BODYREPAIR
0453.394.034 · rovalta.com · 25/09/2026
NORMAL SITUATION
BODYREPAIR
Company — Normal situation.
Financial year 2023 · Closed on 30/06/2023
Net result-15 k €-103,6 %over 1 year
Gross margin-8,7 k €-100,6 %over 1 year
Equity62 k €-82,2 %over 1 year
Overview
Identity
Source · BCE/KBOBODYREPAIR is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0453.394.034
- Legal form
- Public limited company
- Contributed capital
- 62 000,00 €
- Latest accounts
- 30/06/2023
Joint committees (5)
- 112
- 149
- 14902
- 200
- 218
Signals
Good liquidity
Financials
Source · NBB, 29 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -8,7 k € | -101% | 1,4 M € | +184% | 481,3 k € | -53.2% | 1 M € | -20.6% | 1,3 M € |
| EBITDA | -14,9 k € | -103% | 486,3 k € | +279% | -272,2 k € | -456% | 76,4 k € | -54.3% | 167,2 k € |
| Operating result | -14,9 k € | -103% | 486,3 k € | +246% | -333,3 k € | -3103% | 11,1 k € | -88.4% | 95,4 k € |
| Net result | -15 k € | -104% | 418,5 k € | +220% | -347,8 k € | -10262% | -3,4 k € | -106% | 54,7 k € |
| Balance sheet | |||||||||
| Equity | 62 k € | -82.2% | 347,6 k € | +591% | -70,9 k € | -126% | 276,9 k € | -1.2% | 280,3 k € |
| Total assets | 329,1 k € | -23.8% | 432,1 k € | -59.8% | 1,1 M € | -7.0% | 1,2 M € | -8.6% | 1,3 M € |
| Cash | 317,2 k € | -23.0% | 412,1 k € | +278% | 109 k € | +196% | 36,8 k € | -46.0% | 68 k € |
| Debts | 267,1 k € | +216% | 84,5 k € | -92.6% | 1,1 M € | +30.3% | 879,3 k € | -10.7% | 984,5 k € |
| Other | |||||||||
| Workforce | – | 3,5 ETP | -79.3% | 16,9 ETP | -11.1% | 19,0 ETP | -8.2% | 20,7 ETP | |
Board of directors
Source · NBB, accounts to 30/06/20231 active · 20 ended
Active mandates
OUSSAMA AMASKAL
ActiveEnded mandates
AMASKAL OUSSAMA
EndedMYRIAM WILLEMS
EndedWALTER DE SMEDT
EndedWALTER DE SMEDT
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 30/06/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2024 | 31/08/2023 | 30/08/2022 | 30/08/2021 | 28/08/2020 | 22/08/2019 |
| General meeting | – | 02/05/2023 | 02/05/2022 | 03/05/2021 | 04/05/2020 | 06/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 29 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2023 | — | 31/01/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/05/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/05/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 03/05/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/05/2020 | 28/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/05/2019 | 22/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 09/05/2018 | 29/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/05/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 14/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 29/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/05/2008 | 25/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/05/2007 | 19/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 02/05/2006 | 28/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 02/05/2005 | 10/08/2005 | Dutch | |
| Abridged model | 31/12/2003 | 03/05/2004 | 30/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 05/05/2003 | 07/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 06/05/2002 | 10/02/2003 | Dutch | |
| Abridged model | 31/12/2000 | 07/05/2001 | 05/09/2001 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20231 active · 20 ended
Active mandates
OUSSAMA AMASKAL
ActiveEnded mandates
AMASKAL OUSSAMA
EndedMYRIAM WILLEMS
EndedWALTER DE SMEDT
EndedWALTER DE SMEDT
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution18/07/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates16/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates23/08/2021ONTSLAGEN - BENOEMINGEN
- Mandates10/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates27/11/2020ONTSLAGEN - BENOEMINGEN
- Mandates17/05/2018ONTSLAGEN - BENOEMINGEN
- Mandates24/07/2017ONTSLAGEN - BENOEMINGEN
- Mandates28/01/2015ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-15 k €↓
- 2022Annual accounts 2022418,5 k €↑
- 2021Annual accounts 2021-347,8 k €↓
- 2020Annual accounts 2020-3,4 k €↓
- 2019Annual accounts 201954,7 k €↑
- 2018Annual accounts 201863,8 €↓
- 2017Annual accounts 201767,8 k €↑
- 2016Annual accounts 201647 k €↑
- 2015Annual accounts 2015-136,9 k €↓
- 2014Annual accounts 201421,2 k €↑
- 2013Annual accounts 2013-11,5 k €↑
- 2012Annual accounts 2012-62,3 k €↓
- 2011Annual accounts 201121,6 k €↓
- 2010Annual accounts 201053,3 k €↓
- 2009Annual accounts 200961,5 k €↑
- 2008Annual accounts 2008-1,2 k €↓
- 2007Annual accounts 2007122,4 k €↑
- 2006Annual accounts 2006-30,3 k €