ACTIVE

MEDA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,7 k €

-30.7% YoY

Gross margin

58,5 k €

-22.7% YoY

Equity

88,4 k €

+40.9% YoY

What does MEDA do?

MEDA is a Private limited company incorporated in 1994. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.499.843

Incorporation

21/09/1994

Legal form

Private limited company

Registered office

Rue de Saint-Denis (O.) 202
7034 Mons · WallonieSee on map

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	58,5 k €	-22.7%	75,7 k €	+35.0%	56,1 k €	-23.4%	73,2 k €	+8.5%	67,4 k €	+13.3%	59,5 k €	-7.5%	64,4 k €	-15.2%	75,9 k €	+52.9%	49,6 k €	-17.9%	60,5 k €	-1.0%	61,1 k €	+0.2%	61 k €	+7.4%	56,8 k €	+1.6%	55,9 k €	+1.8%	54,9 k €	-6.3%	58,6 k €	-3.8%	60,8 k €	+4.8%	58,1 k €	+0.1%	58 k €	+5.4%	55,1 k €
EBITDA	48,2 k €	-29.7%	68,5 k €	+39.5%	49,1 k €	-26.4%	66,7 k €	+9.3%	61,1 k €	+14.3%	53,4 k €	-8.1%	58,1 k €	-16.6%	69,7 k €	+67.8%	41,5 k €	-19.8%	51,8 k €	-7.3%	55,9 k €	+0.5%	55,6 k €	+7.6%	51,7 k €	+1.5%	50,9 k €	+2.8%	49,5 k €	-8.1%	53,9 k €	-3.4%	55,8 k €	+2.9%	54,2 k €	+0.3%	54 k €	+5.3%	51,3 k €
Operating result	36,1 k €	-36.5%	56,8 k €	+48.3%	38,3 k €	-32.0%	56,3 k €	+17.3%	48 k €	+25.5%	38,2 k €	-6.1%	40,7 k €	-20.2%	51,1 k €	+138%	21,5 k €	-31.3%	31,2 k €	-12.1%	35,5 k €	+5.5%	33,7 k €	+48.4%	22,7 k €	+1025%	2 k €	+466%	-551,4 €	-112%	4,5 k €	+2964%	145,7 €	-95.8%	3,4 k €	-64.7%	9,8 k €	+73.9%	5,6 k €
Net result	25,7 k €	-30.7%	37 k €	+50.4%	24,6 k €	-39.2%	40,5 k €	+18.0%	34,4 k €	+26.5%	27,2 k €	+0.7%	27 k €	-21.0%	34,2 k €	+72.4%	19,8 k €	+0.4%	19,7 k €	-16.6%	23,6 k €	+6.1%	22,3 k €	+15.3%	19,3 k €	+726%	-3,1 k €	+48.9%	-6 k €	-262%	-1,7 k €	+81.5%	-9 k €	-36.2%	-6,6 k €	-1176%	-518,4 €	+89.7%	-5,1 k €
Balance sheet
Equity	88,4 k €	+40.9%	62,7 k €	-24.4%	82,9 k €	-28.2%	115,6 k €	+0.5%	115 k €	+0.3%	114,7 k €	-26.4%	155,8 k €	+0.1%	155,6 k €	+0.1%	155,4 k €	-0.1%	155,6 k €	+0.0%	155,6 k €	+17.9%	131,9 k €	+20.3%	109,7 k €	+21.4%	90,3 k €	-3.3%	93,4 k €	-6.1%	99,5 k €	-1.7%	101,1 k €	-8.2%	110,1 k €	-5.7%	116,8 k €	-0.4%	117,3 k €
Total assets	106 k €	-21.6%	135,3 k €	-6.9%	145,3 k €	-9.5%	160,6 k €	+3.5%	155,1 k €	-5.4%	164 k €	-12.3%	186,9 k €	-4.3%	195,3 k €	+6.9%	182,6 k €	+0.6%	181,5 k €	-17.9%	221,1 k €	-4.6%	231,7 k €	+34.2%	172,6 k €	+7.2%	161 k €	-17.9%	196,1 k €	-7.2%	211,2 k €	-8.0%	229,5 k €	-8.6%	251,2 k €	-14.2%	292,9 k €	+0.3%	292 k €
Cash	43,4 k €	-21.5%	55,3 k €	+11.9%	49,4 k €	-38.7%	80,6 k €	+25.0%	64,5 k €	-8.0%	70,1 k €	-3.2%	72,4 k €	+15.7%	62,6 k €	+76.9%	35,4 k €	+794%	4 k €	-63.3%	10,8 k €	-44.3%	19,4 k €	-50.2%	38,9 k €	+355%	8,6 k €	-18.1%	10,4 k €	-57.0%	24,3 k €	+35.7%	17,9 k €	+59.9%	11,2 k €	-79.4%	54,2 k €	+120%	24,7 k €
Debts	16,3 k €	-77.5%	72,5 k €	+16.3%	62,4 k €	+38.5%	45 k €	+12.3%	40,1 k €	-18.7%	49,3 k €	+58.5%	31,1 k €	-21.6%	39,7 k €	+46.1%	27,2 k €	+5.1%	25,9 k €	-60.5%	65,5 k €	-34.3%	99,8 k €	+58.5%	62,9 k €	-9.8%	69,8 k €	-29.5%	99 k €	-8.7%	108,4 k €	-11.7%	122,8 k €	-9.0%	135 k €	-20.9%	170,6 k €	+0.1%	170,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

GUY GUERLEMENT

Director

Active

JOCELYNE DE WEIRELD

Director

Active

Luc STIEVENART

Director

Active

MARIE_-LISE BISET

Managing director

Active

Ended mandates

Jocelyne DE WEIRELD

Director · since 31 mars 2003 · until 30 juin 2021

Ended

Jocelyne DE WEIRELD

Director · since 31 mars 2003

Ended

Luc STIEVENART

Director · since 31 mars 2003 · until 30 juin 2021

Ended

Luc STIEVENART

Director · since 31 mars 2003

Ended

At this address

Other companies at this address

Company	CBE no.
ALESIA CAPITAL● Active	1006.893.454
ARBORESENS● Active	1005.644.035
CDD INVEST● Active	0427.476.327
CHANTELAUZE● Active	0871.087.615
ELENASS CONSULT● Active	1006.627.396
iBelgica Maison de Vente● Active	0547.763.948
JUL'INVEST● Active	0744.952.872
La Cour des Dames● Active	0750.990.727
LIMOSELLE INVEST● Active	0732.949.915
MEN HIR● Bankrupt	0790.656.205
Menuiserie de la Cour des Dames● Active	0719.917.172
Reset Group● Active	1006.893.553
SAELENS INVEST● Active	0431.456.295
SELEFE IMMO● Active	0794.709.320
SOCIETE IMMOBILIERE DU RIVAGE● Active	0816.955.675

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	02/07/2025	14/06/2024	05/06/2023	08/07/2022	30/06/2021
General meeting	30/05/2026	24/05/2025	25/05/2024	27/05/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/05/2026	30/06/2026	French	PDF
Micro model	31/12/2024	24/05/2025	02/07/2025	French	PDF
Micro model	31/12/2023	25/05/2024	14/06/2024	French	PDF
Micro model	31/12/2022	27/05/2023	05/06/2023	French	PDF
Micro model	31/12/2021	28/05/2022	08/07/2022	French	PDF
Micro model	31/12/2020	22/05/2021	30/06/2021	French	PDF
Micro model	31/12/2019	23/05/2020	29/07/2020	French	PDF
Micro model	31/12/2018	25/05/2019	31/07/2019	French	PDF
Micro model	31/12/2017	26/05/2018	05/07/2018	French	PDF
Micro model	31/12/2016	28/04/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	15/02/2016	02/03/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	25/04/2014	02/06/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	02/06/2008	French	PDF
Abridged model	31/12/2006	19/05/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

GUY GUERLEMENT

Director

Active

JOCELYNE DE WEIRELD

Director

Active

Luc STIEVENART

Director

Active

MARIE_-LISE BISET

Managing director

Active

Ended mandates

Jocelyne DE WEIRELD

Director · since 31 mars 2003 · until 30 juin 2021

Ended

Jocelyne DE WEIRELD

Director · since 31 mars 2003

Ended

Luc STIEVENART

Director · since 31 mars 2003 · until 30 juin 2021

Ended

Luc STIEVENART

Director · since 31 mars 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/04/2026
Lift ent
PDF
Mandates11/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Restructuring27/05/2016
OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/03/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates17/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates15/04/2003
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,7 k €↓
2024
Annual accounts 202437 k €↑
2023
Annual accounts 202324,6 k €↓
2022
Annual accounts 202240,5 k €↑
2021
Annual accounts 202134,4 k €↑
2020
Annual accounts 202027,2 k €↑
2019
Annual accounts 201927 k €↓
2018
Annual accounts 201834,2 k €↑
2017
Annual accounts 201719,8 k €↑
2016
Annual accounts 201619,7 k €↓
2015
Annual accounts 201523,6 k €↑
2014
Annual accounts 201422,3 k €↑
2013
Annual accounts 201319,3 k €↑
2012
Annual accounts 2012-3,1 k €↑
2011
Annual accounts 2011-6 k €↓
2010
Annual accounts 2010-1,7 k €↑
2009
Annual accounts 2009-9 k €↓
2008
Annual accounts 2008-6,6 k €↓
2007
Annual accounts 2007-518,4 €↑
2006
Annual accounts 2006-5,1 k €
21/09/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDA

Overview

What does MEDA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline