NORMAL SITUATION

LINTHOUT

Financial year 2024 · closed on 30/11/2024
Net result
955,5 k €
+164.7% YoY
Gross margin
1 M €
+346.3% YoY
Equity
0 €
+100.0% YoY

Company — Normal situation.

What does LINTHOUT do?

LINTHOUT is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.530.824
Legal form
Public limited company
Contributed capital
3 310 641,19 €
Latest accounts
30/11/2024
Joint committees (2)
  • 30502
  • 330
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820082007
Income statement
Gross margin1 M €225,4 k €1,8 M €1,8 M €1,8 M €1,8 M €1,7 M €1,8 M €1,7 M €1,3 M €1,3 M €
EBITDA1,2 M €-1,3 M €-1,7 M €-4,6 k €-260,7 k €-191 k €-68,7 k €-1,9 k €40 k €143,4 k €100,6 k €103,8 k €205,1 k €327,5 k €283,8 k €150,4 k €138,8 k €175,9 k €95,4 k €
Operating result1,2 M €-1,4 M €-1,8 M €-75,7 k €-352,1 k €-281,9 k €-157,8 k €-101,2 k €-42,7 k €98,5 k €62,3 k €57 k €190,6 k €316,2 k €277 k €142,1 k €133,1 k €160,6 k €78,7 k €
Net result955,5 k €-1,5 M €-1,8 M €-98,1 k €-363,5 k €-288,2 k €-158,7 k €-98,8 k €-37,1 k €104,1 k €62,6 k €54 k €196,1 k €329,6 k €257,4 k €133,9 k €132,8 k €60,8 k €46,6 k €
Balance sheet
Equity0 €-4,2 M €-2,7 M €-920,3 k €-822,2 k €-458,7 k €-170,5 k €-11,8 k €87,1 k €124,1 k €120 k €117,4 k €113,4 k €97,3 k €77,8 k €81,4 k €67,5 k €33,7 k €-27,1 k €
Total assets173 k €504,9 k €540,4 k €505,8 k €555,3 k €641,7 k €807,3 k €897,4 k €1,1 M €1,1 M €993,5 k €804,4 k €956,3 k €943,2 k €671,8 k €601 k €408,2 k €391,9 k €
Cash1,7 k €67,2 €854,2 €586,3 €1,1 k €1,4 k €1,1 k €1 k €12,7 k €170,1 k €61,4 k €110,7 k €113,1 k €81 k €10,6 k €56,5 k €55,9 k €
Debts2,6 M €1,9 M €1,4 M €1,3 M €963,7 k €797,1 k €801,2 k €783 k €1 M €977,1 k €863,3 k €690,7 k €748,9 k €766,7 k €491,3 k €437,6 k €283,1 k €270,6 k €
Other
Workforce32,1 ETP42,0 ETP42,5 ETP46,7 ETP44,4 ETP42,1 ETP40,5 ETP40,1 ETP34,5 ETP32,0 ETP32,3 ETP31,6 ETP30,8 ETP28,9 ETP30,4 ETP29,5 ETP29,0 ETP27,5 ETP
Governance

Board of directors

Seen on filing of 30/11/2024 · 1 active · 58 ended

Active mandates

emeis Belgium

Director · since 23 novembre 2023 · until 30 novembre 2024 · 0887.690.451

Represented by Olivier VAN HOUTTE

Active

Ended mandates

emeis Belgium

Director · since 23 novembre 2023 · 0887.690.451

Represented by Olivier VAN HOUTTE

Ended
ELITE CONSULTING

Director · since 01 janvier 2023 · until 31 août 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended
ELITE CONSULTING

Director · since 01 janvier 2023 · until 16 juin 2025 · 0467.149.030

Represented by Olivier CARETTE

Ended
Philippe Charrier

Director · since 20 mai 2022 · until 19 juin 2023

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/11/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year11 months12 months12 months12 months12 months12 months
Filing date29/01/202509/07/202427/07/202323/06/202228/06/202107/07/2020
General meeting30/11/202425/06/202411/07/202322/06/202223/06/202122/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

30 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/11/202430/11/202429/01/2025FrenchPDF
Abridged model31/12/202325/06/202409/07/2024FrenchPDF
Abridged model31/12/202211/07/202327/07/2023FrenchPDF
Abridged model31/12/202122/06/202223/06/2022FrenchPDF
Abridged model31/12/202023/06/202128/06/2021FrenchPDF
Abridged model31/12/201922/06/202007/07/2020FrenchPDF
Abridged model31/12/201821/06/201924/06/2019FrenchPDF
Abridged model31/12/201722/06/201829/06/2018FrenchPDF
Abridged model31/12/201621/06/201722/06/2017FrenchPDF
Full model31/12/201522/06/201627/06/2016FrenchPDF
Full model31/12/201424/06/201503/07/2015FrenchPDF
Full model31/12/201324/06/201430/06/2014FrenchPDF
Full model31/12/201219/06/201302/07/2013FrenchPDF
Full model31/12/201122/06/201214/08/2012FrenchPDF
Full model31/12/201027/06/201129/08/2011FrenchPDF
Full model31/12/200922/06/201030/07/2010FrenchPDF
Full model31/12/200829/06/200929/07/2009FrenchPDF
Abridged model31/03/200816/09/200816/10/2008FrenchPDF
Abridged model31/03/200718/09/200703/10/2007FrenchPDF
Abridged model31/03/200619/09/200624/11/2006FrenchPDF
Abridged model31/03/200520/09/200529/09/2005FrenchPDF
Abridged model31/03/200421/09/200402/11/2004FrenchPDF
Abridged model31/03/200316/09/200331/10/2003FrenchPDF
Abridged model31/03/200217/09/200227/09/2002FrenchPDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2024 · 1 active · 58 ended

Active mandates

emeis Belgium

Director · since 23 novembre 2023 · until 30 novembre 2024 · 0887.690.451

Represented by Olivier VAN HOUTTE

Active

Ended mandates

emeis Belgium

Director · since 23 novembre 2023 · 0887.690.451

Represented by Olivier VAN HOUTTE

Ended
ELITE CONSULTING

Director · since 01 janvier 2023 · until 31 août 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended
ELITE CONSULTING

Director · since 01 janvier 2023 · until 16 juin 2025 · 0467.149.030

Represented by Olivier CARETTE

Ended
Philippe Charrier

Director · since 20 mai 2022 · until 19 juin 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024955,5 k €
  2. 2023
    Annual accounts 2023-1,5 M €
  3. 2022
    Annual accounts 2022-1,8 M €
  4. 2021
    Annual accounts 2021-98,1 k €
  5. 2020
    Annual accounts 2020-363,5 k €
  6. 2019
    Annual accounts 2019-288,2 k €
  7. 2018
    Annual accounts 2018-158,7 k €
  8. 2017
    Annual accounts 2017-98,8 k €
  9. 2016
    Annual accounts 2016-37,1 k €
  10. 2015
    Annual accounts 2015104,1 k €
  11. 2014
    Annual accounts 201462,6 k €
  12. 2013
    Annual accounts 201354 k €
  13. 2012
    Annual accounts 2012196,1 k €
  14. 2011
    Annual accounts 2011329,6 k €
  15. 2010
    Annual accounts 2010257,4 k €
  16. 2009
    Annual accounts 2009133,9 k €
  17. 2008
    Annual accounts 2008132,8 k €
  18. 2008
    Annual accounts 200860,8 k €
  19. 2007
    Annual accounts 200746,6 k €