3%	8,6 M €	+9.7%	7,8 M €	+19.3%	6,6 M €		–		–		–		–		6,2 M €	+10.7%	5,6 M €	+31.9%	4,3 M €
EBITDA	219,2 k €	-68.2%	688,8 k €	+60.9%	428,2 k €	-58.7%	1 M €	+7.5%	965,9 k €	+42.9%	676,1 k €	-41.7%	1,2 M €	+2.7%	1,1 M €	-19.8%	1,4 M €	+16.9%	1,2 M €	+78.6%	674,3 k €	+27.2%	530 k €	-5.5%	560,8 k €	+9.7%	511,2 k €	+64.2%	311,3 k €	-53.4%	668,4 k €	-15.4%	789,7 k €	+101%	393,2 k €
Operating result	-191,7 k €	-184%	228,1 k €	+254%	64,5 k €	-90.1%	652,3 k €	+8.3%	602,4 k €	+68.0%	358,6 k €	-55.1%	799,3 k €	-13.3%	922,2 k €	-19.9%	1,2 M €	+18.3%	972,5 k €	+123%	436,9 k €	+76.3%	247,8 k €	-20.8%	312,9 k €	+1038%	27,5 k €	-67.6%	84,8 k €	-79.8%	420,6 k €	-34.0%	637,3 k €	+143%	262,7 k €
Net result	-246,9 k €	-501%	61,5 k €	+3946%	-1,6 k €	-100%	451,6 k €	+36.9%	329,9 k €	+142%	136,5 k €	-74.9%	543 k €	-2.9%	559,3 k €	-19.2%	691,9 k €	+21.1%	571,4 k €	+168%	212,9 k €	+918%	20,9 k €	-82.0%	116,1 k €	+163%	-185,4 k €	-387%	-38,1 k €	-124%	160,6 k €	-42.8%	280,6 k €	+214%	89,3 k €
Balance sheet
Equity	5,1 M €	-4.7%	5,4 M €	-0.1%	5,4 M €	-1.2%	5,5 M €	+5.6%	5,2 M €	+2.0%	5,1 M €	+2.6%	4,9 M €	+6.4%	4,6 M €	+8.4%	4,3 M €	+14.5%	3,7 M €	+23.7%	3 M €	+2.8%	2,9 M €	+4.9%	2,8 M €	+1.8%	2,7 M €	-7.6%	3 M €	+187%	1 M €	+46.5%	706,1 k €	+51.7%	465,5 k €
Total assets	7,7 M €	-8.6%	8,4 M €	-9.3%	9,2 M €	+10.7%	8,3 M €	+3.4%	8,1 M €	-3.3%	8,3 M €	-2.4%	8,5 M €	+14.6%	7,5 M €	+22.0%	6,1 M €	+8.4%	5,6 M €	-10.1%	6,3 M €	-3.6%	6,5 M €	+4.0%	6,2 M €	+0.9%	6,2 M €	-2.3%	6,3 M €	+72.9%	3,7 M €	+9.2%	3,4 M €	+10.9%	3 M €
Cash	326,8 k €	+62.7%	200,9 k €	+9.6%	183,3 k €	+147%	74,3 k €	+66.4%	44,7 k €	+54.1%	29 k €	-32.9%	43,2 k €	-83.6%	262,9 k €	+904%	26,2 k €	-61.1%	67,2 k €	-86.6%	501,1 k €	+188%	174,1 k €	+65.1%	105,4 k €	-59.5%	260,7 k €	-81.1%	1,4 M €	+2869%	46,5 k €	-10.1%	51,7 k €	+8.4%	47,7 k €
Debts	2,5 M €	-15.0%	2,9 M €	-24.2%	3,8 M €	+33.2%	2,9 M €	-0.5%	2,9 M €	-11.5%	3,3 M €	-9.3%	3,6 M €	+33.1%	2,7 M €	+50.5%	1,8 M €	-3.6%	1,9 M €	-42.5%	3,3 M €	-8.8%	3,6 M €	+3.4%	3,5 M €	+0.1%	3,4 M €	+2.6%	3,4 M €	+27.8%	2,6 M €	+1.4%	2,6 M €	+1.2%	2,6 M €
Other
Workforce	44,4 ETP	-1.1%	44,9 ETP	+1.8%	44,1 ETP	-2.6%	45,3 ETP	-1.1%	45,8 ETP	+3.2%	44,4 ETP	+2.8%	43,2 ETP	+24.5%	34,7 ETP	+8.4%	32,0 ETP	+0.9%	31,7 ETP	+11.2%	28,5 ETP	-3.1%	29,4 ETP	-3.9%	30,6 ETP	-5.0%	32,2 ETP	+18.8%	27,1 ETP	+7.1%	25,3 ETP	+11.5%	22,7 ETP	+8.6%	20,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 38 ended

Active mandates

ANCRAGE DE LA SAMBRE

Chairman of the board of directors · since 20 juin 2022 · until 20 juin 2028 · 0564.714.994

Represented by Richard MOOS

Active

Climasome

Managing director · since 27 mai 2021 · until 30 juin 2025 · 0739.655.583

Represented by Mickael MOOS

Active

S3A S.A.S.

Director · since 28 juin 2019 · until 30 juin 2025

Represented by Stéphane GAY

Active

JONATHAN MOOS

Director · since 23 juin 2014 · until 27 mai 2024

Active

Ended mandates

EGMONT TOYS

Director · since 28 août 2020 · until 30 juin 2025 · 0465.196.855

Represented by Le Comte Egmont

Ended

HH CONSULT

Director · since 28 août 2020 · until 30 juin 2025 · 0839.345.849

Represented by HEYEN Helmut

Ended

Egmond LE COMPTE

Director · since 28 juin 2019 · until 02 juin 2025

Ended

Frédéric BERNARD

Director · since 28 juin 2019 · until 02 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Soomoos● Active	0742.535.691

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	31/08/2024	31/08/2023	31/08/2022	30/08/2021	10/09/2020
General meeting	23/07/2025	23/07/2024	29/08/2023	22/08/2022	24/08/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	23/07/2025	31/07/2025	French	PDF
Full model	31/12/2023	23/07/2024	31/08/2024	French	PDF
Full model	31/12/2022	29/08/2023	31/08/2023	French	PDF
Full model	31/12/2021	22/08/2022	31/08/2022	French	PDF
Full model	31/12/2020	24/08/2021	30/08/2021	French	PDF
Full model	31/12/2019	28/08/2020	10/09/2020	French	PDF
Full model	31/12/2018	25/06/2019	29/07/2019	French	PDF
Full model	31/12/2017	28/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	24/07/2017	French	PDF
Abridged modelCorrection	31/12/2015	20/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2015	20/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	26/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	12/07/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	04/07/2012	French	PDF
Abridged modelCorrection	31/12/2010	06/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2010	06/06/2011	24/06/2011	French	PDF
Abridged modelCorrection	31/12/2009	08/06/2010	21/09/2010	French	PDF
Abridged model	31/12/2009	08/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 38 ended

Active mandates

ANCRAGE DE LA SAMBRE

Chairman of the board of directors · since 20 juin 2022 · until 20 juin 2028 · 0564.714.994

Represented by Richard MOOS

Active

Climasome

Managing director · since 27 mai 2021 · until 30 juin 2025 · 0739.655.583

Represented by Mickael MOOS

Active

S3A S.A.S.

Director · since 28 juin 2019 · until 30 juin 2025

Represented by Stéphane GAY

Active

JONATHAN MOOS

Director · since 23 juin 2014 · until 27 mai 2024

Active

Ended mandates

EGMONT TOYS

Director · since 28 août 2020 · until 30 juin 2025 · 0465.196.855

Represented by Le Comte Egmont

Ended

HH CONSULT

Director · since 28 août 2020 · until 30 juin 2025 · 0839.345.849

Represented by HEYEN Helmut

Ended

Egmond LE COMPTE

Director · since 28 juin 2019 · until 02 juin 2025

Ended

Frédéric BERNARD

Director · since 28 juin 2019 · until 02 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/12/2022
CAPITAL, ACTIONS - DIVERS
PDF
Mandates16/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/12/2018
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates15/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2016
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-246,9 k €↓
2023
Annual accounts 202361,5 k €↑
2022
Annual accounts 2022-1,6 k €↓
2021
Annual accounts 2021451,6 k €↑
2020
Annual accounts 2020329,9 k €↑
2019
Annual accounts 2019136,5 k €↓
2018
Annual accounts 2018543 k €↓
2017
Annual accounts 2017559,3 k €↓
2016
Annual accounts 2016691,9 k €↑
2015
Annual accounts 2015571,4 k €↑
2013
Annual accounts 2013212,9 k €↑
2012
Annual accounts 201220,9 k €↓
2011
Annual accounts 2011116,1 k €↑
2010
Annual accounts 2010-185,4 k €↓
2009
Annual accounts 2009-38,1 k €↓
2008
Annual accounts 2008160,6 k €↓
2007
Annual accounts 2007280,6 k €↑
2006
Annual accounts 200689,3 k €
04/08/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FIXINOX

Overview

What does FIXINOX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline