ACTIVE

Fat-Stem Laboratories

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

63,7 k €

-3.8% YoY

Gross margin

148,5 k €

-7.1% YoY

Equity

157,2 k €

+68.2% YoY

What does Fat-Stem Laboratories do?

Fat-Stem Laboratories is a Private limited company incorporated in 1994. Its registered office is in Putte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.419.966

Incorporation

09/09/1994

Legal form

Private limited company

Registered office

Oude Putsebaan 120
2580 Putte · FlandreSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	148,5 k €	-7.1%	159,9 k €	+128%	70,2 k €	-22.7%	90,8 k €	+34.9%	67,3 k €	+718%	-10,9 k €	-1071%	-930,3 €	-107%	12,8 k €	+448%	-3,7 k €	+63.8%	-10,1 k €	-145%	-4,1 k €	-970%	475,8 €	-87.0%	3,7 k €	-63.0%	9,9 k €	+116%	4,6 k €	-28.7%	6,4 k €	+2.5%	6,2 k €	-12.2%	7,1 k €
EBITDA	102,4 k €	+13.2%	90,4 k €	+187%	31,5 k €	-41.1%	53,5 k €	+52.3%	35,1 k €	+410%	-11,3 k €	-894%	-1,1 k €	-109%	12,7 k €	+386%	-4,4 k €	+59.3%	-10,9 k €	-122%	-4,9 k €	-1152%	-392,2 €	-113%	3 k €	-53.4%	6,4 k €	+62.6%	3,9 k €	-33.0%	5,9 k €	+3.0%	5,7 k €	-11.6%	6,4 k €
Operating result	82,5 k €	+9.7%	75,2 k €	+332%	17,4 k €	-65.4%	50,3 k €	+53.8%	32,7 k €	+389%	-11,3 k €	-894%	-1,1 k €	-109%	12,7 k €	+239%	-9,2 k €	+41.4%	-15,6 k €	-62.4%	-9,6 k €	-88.5%	-5,1 k €	-194%	-1,7 k €	-221%	1,4 k €	-61.2%	3,7 k €	+23.5%	3 k €	-2.6%	3,1 k €	-15.4%	3,6 k €
Net result	63,7 k €	-3.8%	66,2 k €	+386%	13,6 k €	-72.5%	49,5 k €	+84.8%	26,8 k €	+748%	-4,1 k €	-206%	-1,4 k €	-115%	8,7 k €	+192%	-9,4 k €	+40.0%	-15,7 k €	-61.9%	-9,7 k €	-250%	6,5 k €	+305%	-3,2 k €	-270%	-854,7 €	-150%	1,7 k €	+68.8%	1 k €	-18.8%	1,2 k €	-58.6%	3 k €
Balance sheet
Equity	157,2 k €	+68.2%	93,5 k €	-11.3%	105,4 k €	+14.8%	91,8 k €	+117%	42,3 k €	+172%	15,5 k €	-21.0%	19,7 k €	-6.4%	21 k €	+23550%	-89,7 €	-101%	9,3 k €	-62.7%	25,1 k €	-27.9%	34,8 k €	+23.0%	28,3 k €	-10.1%	31,5 k €	-2.6%	32,3 k €	+5.6%	30,6 k €	+3.4%	29,6 k €	+4.4%	28,4 k €
Total assets	420,1 k €	+20.1%	349,9 k €	+43.2%	244,3 k €	-3.8%	254,1 k €	+215%	80,6 k €	+177%	29,1 k €	-36.3%	45,7 k €	-12.0%	51,9 k €	+171%	19,2 k €	-48.6%	37,3 k €	-44.1%	66,7 k €	-24.7%	88,7 k €	-9.2%	97,6 k €	+2.5%	95,3 k €	+28.2%	74,3 k €	+6.7%	69,7 k €	+7.0%	65,1 k €	+4.4%	62,4 k €
Cash	188,8 k €	+115%	87,8 k €	+24.3%	70,7 k €	-9.7%	78,2 k €	+107%	37,8 k €	+305%	9,3 k €	-28.3%	13 k €	-46.4%	24,3 k €	+203%	8 k €	-62.7%	21,5 k €	-47.0%	40,6 k €	-28.4%	56,7 k €	+1.5%	55,9 k €	+7.7%	51,9 k €	-16.8%	62,4 k €	+9.0%	57,2 k €	+18.7%	48,2 k €	+93.5%	24,9 k €
Debts	262,9 k €	+3.0%	255,2 k €	+83.8%	138,9 k €	-14.4%	162,3 k €	+324%	38,3 k €	+183%	13,5 k €	+276%	3,6 k €	-57.7%	8,5 k €	-55.9%	19,3 k €	-31.0%	27,9 k €	-32.9%	41,7 k €	-22.7%	53,9 k €	-22.3%	69,3 k €	+8.6%	63,8 k €	+51.9%	42 k €	+7.6%	39,1 k €	+10.0%	35,5 k €	+4.3%	34 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 14 ended

