ACTIVE

SEALUX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

69,9 k €

-25.3% YoY

Gross margin

680,7 k €

-2.9% YoY

Equity

1,5 M €

+4.6% YoY

Workforce

8,0 ETP

0.0% YoY

What does SEALUX do?

SEALUX is a Public limited company incorporated in 1994. Its main activity is: Manufacture of rubber products. Its registered office is in Bertrix. It employs on average 8,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.225.966

Incorporation

26/08/1994

Legal form

Public limited company

Registered office

Rue du Saupont,Orgeo 35
6880 Bertrix · WallonieSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2024

Average workforce

8,0 ETP

Activities (NACE)

22120Manufacture of rubber products· main 22190Manufacture of other rubber products 25130Manufacture of structural metal products 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 51872Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	680,7 k €	-2.9%	700,7 k €	-7.9%	761,1 k €	+29.4%	588,1 k €	-17.0%	708,2 k €	-0.2%	709,7 k €	-2.5%	727,8 k €	+19.7%	608,2 k €	+7.1%	568,2 k €	+2.1%	556,7 k €	-1.4%	564,5 k €	+23.2%	458,1 k €	-9.8%	507,9 k €	+7.6%	472 k €	+6.8%	441,9 k €	-3.5%	457,8 k €	-5.8%	485,9 k €	+21.6%	399,5 k €	+16.4%	343,2 k €
EBITDA	224 k €	+3.9%	215,6 k €	-9.0%	236,9 k €	+114%	111 k €	-47.2%	210,1 k €	+26.3%	166,3 k €	-23.9%	218,5 k €	+107%	105,7 k €	-35.8%	164,6 k €	-8.9%	180,6 k €	-7.6%	195,5 k €	+7.0%	182,8 k €	-16.7%	219,5 k €	+76.8%	124,1 k €	-26.7%	169,3 k €	-1.1%	171,2 k €	-12.8%	196,3 k €	+21.4%	161,6 k €	+59.9%	101,1 k €
Operating result	95,6 k €	-17.0%	115,2 k €	-32.4%	170,5 k €	+283%	44,6 k €	-68.5%	141,6 k €	+70.9%	82,9 k €	-40.1%	138,4 k €	+387%	28,4 k €	-64.6%	80,3 k €	+29.0%	62,3 k €	+7.7%	57,8 k €	+2.7%	56,3 k €	-20.5%	70,8 k €	+9.0%	65 k €	-37.0%	103,2 k €	+1.6%	101,6 k €	+1.0%	100,6 k €	-4.4%	105,2 k €	+140%	43,9 k €
Net result	69,9 k €	-25.3%	93,6 k €	-23.2%	121,9 k €	+312%	29,6 k €	-67.6%	91,5 k €	+30.4%	70,2 k €	-22.1%	90,1 k €	+500%	15 k €	-71.5%	52,7 k €	+19.5%	44,1 k €	-4.5%	46,2 k €	+11.8%	41,3 k €	+4.8%	39,4 k €	-4.8%	41,4 k €	-51.1%	84,8 k €	-8.1%	92,2 k €	+8.9%	84,7 k €	+24.4%	68,1 k €	+47.2%	46,3 k €
Balance sheet
Equity	1,5 M €	+4.6%	1,4 M €	-3.6%	1,4 M €	+8.7%	1,3 M €	+1.8%	1,3 M €	+7.0%	1,2 M €	+5.5%	1,2 M €	+7.8%	1,1 M €	+4.9%	1 M €	+4.7%	978,9 k €	+4.0%	941,1 k €	+8.0%	871,6 k €	+2.3%	852,1 k €	+4.0%	819 k €	+6.9%	765,9 k €	+13.2%	676,7 k €	+14.7%	590,1 k €	+15.3%	511,7 k €	+13.7%	449,9 k €
Total assets	2,2 M €	+18.5%	1,9 M €	+7.7%	1,7 M €	+9.0%	1,6 M €	+9.4%	1,5 M €	+4.0%	1,4 M €	-4.6%	1,5 M €	+7.7%	1,4 M €	+2.6%	1,3 M €	-6.6%	1,4 M €	-4.3%	1,5 M €	+9.2%	1,4 M €	+9.4%	1,2 M €	+9.7%	1,1 M €	+11.9%	1 M €	+12.5%	899 k €	+26.1%	713,1 k €	+6.2%	671,2 k €	+14.2%	587,9 k €
Cash	549,9 k €	+28.4%	428,4 k €	-9.9%	475,3 k €	+5.7%	449,7 k €	+108%	216,2 k €	-4.1%	225,6 k €	-16.0%	268,6 k €	+333%	62 k €	-53.5%	133,3 k €	-17.8%	162,2 k €	+209%	52,5 k €	-75.7%	215,7 k €	-12.7%	247,2 k €	-21.5%	314,9 k €	+18.9%	264,9 k €	+40.6%	188,4 k €	+280%	49,6 k €	-64.2%	138,6 k €	+80.2%	76,9 k €
Debts	756,6 k €	+59.8%	473,6 k €	+64.7%	287,6 k €	+10.7%	259,7 k €	+77.6%	146,3 k €	-16.4%	174,9 k €	-42.8%	305,8 k €	+7.6%	284,3 k €	-4.4%	297,4 k €	-31.9%	436,8 k €	-18.8%	538,1 k €	+11.6%	482,2 k €	+32.4%	364,3 k €	+34.1%	271,6 k €	+11.1%	244,4 k €	+12.0%	218,3 k €	+90.3%	114,7 k €	-24.1%	151,2 k €	+34.3%	112,6 k €
Other
Workforce	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	-11.1%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	+15.4%	7,8 ETP	+14.7%	6,8 ETP	+7.9%	6,3 ETP	+12.5%	5,6 ETP	-6.7%	6,0 ETP	+9.1%	5,5 ETP	0.0%	5,5 ETP	-21.4%	7,0 ETP	+14.8%	6,1 ETP	-6.2%	6,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 16 ended

Active mandates

Adrien KLELS

Mandate

Active

Marie-Agnès LAMBOTTE

Mandate

Active

Maxime KLELS

Mandate

Active

Philippe KLELS

Mandate

Active

Ended mandates

Adrien KLELS

Director · since 31 décembre 2009

Ended

Marie KLELS

Director · since 31 décembre 2009

Ended

Maxime KLELS

Director · since 31 décembre 2009

Ended

Adrien KLELS

Associate · since 30 décembre 2009

Ended

At this address

Other companies at this address

Company	CBE no.
Cave du Domaine KL● Active	0741.470.968

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2025	11/12/2024	18/06/2024	30/11/2022	30/10/2021	30/08/2020
General meeting	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/05/2025	08/10/2025	French	PDF
Abridged model	31/12/2023	24/05/2024	11/12/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	18/06/2024	French	PDF
Abridged model	31/12/2021	27/05/2022	30/11/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	30/10/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	30/08/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	01/09/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 16 ended

Active mandates

Adrien KLELS

Mandate

Active

Marie-Agnès LAMBOTTE

Mandate

Active

Maxime KLELS

Mandate

Active

Philippe KLELS

Mandate

Active

Ended mandates

Adrien KLELS

Director · since 31 décembre 2009

Ended

Marie KLELS

Director · since 31 décembre 2009

Ended

Maxime KLELS

Director · since 31 décembre 2009

Ended

Adrien KLELS

Associate · since 30 décembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2014
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2010
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/04/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202469,9 k €↓
2023
Annual accounts 202393,6 k €↓
2022
Annual accounts 2022121,9 k €↑
2021
Annual accounts 202129,6 k €↓
2020
Annual accounts 202091,5 k €↑
2019
Annual accounts 201970,2 k €↓
2018
Annual accounts 201890,1 k €↑
2017
Annual accounts 201715 k €↓
2016
Annual accounts 201652,7 k €↑
2015
Annual accounts 201544,1 k €↓
2014
Annual accounts 201446,2 k €↑
2013
Annual accounts 201341,3 k €↑
2012
Annual accounts 201239,4 k €↓
2011
Annual accounts 201141,4 k €↓
2010
Annual accounts 201084,8 k €↓
2009
Annual accounts 200992,2 k €↑
2008
Annual accounts 200884,7 k €↑
2007
Annual accounts 200768,1 k €↑
2006
Annual accounts 200646,3 k €
26/08/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEALUX

Overview

What does SEALUX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline