ACTIVE

emeis Belgium

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-89,1 M €

+39.7% YoY

Revenue

19,6 M €

+24.1% YoY

Equity

-360,4 M €

+23.5% YoY

Workforce

70,8 ETP

+18.2% YoY

What does emeis Belgium do?

emeis Belgium is a Public limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Uccle. It employs on average 70,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.690.451

Incorporation

05/03/2007

Legal form

Public limited company

Registered office

Chaussée d'Alsemberg 1037
1180 Uccle · BruxellesSee on map

Contributed capital

331 500 000,00 €

Latest accounts

31/12/2025

Average workforce

70,8 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 85315General secondary education 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (2)

Signals

Good liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	19,6 M €	+24.1%	15,8 M €	+17.2%	13,5 M €	+32.4%	10,2 M €	-1.0%	10,3 M €	-20.3%	12,9 M €	-1.1%	13,1 M €	-5.7%	13,9 M €	+28.2%	10,8 M €	-6.2%	11,5 M €	-10.3%	12,8 M €	+6.6%	12 M €	-4.2%	12,6 M €	+87.6%	6,7 M €	+36.7%	4,9 M €	+1.3%	4,8 M €	-8.9%	5,3 M €	+197%	1,8 M €
EBITDA	-5 M €	-259%	-1,4 M €	+91.7%	-16,8 M €	-8.9%	-15,4 M €	-1006%	1,7 M €	-91.4%	19,7 M €	+338%	4,5 M €	-32.3%	6,7 M €	+21.5%	5,5 M €	-28.0%	7,6 M €	+44.7%	5,3 M €	-8.6%	5,8 M €	-25.6%	7,7 M €	+109%	3,7 M €	+30.7%	2,8 M €	-3.3%	2,9 M €	-19.4%	3,6 M €	+894%	364,8 k €
Operating result	102,1 M €	+26.3%	80,8 M €	+156%	-145,4 M €	+44.4%	-261,5 M €	-20068%	1,3 M €	-93.1%	19,1 M €	+391%	3,9 M €	-34.7%	5,9 M €	+24.9%	4,8 M €	-30.9%	6,9 M €	+47.0%	4,7 M €	-11.7%	5,3 M €	-28.3%	7,4 M €	+112%	3,5 M €	+31.1%	2,7 M €	-4.6%	2,8 M €	-20.0%	3,5 M €	+1188%	271,2 k €
Net result	-89,1 M €	+39.7%	-147,8 M €	+17.4%	-179 M €	+54.3%	-391,5 M €	-19114%	2,1 M €	-89.2%	19,1 M €	+545%	3 M €	+84.1%	1,6 M €	-33.2%	2,4 M €	-48.6%	4,7 M €	-85.0%	31,2 M €	+1746%	1,7 M €	-85.7%	11,8 M €	-67.6%	36,4 M €	+3830%	927 k €	-31.1%	1,3 M €	+4.5%	1,3 M €	+164%	-2 M €
Balance sheet
Equity	-360,4 M €	+23.5%	-471,3 M €	-45.7%	-323,5 M €	-127%	-142,2 M €	-156%	253,9 M €	+0.8%	251,9 M €	+8.2%	232,8 M €	+29.5%	179,8 M €	+0.9%	178,2 M €	+1.4%	175,8 M €	+1.1%	173,8 M €	+22.0%	142,5 M €	+1.2%	140,8 M €	+76.9%	79,6 M €	+72.1%	46,2 M €	+2.0%	45,3 M €	+3.1%	44 M €	+276%	11,7 M €
Total assets	266,8 M €	-1.9%	272 M €	-2.9%	280,3 M €	-10.4%	312,8 M €	-47.2%	592 M €	+5.2%	562,7 M €	+0.5%	559,8 M €	+6.0%	527,9 M €	-3.1%	544,9 M €	+20.9%	450,5 M €	+0.3%	449,3 M €	+28.4%	350 M €	+9.1%	320,9 M €	+76.3%	182,1 M €	+26.6%	143,9 M €	+6.0%	135,7 M €	+9.5%	124 M €	+30.1%	95,3 M €
Cash	5,4 M €	+73.5%	3,1 M €	-16.2%	3,7 M €	-59.8%	9,3 M €	+234%	2,8 M €	-4.4%	2,9 M €	-65.8%	8,5 M €	+305%	2,1 M €	-87.0%	16,2 M €	+26.1%	12,8 M €	-65.3%	37 M €	+148%	14,9 M €	+14.6%	13 M €	-28.1%	18,1 M €	+113054%	16 k €	-96.9%	520,3 k €	+127%	229,4 k €	-56.3%	525,4 k €
Debts	625,5 M €	-15.3%	738,3 M €	+27.3%	580 M €	+32.3%	438,4 M €	+29.9%	337,5 M €	+8.8%	310,3 M €	-5.0%	326,4 M €	-6.1%	347,6 M €	-4.3%	363,2 M €	+34.0%	271 M €	-1.5%	275,1 M €	+32.7%	207,3 M €	+15.6%	179,3 M €	+75.3%	102,3 M €	+4.8%	97,6 M €	+8.1%	90,3 M €	+13.0%	79,9 M €	-4.2%	83,4 M €
Other
Workforce	70,8 ETP	+18.2%	59,9 ETP	-1.5%	60,8 ETP	+17.6%	51,7 ETP	-1.3%	52,4 ETP	-7.6%	56,7 ETP	+11.0%	51,1 ETP	+7.8%	47,4 ETP	+15.0%	41,2 ETP	-7.8%	44,7 ETP	-4.7%	46,9 ETP	+4.5%	44,9 ETP	+22.3%	36,7 ETP	+47.4%	24,9 ETP	+40.7%	17,7 ETP	+9.9%	16,1 ETP	+14.2%	14,1 ETP	+30.6%	10,8 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 58 ended

Active mandates

Laurent NADIN

Director · since 24 juin 2025 · until 20 juin 2031

Active

PODEROSA SRL

Director · since 24 juin 2025 · until 20 juin 2031

Represented by Michel GUICHARD

Active

Laurent GUILLOT

Chairman of the board of directors · since 01 janvier 2023 · until 20 juin 2031

Active

MAKE VISION HAPPEN

Managing director · since 01 janvier 2023 · until 20 juin 2031 · 0546.936.280

Represented by Olivier VAN HOUTTE

Active

Ended mandates

ELITE CONSULTING

Director · since 01 janvier 2023 · until 31 août 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended

ELITE CONSULTING

Director · since 01 janvier 2023 · until 16 juin 2025 · 0467.149.030

Represented by Olivier CARETTE

Ended

Laurent GUILLOT

Chairman of the board of directors · since 01 janvier 2023 · until 16 juin 2025

Ended

Laurent GUILLOT

Chairman of the board of directors · since 01 janvier 2023 · until 24 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
BRUGPAP● Active	0537.589.539
Centrum voor Coördinatie en Logistiek● Active	0471.359.721
DE HOEF VZW● Active	0822.127.458
DOMAINE DE LONGCHAMP● Active	0447.029.250
Edegem 3 Eiken● Active	0844.508.823
EMEIS BRUXELLES● Active	0811.627.308
EMEIS HOLDING I● Active	0888.641.150
EMEIS HOLDING II● Active	0848.171.463
EMEIS VLAANDEREN● Active	0840.314.661
emeis Volunteers● Active	0810.574.164
EMEIS WALLONIE● Active	0882.087.910
FENINVEST● Active	0433.227.536
GERONTOLOGISCH CENTRUM DE HAAN● Active	0845.855.341
Helchteren Het Dorp● Active	0500.493.967
Hof Sint-Martinus● Active	0821.294.743
Home De Familie● Active	0412.701.544
IMMO BELLE ALLIANCE● Active	0807.730.381
Immobilien en Project Maatschappij● Active	0428.421.878
IMMOBILIERE DU CHATEAU D'OR● Active	0890.005.286
IMMO CLOSIÈRE CORNET● Active	0429.806.901

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	m120-f-p
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	25/06/2025	09/07/2024	10/08/2023	12/07/2022	18/07/2021
General meeting	22/06/2026	24/06/2025	25/06/2024	11/07/2023	22/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

36 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	22/06/2026	01/07/2026	French	PDF
Full model	31/12/2024	24/06/2025	25/06/2025	French	PDF
m121-f-p	31/12/2024	26/06/2025	16/07/2025	French	PDF
Full model	31/12/2023	25/06/2024	09/07/2024	French	PDF
m121-f-p	31/12/2023	25/06/2024	30/07/2024	French	PDF
Full model	31/12/2022	11/07/2023	10/08/2023	French	PDF
m120-f-p	31/12/2022	22/12/2023	16/07/2024	French	PDF
Full model	31/12/2021	22/06/2022	12/07/2022	French	PDF
m120-f-p	31/12/2021	22/06/2022	20/09/2022	French	PDF
Full model	31/12/2020	23/06/2021	29/06/2021	French	PDF
m120-f-p	31/12/2020	23/06/2021	18/07/2021	French	PDF
Full model	31/12/2019	22/06/2020	07/07/2020	French	PDF
m120-f-p	31/12/2019	22/06/2020	07/07/2020	French	PDF
Full model	31/12/2018	21/06/2019	24/06/2019	French	PDF
m120-f-p	31/12/2018	21/06/2019	13/08/2019	French	PDF
Full model	31/12/2017	22/06/2018	29/06/2018	French	PDF
m120-f-p	31/12/2017	22/06/2018	29/06/2018	French	PDF
Full model	31/12/2016	21/06/2017	23/06/2017	French	PDF
m120-f-p	31/12/2016	21/06/2017	17/07/2017	French	PDF
Full model	31/12/2015	22/06/2016	27/06/2016	French	PDF
m120-f-p	31/12/2015	22/06/2016	27/06/2016	French	PDF
Full model	31/12/2014	24/06/2015	06/07/2015	French	PDF
m120-f-p	31/12/2014	24/06/2015	03/07/2015	French	PDF
Full model	31/12/2013	24/06/2014	30/06/2014	French	PDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 58 ended

Active mandates

Laurent NADIN

Director · since 24 juin 2025 · until 20 juin 2031

Active

PODEROSA SRL

Director · since 24 juin 2025 · until 20 juin 2031

Represented by Michel GUICHARD

Active

Laurent GUILLOT

Chairman of the board of directors · since 01 janvier 2023 · until 20 juin 2031

Active

MAKE VISION HAPPEN

Managing director · since 01 janvier 2023 · until 20 juin 2031 · 0546.936.280

Represented by Olivier VAN HOUTTE

Active

Ended mandates

ELITE CONSULTING

Director · since 01 janvier 2023 · until 31 août 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended

ELITE CONSULTING

Director · since 01 janvier 2023 · until 16 juin 2025 · 0467.149.030

Represented by Olivier CARETTE

Ended

Laurent GUILLOT

Chairman of the board of directors · since 01 janvier 2023 · until 16 juin 2025

Ended

Laurent GUILLOT

Chairman of the board of directors · since 01 janvier 2023 · until 24 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/08/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/08/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates29/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
PDF
Mandates14/02/2024
DEMISSIONS, NOMINATIONS
PDF
Other27/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-89,1 M €↑
17/07/2025
augmentation_capital
17/07/2025
apport
24/06/2025
reconductionMake Vision Happen SComm — administrateur
24/06/2025
reconductionLaurent Guillot — administrateur
24/06/2025
nominationPoderosa BV — administrateur
24/06/2025
nominationLaurent NADIN — administrateur
24/06/2025
reconductionForvis Mazars Réviseurs d'Entreprises SRL — commissaire
2024
Annual accounts 2024-147,8 M €↑
2023
Annual accounts 2023-179 M €↑
2023
Name changeEMEIS BELGIUM
01/01/2023
demissionSRL Elite Consulting — administrateur
01/01/2023
nominationLaurent Guillot — administrateur
01/01/2023
nominationMAKE VISION HAPPEN — administrateur
01/01/2023
nominationELITE CONSULTING — administrateur
01/01/2023
nominationMake Vision Happen SC — administrateur-délégué
2022
Annual accounts 2022-391,5 M €↓
22/09/2022
nominationSRL MAZARS REVISEURS D'ENTREPRISES — commissaire
2021
Annual accounts 20212,1 M €↓
2020
Annual accounts 202019,1 M €↑
2019
Annual accounts 20193 M €↑
2018
Annual accounts 20181,6 M €↓
2017
Annual accounts 20172,4 M €↓
2016
Annual accounts 20164,7 M €↓
2015
Annual accounts 201531,2 M €↑
2014
Annual accounts 20141,7 M €↓
2013
Annual accounts 201311,8 M €↓
2012
Annual accounts 201236,4 M €↑
2011
Annual accounts 2011927 k €↓
2010
Annual accounts 20101,3 M €↑
2009
Annual accounts 20091,3 M €↑
2008
Annual accounts 2008-2 M €
2008
Name changeORPEA BELGIUM
05/03/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

emeis Belgium

Overview

What does emeis Belgium do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline