ACTIVE

CAVAVIN

Financial year 2024 · closed on 31/12/2024
Net result
-2,2 k €
+36.0% YoY
Gross margin
2,4 k €
+571.5% YoY
Equity
103,2 k €
-2.1% YoY

What does CAVAVIN do?

CAVAVIN is a Cooperative company with unlimited liability incorporated in 1994. Its main activity is: Wholesale of beverages. Its registered office is in Ath.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.424.025
Incorporation
10/09/1994
Legal form
Cooperative company with unlimited liability
Registered office
Esplanade 18
7800 Ath · WallonieSee on map
Contributed capital
2 478,94 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin2,4 k €-499,6 €15,5 k €54,2 k €4,4 k €25,5 k €20,4 k €34,7 k €13,7 k €39,9 k €35,5 k €5,3 k €-443,6 €-1,6 k €-2,2 k €5,1 k €-1,7 k €144,9 €-6,1 k €
EBITDA1,7 k €-1,2 k €14,9 k €53,5 k €3,9 k €24,8 k €19,8 k €34,4 k €13,2 k €39,4 k €35,1 k €5,0 k €-11,2 k €-2,0 k €-2,7 k €4,7 k €-2,1 k €70,6 €-6,6 k €
Operating result-1,0 k €-2,8 k €9,9 k €51,1 k €3,9 k €19,4 k €14,3 k €28,9 k €7,8 k €34,0 k €35,1 k €5,0 k €-11,2 k €-2,0 k €-2,7 k €4,7 k €-2,1 k €70,6 €-6,6 k €
Net result-2,2 k €-3,5 k €7,2 k €38,4 k €2,7 k €14,7 k €10,6 k €21,1 k €5,4 k €22,1 k €32,1 k €4,4 k €-12,5 k €-3,8 k €-5,0 k €2,9 k €-3,6 k €-1,9 k €-8,1 k €
Balance sheet
Equity103,2 k €105,5 k €109,0 k €101,8 k €63,3 k €60,7 k €46,0 k €60,3 k €39,3 k €33,9 k €11,8 k €-20,3 k €-24,7 k €-12,2 k €-8,4 k €-3,4 k €-6,3 k €-2,7 k €-790,8 €
Total assets119,1 k €127,7 k €136,9 k €127,7 k €77,0 k €71,4 k €78,2 k €77,4 k €47,3 k €61,2 k €29,7 k €27,4 k €25,8 k €47,1 k €39,7 k €41,4 k €32,6 k €19,9 k €23,2 k €
Cash7,1 k €23,2 k €10,7 k €10,6 k €5,8 k €960,7 €4,6 k €1,2 k €5,5 k €3,2 k €384,4 €7,2 k €1,1 k €3,5 k €830,4 €1,1 k €298,1 €320,3 €1,8 k €
Debts15,8 k €22,2 k €27,9 k €25,9 k €13,6 k €10,7 k €32,2 k €17,1 k €8,0 k €27,3 k €17,9 k €47,7 k €50,5 k €59,4 k €47,9 k €44,5 k €38,6 k €22,2 k €23,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

ISABELLE DUSAUCOIS

Manager

Active
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/08/202528/10/202429/09/202329/11/202227/08/202129/10/2020
General meeting30/06/202524/06/202426/06/202327/06/202228/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202519/08/2025FrenchPDF
Micro model31/12/202324/06/202428/10/2024FrenchPDF
Micro model31/12/202226/06/202329/09/2023FrenchPDF
Micro model31/12/202127/06/202229/11/2022FrenchPDF
Abridged model31/12/202028/06/202127/08/2021FrenchPDF
Abridged model31/12/201902/06/202029/10/2020FrenchPDF
Abridged model31/12/201801/06/201929/08/2019FrenchPDF
Abridged model31/12/201701/06/201830/08/2018FrenchPDF
Abridged model31/12/201601/06/201725/08/2017FrenchPDF
Abridged model31/12/201501/06/201604/08/2016FrenchPDF
Abridged model31/12/201401/06/201510/07/2015FrenchPDF
Abridged model31/12/201302/06/201413/06/2014FrenchPDF
Abridged model31/12/201201/06/201305/07/2013FrenchPDF
Abridged model31/12/201101/06/201208/06/2012FrenchPDF
Abridged model31/12/201001/06/201120/07/2011FrenchPDF
Abridged model31/12/200901/06/201029/07/2010FrenchPDF
Abridged model31/12/200801/06/200928/08/2009FrenchPDF
Abridged model31/12/200702/06/200828/08/2008FrenchPDF
Abridged model31/12/200601/06/200728/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

ISABELLE DUSAUCOIS

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/01/2018
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,2 k €
  2. 2023
    Annual accounts 2023-3,5 k €
  3. 2022
    Annual accounts 20227,2 k €
  4. 2021
    Annual accounts 202138,4 k €
  5. 2020
    Annual accounts 20202,7 k €
  6. 2019
    Annual accounts 201914,7 k €
  7. 2018
    Annual accounts 201810,6 k €
  8. 2017
    Annual accounts 201721,1 k €
  9. 2016
    Annual accounts 20165,4 k €
  10. 2015
    Annual accounts 201522,1 k €
  11. 2014
    Annual accounts 201432,1 k €
  12. 2013
    Annual accounts 20134,4 k €
  13. 2012
    Annual accounts 2012-12,5 k €
  14. 2011
    Annual accounts 2011-3,8 k €
  15. 2010
    Annual accounts 2010-5,0 k €
  16. 2009
    Annual accounts 20092,9 k €
  17. 2008
    Annual accounts 2008-3,6 k €
  18. 2007
    Annual accounts 2007-1,9 k €
  19. 2006
    Annual accounts 2006-8,1 k €
  20. 10/09/1994
    IncorporationCooperative company with unlimited liability