SCHOONWINKEL
0453.326.431 · rovalta.com · 22/09/2026
ACTIVE
SCHOONWINKEL
Financial year 2022 · closed on 30/06/2022
Net result
34 k €
+78.5% YoY
Gross margin
161,4 k €
+3.4% YoY
Equity
587,3 k €
+6.2% YoY
Overview
What does SCHOONWINKEL do?
SCHOONWINKEL is a Public limited company incorporated in 1994. Its main activity is: Plant propagation. Its registered office is in Hasselt.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.326.431
Incorporation
02/09/1994
Legal form
Public limited company
Registered office
Stationsstraat 49
3722 Hasselt · FlandreSee on map
3722 Hasselt · FlandreSee on map
Contributed capital
297 472,23 €
Latest accounts
30/06/2022
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 161,4 k € | +3.4% | 156,2 k € | -16.4% | 186,8 k € | -2.6% | 191,7 k € | +65.8% | 115,7 k € | -8.1% | 125,8 k € | +44.0% | 87,4 k € | -29.1% | 123,3 k € | -26.6% | 167,9 k € | -25.5% | 225,4 k € | +78.0% | 126,6 k € | -46.4% | 236,3 k € | +307% | 58 k € | +318% | 13,9 k € | -16.4% | 16,6 k € | +1099% | 1,4 k € |
| EBITDA | 147,1 k € | +19.1% | 123,4 k € | -23.1% | 160,5 k € | +3.9% | 154,4 k € | +132% | 66,5 k € | -23.0% | 86,5 k € | +127% | 38,1 k € | -52.4% | 80 k € | -29.2% | 113,1 k € | -33.0% | 168,9 k € | +208% | 54,8 k € | -67.1% | 166,7 k € | +205% | 54,6 k € | +409% | 10,7 k € | -27.4% | 14,8 k € | +703% | -2,4 k € |
| Operating result | 78,8 k € | +64.5% | 47,9 k € | -43.8% | 85,3 k € | +14.8% | 74,2 k € | +630% | -14 k € | -251% | 9,3 k € | +109% | -105 k € | -58.4% | -66,3 k € | -37.9% | -48,1 k € | -198% | -16,1 k € | +58.7% | -39 k € | -150% | 78,1 k € | +470% | -21,1 k € | +54.2% | -46,2 k € | -10.3% | -41,9 k € | +27.6% | -57,8 k € |
| Net result | 34 k € | +78.5% | 19,1 k € | -58.9% | 46,4 k € | -0.5% | 46,6 k € | +214% | 14,8 k € | -60.3% | 37,3 k € | +196% | -39,1 k € | -583% | 8,1 k € | -26.0% | 10,9 k € | -61.6% | 28,5 k € | +388% | 5,8 k € | -95.5% | 130,6 k € | +313% | 31,6 k € | +299% | -15,9 k € | +40.3% | -26,7 k € | +27.9% | -37 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 587,3 k € | +6.2% | 553,3 k € | +3.6% | 534,2 k € | +9.5% | 487,8 k € | +10.6% | 441,2 k € | +3.5% | 426,3 k € | +9.6% | 389 k € | -9.1% | 428,1 k € | +1.9% | 420 k € | +2.7% | 409,1 k € | +7.5% | 380,6 k € | +1.6% | 374,7 k € | +40.8% | 266,2 k € | +13.5% | 234,5 k € | -6.4% | 250,5 k € | -9.6% | 277,2 k € |
| Total assets | 1,2 M € | -2.6% | 1,2 M € | +7.6% | 1,2 M € | +12.0% | 1 M € | +8.0% | 950,9 k € | +10.1% | 863,7 k € | +5.0% | 822,4 k € | -14.7% | 963,7 k € | +5.2% | 916,1 k € | +5.9% | 864,9 k € | +28.0% | 675,7 k € | -20.5% | 850 k € | +1.9% | 834,4 k € | +13.0% | 738,3 k € | +1.1% | 730,2 k € | -3.8% | 759,4 k € |
| Cash | 45,5 k € | +57.5% | 28,9 k € | +2.4% | 28,2 k € | -54.2% | 61,6 k € | +415% | 12 k € | -64.6% | 33,8 k € | -44.3% | 60,7 k € | -50.8% | 123,3 k € | +256% | 34,6 k € | -80.7% | 179,3 k € | +123% | 80,3 k € | +233% | 24,1 k € | +69.5% | 14,2 k € | -17.4% | 17,2 k € | -65.4% | 49,7 k € | +174% | 18,1 k € |
| Debts | 617,8 k € | -9.8% | 684,6 k € | +11.2% | 615,9 k € | +14.2% | 539,1 k € | +5.8% | 509,7 k € | +17.0% | 435,8 k € | +0.6% | 433,4 k € | -19.1% | 535,6 k € | +7.9% | 496,1 k € | +9.6% | 452,5 k € | +56.2% | 289,7 k € | -37.0% | 459,5 k € | -19.1% | 568,3 k € | +12.8% | 503,8 k € | +5.0% | 479,8 k € | -0.5% | 482,2 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 1,4 ETP | +27.3% | 1,1 ETP | -26.7% | 1,5 ETP | +15.4% | 1,3 ETP | +117% | 0,6 ETP | 0.0% | 0,6 ETP | – | – | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2022 · 3 active · 9 ended
Active mandates
Catherine CLAESSENS
ActiveCedric CLAESSENS
ActiveEmmanuel Claessens
ActiveEnded mandates
EMMANUEL CLAESSENS
EndedFABIENNE LE DOCTE
EndedVINCENT CLAESSENS
EndedCatherine claessens
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/02/2023 | 13/06/2022 | 19/05/2022 | 30/01/2020 | 25/02/2019 | 30/01/2018 |
| General meeting | 12/11/2022 | 13/06/2022 | 19/05/2022 | 09/11/2019 | 10/11/2018 | 13/11/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 12/11/2022 | 06/02/2023 | Dutch | |
| Micro model | 30/06/2021 | 13/06/2022 | 13/06/2022 | Dutch | |
| Micro model | 30/06/2020 | 19/05/2022 | 19/05/2022 | Dutch | |
| Micro model | 30/06/2019 | 09/11/2019 | 30/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 10/11/2018 | 25/02/2019 | Dutch | |
| Micro model | 30/06/2017 | 13/11/2017 | 30/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 12/11/2016 | 30/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 14/11/2015 | 27/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 08/11/2014 | 29/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 09/11/2013 | 30/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 10/11/2012 | 15/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 12/11/2011 | 15/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 11/07/2011 | 30/08/2011 | Dutch | |
| Abridged model | 30/06/2009 | 14/11/2009 | 25/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 08/11/2008 | 27/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 10/11/2007 | 27/02/2008 | Dutch | |
| Abridged model | 30/06/2006 | 08/02/2007 | 14/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 3 active · 9 ended
Active mandates
Catherine CLAESSENS
ActiveCedric CLAESSENS
ActiveEmmanuel Claessens
ActiveEnded mandates
EMMANUEL CLAESSENS
EndedFABIENNE LE DOCTE
EndedVINCENT CLAESSENS
EndedCatherine claessens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202234 k €↑
- 2021Annual accounts 202119,1 k €↓
- 2020Annual accounts 202046,4 k €↓
- 2019Annual accounts 201946,6 k €↑
- 2018Annual accounts 201814,8 k €↓
- 2017Annual accounts 201737,3 k €↑
- 2016Annual accounts 2016-39,1 k €↓
- 2015Annual accounts 20158,1 k €↓
- 2014Annual accounts 201410,9 k €↓
- 2013Annual accounts 201328,5 k €↑
- 2012Annual accounts 20125,8 k €↓
- 2011Annual accounts 2011130,6 k €↑
- 2010Annual accounts 201031,6 k €↑
- 2009Annual accounts 2009-15,9 k €↑
- 2008Annual accounts 2008-26,7 k €↑
- 2007Annual accounts 2007-37 k €
- 02/09/1994IncorporationPublic limited company