ACTIVE

XEIKON MANUFACTURING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-10,7 M €-82,8 %over 1 year

Revenue102 M €+14,4 %over 1 year

Equity33,6 M €-24,2 %over 1 year

Workforce191,1 ETP-1,8 %over 1 year

Identity

Source · BCE/KBO

XEIKON MANUFACTURING is a Public limited company incorporated in 1994. Its main activity is: Manufacture of other special-purpose machinery n.e.c.. Its registered office is in Lier. It employs on average 191,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0453.443.128
Incorporation: 21/09/1994
Legal form: Public limited company
Registered office: Duwijckstraat 17
2500 Lier · FlandreSee on map
Contributed capital: 70 670 508,27 €
Latest accounts: 31/12/2025
Average workforce: 191,1 ETP

Activities (NACE)

28990Manufacture of other special-purpose machinery n.e.c.· main 28990Manufacture of other special-purpose machinery n.e.c.29561Manufacture of motor vehicles, trailers and semi-trailers 25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28755Manufacture of machinery and equipment n.e.c.+7

Joint committees (2)

Signals

Solid equityGood liquidityPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

	2025		2024		2023		2022		2020
Income statement
Revenue	102 M €	+14.4%	89,1 M €	-2.5%	91,5 M €	-13.6%	105,9 M €	+4.9%	100,9 M €
EBITDA	5,1 M €	+332%	-2,2 M €	+45.6%	-4,1 M €	-236%	3 M €	-27.7%	4,2 M €
Operating result	-4 M €	+29.6%	-5,7 M €	+62.7%	-15,2 M €	-259%	-4,2 M €	-104%	-2,1 M €
Net result	-10,7 M €	-82.8%	-5,9 M €	+63.3%	-16 M €	-328%	-3,7 M €	-59.3%	-2,3 M €
Balance sheet
Equity	33,6 M €	-24.2%	44,3 M €	+55.5%	28,5 M €	-35.9%	44,4 M €	+16.0%	38,3 M €
Total assets	80,3 M €	-3.7%	83,3 M €	+0.1%	83,2 M €	-19.4%	103,2 M €	+40.4%	73,5 M €
Cash	25,7 M €	+97.2%	13,1 M €	+114%	6,1 M €	-32.6%	9 M €	+1531%	553,9 k €
Debts	43,1 M €	+17.5%	36,7 M €	-21.9%	46,9 M €	-13.6%	54,3 M €	+80.9%	30 M €
Other
Workforce	191,1 ETP	-1.8%	194,7 ETP	-20.3%	244,2 ETP	-8.0%	265,3 ETP	+27.5%	208,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 39 ended

Active mandates

Jurgen Devlieghere

Managing director · since 31 janvier 2025 · until 31 janvier 2031

Active

Walter Benz

Managing director · since 31 janvier 2025 · until 30 janvier 2031

Active

Bram Beels

Director · since 14 février 2023 · until 17 juin 2031

Active

Robert Welford

Managing director · since 14 février 2023 · until 17 juin 2031

Active

Ended mandates

Bram Beels

Director · since 14 février 2023 · until 17 juin 2025

Ended

Robert Welford

Director · since 14 février 2023 · until 17 juin 2025

Ended

Robert Welford

Managing director · since 14 février 2023 · until 17 juin 2025

Ended

Wouter Ruys

Director · since 09 décembre 2019 · until 17 juin 2025

Ended

Other companies at this address

Duwijckstraat 17 2500 Lier

Company	CBE no.
3D-PDG● Active	0707.567.092
Alro Food● Active	0683.564.443
Ando PoolCo● Active	0802.452.888
ANI HOLDING BELGIE● Active	0480.206.220
AUXIFINA● Active	0464.375.028
AVINEON● Active	0832.880.305
BAUW● Bankrupt	0454.316.524
BIZZAPPS● Active	0803.123.871
BLICKLE● Active	0416.649.543
CONTENTSERV BENELUX● Active	0845.056.674
Creafin● Active	0455.731.338
DATASOFT SERVICES● Active	0464.659.593
DE KARWEIMAN● Bankrupt	0461.859.263
DELTA BELGIUM● Active	0434.193.972
DELTA - EM● Active	0463.485.596
DESCARTES SYSTEMS (BELGIUM)● Active	0467.369.853
DOUBLE SEVEN● Active	0893.793.236
DUBRICK● Active	0694.579.782
DUHOLD● Active	0476.319.290
DVB & H Accountants● Active	1027.989.766