Active mandates

Nadia Massart

Director · since 01 octobre 2022

Active

Ended mandates

Guido Wouters

Director · since 10 mars 2021

Ended

Guido Wouters

Director · since 01 mars 2021 · until 30 septembre 2022

Ended

Guido Wouters

Director · since 01 mars 2021

Ended

Julien Massart

Director · since 17 janvier 2017 · until 28 février 2021

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	20/06/2024	11/07/2023	29/06/2022	18/06/2021	16/06/2020
General meeting	10/03/2025	14/06/2024	05/05/2023	10/06/2022	11/06/2021	12/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/03/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	20/06/2024	Dutch	PDF
Micro model	31/12/2022	05/05/2023	11/07/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	29/06/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	16/06/2020	Dutch	PDF
Micro model	31/12/2018	12/07/2019	16/07/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	28/06/2018	Dutch	PDF
Abridged model	30/06/2016	26/11/2016	12/12/2016	Dutch	PDF
Abridged model	30/06/2015	28/11/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	29/11/2014	15/01/2015	Dutch	PDF
Abridged model	30/06/2013	30/11/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	24/11/2012	20/12/2012	Dutch	PDF
Abridged model	30/06/2011	26/11/2011	12/12/2011	Dutch	PDF
Abridged model	30/06/2010	27/11/2010	23/12/2010	Dutch	PDF
Abridged model	30/06/2009	28/11/2009	01/12/2009	Dutch	PDF
Abridged model	30/06/2008	29/11/2008	19/12/2008	Dutch	PDF
Abridged model	30/06/2007	24/11/2007	27/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 14 ended

Active mandates

Nadia Massart

Director · since 01 octobre 2022

Active

Ended mandates

Guido Wouters

Director · since 10 mars 2021

Ended

Guido Wouters

Director · since 01 mars 2021 · until 30 septembre 2022

Ended

Guido Wouters

Director · since 01 mars 2021

Ended

Julien Massart

Director · since 17 janvier 2017 · until 28 février 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2025
ONTSLAG EN BENOEMING BESTUURDER
PDF
Mandates17/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2020
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/02/2017
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202463,7 k €↓
2023
Annual accounts 202366,2 k €↑
2022
Annual accounts 202213,6 k €↓
2021
Annual accounts 202149,5 k €↑
2020
Annual accounts 202026,8 k €↑
2019
Annual accounts 2019-4,1 k €↓
2018
Annual accounts 2018-1,4 k €↓
2017
Annual accounts 20178,7 k €↑
2016
Annual accounts 2016-9,4 k €↑
2015
Annual accounts 2015-15,7 k €↓
2014
Annual accounts 2014-9,7 k €↓
2013
Annual accounts 20136,5 k €↑
2012
Annual accounts 2012-3,2 k €↓
2011
Annual accounts 2011-854,7 €↓
2010
Annual accounts 20101,7 k €↑
2009
Annual accounts 20091 k €↓
2008
Annual accounts 20081,2 k €↓
2007
Annual accounts 20073 k €
09/09/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Fat-Stem Laboratories

Overview

What does Fat-Stem Laboratories do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline