GEMA
0453.426.795 · rovalta.com · 21/09/2026
ACTIVE
GEMA
Financial year 2025 · closed on 31/12/2025
Net result
275,3 k €
+26.0% YoY
Gross margin
2 M €
+3.9% YoY
Equity
2,3 M €
+8.4% YoY
Workforce
20,6 ETP
-8.8% YoY
Overview
What does GEMA do?
GEMA is a Private limited company incorporated in 1994. Its main activity is: Manufacture of plastic plates, sheets, tubes and profiles. Its registered office is in Beringen. It employs on average 20,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.426.795
Incorporation
14/09/1994
Legal form
Private limited company
Registered office
Paalsesteenweg 73
3580 Beringen · FlandreSee on map
3580 Beringen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
20,6 ETP
Activities (NACE)
22210Manufacture of plastic plates, sheets, tubes and profiles· main22260Manufacture of plastic products22290Manufacture of other plastic products25210Manufacture of central heating radiators and boilers22210Manufacture of plastic plates, sheets, tubes and profiles22210Manufacture of plastic plates, sheets, tubes and profiles
Joint committees (2)
- 116
- 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 2 M € | +3.9% | 1,9 M € | -11.4% | 2,2 M € | -10.1% | 2,4 M € | +19.1% | 2 M € | +22.1% | 1,7 M € | +23.5% | 1,4 M € | -14.2% | 1,6 M € | +11.8% | 1,4 M € | -5.8% | 1,5 M € | +6.3% | 1,4 M € | +36.4% | 1 M € | +7.8% | 962,8 k € | -8.8% | 1,1 M € | +2.2% | 1 M € | +15.8% | 891 k € | -5.0% | 937,9 k € | +1.2% | 927 k € | -13.2% | 1,1 M € | +16.2% | 919,6 k € |
| EBITDA | 650,2 k € | +17.8% | 552,2 k € | -24.1% | 727,1 k € | -18.5% | 891,7 k € | +43.9% | 619,6 k € | +33.6% | 463,9 k € | +0.6% | 460,9 k € | -23.1% | 599 k € | +20.5% | 497 k € | -14.7% | 582,7 k € | +4.0% | 560,5 k € | +152% | 222,9 k € | +61.7% | 137,9 k € | -40.9% | 233,1 k € | +0.5% | 232 k € | +12.9% | 205,4 k € | -13.2% | 236,8 k € | +53.0% | 154,8 k € | -60.9% | 395,6 k € | +0.1% | 395,1 k € |
| Operating result | 364,2 k € | +32.3% | 275,3 k € | -40.1% | 459,9 k € | -24.7% | 610,6 k € | +102% | 301,7 k € | +138% | 127 k € | -34.5% | 194 k € | -41.2% | 329,8 k € | +4.4% | 315,7 k € | -27.0% | 432,4 k € | +39.7% | 309,6 k € | +114% | 144,6 k € | +209% | 46,8 k € | -72.0% | 166,7 k € | -3.9% | 173,4 k € | +35.9% | 127,6 k € | -26.7% | 174,1 k € | +122% | 78,3 k € | -76.2% | 329,8 k € | -9.9% | 365,9 k € |
| Net result | 275,3 k € | +26.0% | 218,5 k € | -34.9% | 335,5 k € | -29.5% | 476,2 k € | +107% | 230,1 k € | +110% | 109,8 k € | -18.0% | 134 k € | -43.0% | 234,9 k € | +20.2% | 195,4 k € | -24.3% | 258,1 k € | +51.5% | 170,4 k € | +108% | 82 k € | +168% | 30,6 k € | -63.2% | 83 k € | -1.9% | 84,6 k € | +44.1% | 58,7 k € | -42.5% | 102 k € | +140% | 42,4 k € | -80.3% | 215,4 k € | -5.3% | 227,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,3 M € | +8.4% | 2,1 M € | +11.6% | 1,9 M € | +10.3% | 1,7 M € | +19.4% | 1,4 M € | -0.2% | 1,4 M € | -2.6% | 1,5 M € | +9.9% | 1,3 M € | +14.4% | 1,2 M € | +14.3% | 1 M € | +29.6% | 786 k € | -38.1% | 1,3 M € | +6.9% | 1,2 M € | +2.6% | 1,2 M € | +7.7% | 1,1 M € | +8.5% | 990,4 k € | +6.3% | 931,7 k € | +12.3% | 829,7 k € | +5.4% | 787,2 k € | +37.7% | 571,8 k € |
| Total assets | 4,2 M € | -0.9% | 4,3 M € | -1.9% | 4,4 M € | -9.9% | 4,8 M € | +8.2% | 4,5 M € | +3.5% | 4,3 M € | +7.3% | 4 M € | -1.0% | 4,1 M € | +19.9% | 3,4 M € | +4.1% | 3,3 M € | -4.1% | 3,4 M € | +42.9% | 2,4 M € | +4.1% | 2,3 M € | +7.0% | 2,1 M € | +10.8% | 1,9 M € | +7.4% | 1,8 M € | +4.3% | 1,7 M € | -4.3% | 1,8 M € | +10.1% | 1,6 M € | +16.0% | 1,4 M € |
| Cash | 209 k € | +13.7% | 183,7 k € | +55.0% | 118,6 k € | -52.3% | 248,5 k € | +36.0% | 182,7 k € | +29.1% | 141,5 k € | +27.8% | 110,8 k € | -67.6% | 341,7 k € | +459% | 61,2 k € | -52.5% | 128,6 k € | -34.0% | 194,8 k € | -5.7% | 206,6 k € | +83.6% | 112,5 k € | +71.3% | 65,7 k € | +6.0% | 62 k € | -44.4% | 111,5 k € | -13.5% | 128,8 k € | -9.0% | 141,6 k € | +40.6% | 100,7 k € | -4.9% | 105,9 k € |
| Debts | 2 M € | -9.7% | 2,2 M € | -12.1% | 2,5 M € | -21.0% | 3,1 M € | +2.9% | 3,1 M € | +5.4% | 2,9 M € | +13.0% | 2,6 M € | -6.3% | 2,7 M € | +22.8% | 2,2 M € | -0.5% | 2,2 M € | -14.1% | 2,6 M € | +137% | 1,1 M € | +1.2% | 1,1 M € | +11.5% | 976,2 k € | +14.7% | 851,4 k € | +5.9% | 804,2 k € | +4.9% | 766,5 k € | -17.9% | 934 k € | +15.8% | 806,6 k € | -1.2% | 816,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 20,6 ETP | -8.8% | 22,6 ETP | -6.6% | 24,2 ETP | -2.0% | 24,7 ETP | -0.8% | 24,9 ETP | +6.9% | 23,3 ETP | +35.5% | 17,2 ETP | +1.2% | 17,0 ETP | +0.6% | 16,9 ETP | -3.4% | 17,5 ETP | +8.7% | 16,1 ETP | +23.8% | 13,0 ETP | -8.5% | 14,2 ETP | -3.4% | 14,7 ETP | +3.5% | 14,2 ETP | +6.8% | 13,3 ETP | -7.0% | 14,3 ETP | -5.9% | 15,2 ETP | +7.8% | 14,1 ETP | +20.5% | 11,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
H.D.V.● Active | 0448.713.783 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 16/07/2025 | 04/07/2024 | 23/08/2023 | 29/07/2022 | 25/06/2021 |
| General meeting | 20/06/2026 | 21/06/2025 | 15/06/2024 | 30/06/2023 | 30/06/2022 | 19/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 20/06/2026 | 25/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 21/06/2025 | 16/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 15/06/2024 | 04/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 23/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 19/06/2021 | 25/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 22/09/2020 | 01/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/06/2019 | 26/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 16/06/2018 | 22/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 17/06/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 18/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 20/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 16/06/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/06/2011 | 23/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/06/2010 | 06/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/06/2009 | 30/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 21/06/2008 | 24/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 16/06/2007 | 22/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025275,3 k €↑
- 2024Annual accounts 2024218,5 k €↓
- 2023Annual accounts 2023335,5 k €↓
- 2022Annual accounts 2022476,2 k €↑
- 2021Annual accounts 2021230,1 k €↑
- 2020Annual accounts 2020109,8 k €↓
- 2019Annual accounts 2019134 k €↓
- 2018Annual accounts 2018234,9 k €↑
- 2017Annual accounts 2017195,4 k €↓
- 2016Annual accounts 2016258,1 k €↑
- 2015Annual accounts 2015170,4 k €↑
- 2014Annual accounts 201482 k €↑
- 2013Annual accounts 201330,6 k €↓
- 2012Annual accounts 201283 k €↓
- 2011Annual accounts 201184,6 k €↑
- 2010Annual accounts 201058,7 k €↓
- 2009Annual accounts 2009102 k €↑
- 2008Annual accounts 200842,4 k €↓
- 2007Annual accounts 2007215,4 k €↓
- 2006Annual accounts 2006227,4 k €
- 14/09/1994IncorporationPrivate limited company