ACTIVE

XIMA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,8 M €
-42.0% YoY
Gross margin
1,2 M €
+36.6% YoY
Equity
23,2 M €
+8.7% YoY

What does XIMA do?

XIMA is a Public limited company incorporated in 1994. Its main activity is: Activities of holding companies. Its registered office is in Kortrijk.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.432.339
Incorporation
13/09/1994
Legal form
Public limited company
Registered office
Engelse Wandeling(Kor) 2 box F03V
8500 Kortrijk · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,2 M €884,5 k €1,3 M €1 M €1,3 M €381,6 k €418,1 k €278,2 k €-2,2 k €270 k €345,4 k €296,5 k €363,5 k €183,5 k €177 k €335,6 k €209,6 k €106,3 k €
EBITDA1,2 M €876,4 k €1,3 M €1 M €1,2 M €374,3 k €413,2 k €272,6 k €-7,2 k €264,9 k €344,1 k €294,7 k €355 k €182,5 k €176,1 k €334,5 k €208,5 k €105,3 k €
Operating result865,5 k €574 k €1 M €772 k €1,1 M €151,9 k €161,1 k €180,8 k €-50,3 k €162,4 k €344,1 k €293,1 k €330,6 k €182,5 k €176,1 k €334,5 k €208,5 k €105,3 k €
Net result1,8 M €3,2 M €1,6 M €490,9 k €890,2 k €11,4 k €2,5 M €123 k €4,4 M €792,7 k €885,3 k €1 M €96,6 k €14,7 k €456,2 k €158 k €88,1 k €1,4 M €
Balance sheet
Equity23,2 M €21,4 M €18,2 M €16,6 M €16,1 M €15,4 M €15,3 M €13,7 M €13,6 M €9,3 M €8,5 M €7,6 M €6,5 M €6,5 M €6,4 M €6 M €7,3 M €7,2 M €
Total assets31,3 M €26,7 M €23,4 M €20,5 M €18,8 M €19,1 M €22 M €21 M €19,5 M €11,7 M €10,1 M €9,8 M €9,4 M €9,6 M €9,6 M €9 M €9 M €8,9 M €
Cash200,8 k €222,1 k €291,4 k €2,3 M €1,7 M €1,8 M €1,7 M €15,3 k €865,5 k €1,3 M €1,1 M €829,5 k €325,5 k €249,6 k €239,4 k €20,2 k €198,1 k €90,8 k €
Debts7,6 M €5 M €5,1 M €3,9 M €2,7 M €3,6 M €6,6 M €7,1 M €5,7 M €2,3 M €1,7 M €2,3 M €2,9 M €3,1 M €3 M €3 M €1,7 M €1,7 M €
Other
Workforce––0,0 ETP0,0 ETP––––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

Arthur Van den Avenne

Director · since 10 septembre 2024 · until 13 avril 2030

Active
Julien Van Den Avenne

Director · since 10 septembre 2024 · until 13 avril 2030

Active
Xavier Van Den Avenne

Managing director · since 10 septembre 2024 · until 13 avril 2030

Active

Ended mandates

Arthur Van den Avenne

Director · since 14 juillet 2018 · until 13 avril 2024

Ended
Arthur Van den Avenne

Director · since 14 juillet 2018 · until 10 septembre 2024

Ended
Julien Van den Avenne

Director · since 14 juillet 2018 · until 13 avril 2024

Ended
Julien Van den Avenne

Director · since 14 juillet 2018 · until 10 septembre 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
ABG CONSULTING● Active
0456.062.326
ACASTUS● Active
0446.303.433
ADMETUS GROEP● Active
0678.500.647
Adviesbureau voor Bedrijfsbeheer● Active
0424.911.270
Assureon● Active
1018.779.221
AW Company● Bankrupt
0740.822.949
BBTOP● Active
0546.664.680
Be Yourself In Care● Active
0795.822.048
Be Yourself Participaties● Active
0793.705.072
BizzMine● Active
0454.389.768
BizzMine HoldCo● Active
0782.899.470
Blueberry Club● Active
0809.085.116
briz group● Active
1003.119.461
CAROLITH● Liquidation
0428.239.657
CREATO KEUKENS● Active
0891.555.803
DELVA-TOPOKOR● Active
0689.997.919
DE MAKELAARS● Active
0801.154.573
D'OUDE DAKPANNE● Liquidation
0453.385.918
EGGER BENELUX● Active
0436.093.489
Energie-Makelaars● Active
0758.857.328
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202619/08/202510/09/202428/08/202329/08/202229/06/2021
General meeting30/06/202625/07/202510/09/202425/08/202329/08/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202623/07/2026DutchPDF
Abridged model31/12/202425/07/202519/08/2025DutchPDF
Abridged model31/12/202310/09/202410/09/2024DutchPDF
Abridged model31/12/202225/08/202328/08/2023DutchPDF
Abridged model31/12/202129/08/202229/08/2022DutchPDF
Abridged model31/12/202029/06/202129/06/2021DutchPDF
Abridged model31/12/201930/06/202018/08/2020DutchPDF
Abridged model31/12/201829/06/201915/07/2019DutchPDF
Abridged model31/12/201714/07/201828/08/2018DutchPDF
Abridged model31/12/201623/09/201726/09/2017DutchPDF
Abridged model31/12/201516/09/201626/10/2016DutchPDF
Abridged model31/12/201430/06/201530/09/2015DutchPDF
Abridged model31/12/201312/04/201403/07/2014DutchPDF
Abridged model31/12/201213/04/201330/05/2013DutchPDF
Abridged model31/12/201114/04/201203/09/2012DutchPDF
Abridged model31/12/201009/04/201130/08/2011DutchPDF
Abridged model31/12/200910/04/201022/06/2010DutchPDF
Abridged model31/12/200811/04/200920/08/2009DutchPDF
Abridged model31/12/200712/04/200830/09/2008DutchPDF
Abridged model31/12/200614/04/200730/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

Arthur Van den Avenne

Director · since 10 septembre 2024 · until 13 avril 2030

Active
Julien Van Den Avenne

Director · since 10 septembre 2024 · until 13 avril 2030

Active
Xavier Van Den Avenne

Managing director · since 10 septembre 2024 · until 13 avril 2030

Active

Ended mandates

Arthur Van den Avenne

Director · since 14 juillet 2018 · until 13 avril 2024

Ended
Arthur Van den Avenne

Director · since 14 juillet 2018 · until 10 septembre 2024

Ended
Julien Van den Avenne

Director · since 14 juillet 2018 · until 13 avril 2024

Ended
Julien Van den Avenne

Director · since 14 juillet 2018 · until 10 septembre 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office30/12/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office24/07/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/01/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/11/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/07/2014
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,8 M €↓
  2. 2024
    Annual accounts 20243,2 M €↑
  3. 2023
    Annual accounts 20231,6 M €↑
  4. 2022
    Annual accounts 2022490,9 k €↓
  5. 2021
    Annual accounts 2021890,2 k €↑
  6. 2018
    Annual accounts 201811,4 k €↓
  7. 2017
    Annual accounts 20172,5 M €↑
  8. 2016
    Annual accounts 2016123 k €↓
  9. 2015
    Annual accounts 20154,4 M €↑
  10. 2014
    Annual accounts 2014792,7 k €↓
  11. 2013
    Annual accounts 2013885,3 k €↓
  12. 2012
    Annual accounts 20121 M €↑
  13. 2011
    Annual accounts 201196,6 k €↑
  14. 2010
    Annual accounts 201014,7 k €↓
  15. 2009
    Annual accounts 2009456,2 k €↑
  16. 2008
    Annual accounts 2008158 k €↑
  17. 2007
    Annual accounts 200788,1 k €↓
  18. 2006
    Annual accounts 20061,4 M €
  19. 13/09/1994
    IncorporationPublic limited company