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	24/06/2025	18/07/2024	19/12/2023	29/07/2022	16/06/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	16/06/2026	18/06/2026	Dutch	PDF
Full model	31/12/2024	17/06/2025	24/06/2025	Dutch	PDF
Full model	31/12/2023	18/06/2024	18/07/2024	Dutch	PDF
Full modelCorrection	31/12/2022	20/06/2023	19/12/2023	Dutch	PDF
Full model	31/12/2022	20/06/2023	02/08/2023	Dutch	PDF
Consolidated accounts	31/12/2022	20/06/2023	08/11/2023	Dutch	PDF
Full model	31/12/2021	21/06/2022	29/07/2022	Dutch	PDF
Full model	31/12/2020	15/06/2021	16/06/2021	Dutch	PDF
Full model	31/12/2019	16/06/2020	16/07/2020	Dutch	PDF
Full model	31/12/2018	18/06/2019	03/07/2019	Dutch	PDF
Full model	31/12/2017	21/06/2018	22/06/2018	Dutch	PDF
Full model	31/12/2016	20/06/2017	24/07/2017	Dutch	PDF
Full model	31/12/2015	21/06/2016	07/07/2016	Dutch	PDF
Full model	31/12/2014	16/06/2015	13/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	03/07/2014	Dutch	PDF
Full model	31/12/2012	24/06/2013	25/06/2013	Dutch	PDF
Full model	31/12/2011	19/06/2012	29/06/2012	Dutch	PDF
Full model	31/12/2010	21/06/2011	29/08/2011	Dutch	PDF
Full model	30/06/2009	27/01/2010	01/03/2010	Dutch	PDF
Full model	31/12/2007	17/06/2008	19/06/2008	Dutch	PDF
Full model	31/12/2006	26/06/2007	03/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 39 ended

Active mandates

Jurgen Devlieghere

Managing director · since 31 janvier 2025 · until 31 janvier 2031

Active

Walter Benz

Managing director · since 31 janvier 2025 · until 30 janvier 2031

Active

Bram Beels

Director · since 14 février 2023 · until 17 juin 2031

Active

Robert Welford

Managing director · since 14 février 2023 · until 17 juin 2031

Active

Ended mandates

Bram Beels

Director · since 14 février 2023 · until 17 juin 2025

Ended

Robert Welford

Director · since 14 février 2023 · until 17 juin 2025

Ended

Robert Welford

Managing director · since 14 février 2023 · until 17 juin 2025

Ended

Wouter Ruys

Director · since 09 décembre 2019 · until 17 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates27/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring25/10/2022
DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates05/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring23/08/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares13/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-10,7 M €↓
17/06/2025
nominationPwC Bedrijfsrevisoren BV — commissaris
17/06/2025
nominationBart Van Gompel — commissaris
17/06/2025
reconductionBram Beets — bestuurder
17/06/2025
reconductionRobert Welford — bestuurder
31/01/2025
nominationWalter Carl Valentin Benz — bestuurder
24/01/2025
nominationJürgen Norbert Bart Devlieghere — gedelegeerd bestuurder
24/01/2025
nominationWalter Carl Valentin Bens — gedelegeerd bestuurder
2024
Annual accounts 2024-5,9 M €↑
18/12/2024
augmentation_capital
2023
Annual accounts 2023-16 M €↓
14/02/2023
nominationRobert Welford — bestuurder en gedelegeerd bestuurder
14/02/2023
nominationBram Beels — bijkomende bestuurder
2022
Annual accounts 2022-3,7 M €↓
03/10/2022
autre
15/09/2022
reconductionPwC Bedrijfsrevisoren BV — PwC Reviseurs d'Entreprises SRL — commissaris
2020
Annual accounts 2020-2,3 M €↑
2019
Annual accounts 2019-3,2 M €↓
2018
Annual accounts 2018-682,7 k €↑
2017
Annual accounts 2017-3,1 M €↓
2016
Annual accounts 20161,9 M €↓
2015
Annual accounts 20152 M €↓
2014
Annual accounts 20142,9 M €↑
2013
Annual accounts 20132,5 M €↓
2012
Annual accounts 20123,4 M €↓
2011
Annual accounts 20115,9 M €↑
2010
Annual accounts 20103,1 M €↑
2010
Name changeXeikon Manufacturing
2009
Annual accounts 2009-1,2 M €↓
2007
Annual accounts 20073,5 M €↓
2006
Annual accounts 20068,9 M €
2006
Name changePUNCH GRAPHIX INTERNATIONAL
21/09/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XEIKON MANUFACTURING

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline