ACTIVE

SA FIVERCO NV

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result33,7 k €+0,4 %over 1 year
Gross margin866,4 k €-1,6 %over 1 year
Equity540 k €+6,7 %over 1 year
Workforce12,5 ETP+0,8 %over 1 year

Identity

Source · BCE/KBO

SA FIVERCO NV is a Public limited company incorporated in 1994. Its main activity is: Raising of dairy cattle. Its registered office is in Profondeville. It employs on average 12,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.220.325
Incorporation
17/08/1994
Legal form
Public limited company
Registered office
Rue Raymond Noel(B.V.) 41
5170 Profondeville · WallonieSee on map
Contributed capital
650 105,00 €
Latest accounts
31/12/2025
Average workforce
12,5 ETP
Joint committees (2)
  • 145
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin866,4 k €880,5 k €789,9 k €988 k €1,2 M €
EBITDA113,7 k €103,6 k €44,7 k €255,5 k €407,8 k €
Operating result61 k €49,9 k €-18,2 k €199,7 k €329,2 k €
Net result33,7 k €33,6 k €-29,9 k €187,4 k €317,7 k €
Balance sheet
Equity540 k €506,3 k €472,7 k €502,6 k €315,3 k €
Total assets1,1 M €984,3 k €1,1 M €959,1 k €859,6 k €
Cash299,7 k €123,4 k €237,4 k €230,6 k €172,6 k €
Debts570,6 k €473,5 k €644,4 k €417 k €495,9 k €
Other
Workforce12,5 ETP12,4 ETP14,5 ETP15,3 ETP15,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 29 ended

Active mandates

Arnaud LAITAT

Managing director · since 28 juin 2022 · until 27 juin 2028

Active
ESTJ

Director · since 28 juin 2022 · until 27 juin 2028 · 0635.921.904

Represented by Lemaire Olivier -

Active
Olivier LEMAIRE

Managing director · since 28 juin 2022 · until 27 juin 2028

Active
Thierry CALLAERT

Director · since 28 juin 2022 · until 27 juin 2028

Active

Ended mandates

Arnaud LAITAT

Director · since 28 juin 2022 · until 27 juin 2028

Ended
ESTJ

Director · since 28 juin 2022 · until 27 juin 2028 · 0635.921.904

Represented by Lemaire Olivier -

Ended
Olivier LEMAIRE

Director · since 28 juin 2022 · until 27 juin 2028

Ended
Arnaud LAITAT

Director · since 01 février 2022 · until 07 mai 2027

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202617/06/202531/07/202420/06/202312/07/202227/07/2021
General meeting04/05/202602/05/202503/05/202405/05/202306/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202630/06/2026FrenchPDF
Abridged model31/12/202402/05/202517/06/2025FrenchPDF
Abridged model31/12/202303/05/202431/07/2024FrenchPDF
Abridged model31/12/202205/05/202320/06/2023FrenchPDF
Abridged model31/12/202106/05/202212/07/2022FrenchPDF
Abridged model31/12/202030/06/202127/07/2021FrenchPDF
Abridged model31/12/201927/06/202031/07/2020FrenchPDF
Abridged model31/12/201824/05/201930/07/2019FrenchPDF
Abridged model31/12/201704/05/201819/07/2018FrenchPDF
Abridged model31/12/201605/05/201728/07/2017FrenchPDF
Abridged model31/12/201507/05/201629/08/2016FrenchPDF
Abridged modelCorrection31/12/201402/05/201531/08/2015FrenchPDF
Abridged model31/12/201402/05/201529/06/2015FrenchPDF
Abridged modelCorrection31/12/201302/05/201403/10/2014FrenchPDF
Abridged model31/12/201302/05/201418/07/2014FrenchPDF
Abridged model31/12/201228/06/201323/08/2013FrenchPDF
Abridged model31/12/201125/06/201227/08/2012FrenchPDF
Abridged model31/12/201027/06/201130/08/2011FrenchPDF
Abridged model31/12/200903/05/201031/08/2010FrenchPDF
Abridged model31/12/200804/05/200921/07/2009FrenchPDF
Abridged model31/12/200702/05/200805/06/2008FrenchPDF
Abridged model31/12/200604/05/200701/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 29 ended

Active mandates

Arnaud LAITAT

Managing director · since 28 juin 2022 · until 27 juin 2028

Active
ESTJ

Director · since 28 juin 2022 · until 27 juin 2028 · 0635.921.904

Represented by Lemaire Olivier -

Active
Olivier LEMAIRE

Managing director · since 28 juin 2022 · until 27 juin 2028

Active
Thierry CALLAERT

Director · since 28 juin 2022 · until 27 juin 2028

Active

Ended mandates

Arnaud LAITAT

Director · since 28 juin 2022 · until 27 juin 2028

Ended
ESTJ

Director · since 28 juin 2022 · until 27 juin 2028 · 0635.921.904

Represented by Lemaire Olivier -

Ended
Olivier LEMAIRE

Director · since 28 juin 2022 · until 27 juin 2028

Ended
Arnaud LAITAT

Director · since 01 février 2022 · until 07 mai 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/02/2024
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates23/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares30/03/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares11/01/2012
    CAPITAL, ACTIONS
    PDF
  • Capital / shares03/11/2010
    CAPITAL, ACTIONS
    PDF
  • Mandates18/09/2009
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,7 k €↑
  2. 2024
    Annual accounts 202433,6 k €↑
  3. 2023
    Annual accounts 2023-29,9 k €↓
  4. 2022
    Annual accounts 2022187,4 k €↓
  5. 2021
    Annual accounts 2021317,7 k €↑
  6. 2019
    Annual accounts 20191,7 k €↑
  7. 2018
    Annual accounts 2018-21,9 k €↓
  8. 2017
    Annual accounts 201747,9 k €↓
  9. 2016
    Annual accounts 2016100,5 k €↑
  10. 2015
    Annual accounts 201522,7 k €↓
  11. 2014
    Annual accounts 201434,9 k €↑
  12. 2013
    Annual accounts 2013-24,4 k €↑
  13. 2012
    Annual accounts 2012-425,9 k €↓
  14. 2011
    Annual accounts 2011-373,1 k €↓
  15. 2010
    Annual accounts 2010-117,4 k €↓
  16. 2009
    Annual accounts 2009-42,1 k €↑
  17. 2008
    Annual accounts 2008-170,6 k €↓
  18. 2007
    Annual accounts 200724,9 k €↓
  19. 2006
    Annual accounts 200626,5 k €
  20. 17/08/1994
    IncorporationPublic limited company