ACTIVE

BRUGPAP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result292 k €-17,6 %over 1 year
Revenue1,5 M €+3,1 %over 1 year
Equity14,8 M €+2,0 %over 1 year

Identity

Source · BCE/KBO

BRUGPAP is a Private limited company incorporated in 2013. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0537.589.539
Incorporation
20/08/2013
Legal form
Private limited company
Registered office
Chaussée d'Alsemberg 1037
1180 Uccle · BruxellesSee on map
Contributed capital
2 005 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Revenue1,5 M €1,4 M €1,4 M €1,3 M €1,2 M €
EBITDA1,5 M €1,4 M €1,4 M €1,1 M €1,2 M €
Operating result620,5 k €912,1 k €861,3 k €587,8 k €746,4 k €
Net result292 k €354,5 k €235,4 k €463,2 k €686,4 k €
Balance sheet
Equity14,8 M €14,5 M €2,4 M €2,2 M €2,1 M €
Total assets27 M €27,3 M €16,1 M €17,1 M €18,6 M €
Cash–––––
Debts12,1 M €12,8 M €13,7 M €14,9 M €16,4 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
PODEROSA BVRepresented by Michel GUICHARD
Directorsince 24/06/2025
ORPIMMO0870.166.709Represented by Marc Verbruggen
DirectorManager10/08/2016 → 2016 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
ELITE CONSULTING0467.149.030Represented by Olivier CARETTE
Director01/01/2023 → 31/08/2023
Geert Uytterschaut
Director11/03/2019 → 21/06/2019Managerlisted until the 2018 accounts

Other companies at this address

Chaussée d'Alsemberg 1037 1180 Uccle
CompanyCBE no.
Centrum voor Coördinatie en Logistiek● Active
0471.359.721
DE HOEF VZW● Active
0822.127.458
DOMAINE DE LONGCHAMP● Active
0447.029.250
Edegem 3 Eiken● Active
0844.508.823
emeis Belgium● Active
0887.690.451
EMEIS BRUXELLES● Active
0811.627.308
EMEIS HOLDING I● Active
0888.641.150
EMEIS HOLDING II● Active
0848.171.463
EMEIS VLAANDEREN● Active
0840.314.661
emeis Volunteers● Active
0810.574.164
EMEIS WALLONIE● Active
0882.087.910
FENINVEST● Active
0433.227.536
GERONTOLOGISCH CENTRUM DE HAAN● Active
0845.855.341
Helchteren Het Dorp● Active
0500.493.967
Hof Sint-Martinus● Active
0821.294.743
Home De Familie● Active
0412.701.544
IMMO BELLE ALLIANCE● Active
0807.730.381
Immobilien en Project Maatschappij● Active
0428.421.878
IMMOBILIERE DU CHATEAU D'OR● Active
0890.005.286
IMMO CLOSIÈRE CORNET● Active
0429.806.901

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202625/06/202509/07/202419/07/202323/06/202228/06/2021
General meeting22/06/202624/06/202525/06/202411/07/202322/06/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202601/07/2026DutchPDF
Abridged model31/12/202424/06/202525/06/2025DutchPDF
Abridged model31/12/202325/06/202409/07/2024DutchPDF
Abridged model31/12/202211/07/202319/07/2023DutchPDF
Abridged model31/12/202122/06/202223/06/2022DutchPDF
Abridged model31/12/202023/06/202128/06/2021DutchPDF
Abridged model31/12/201922/06/202007/07/2020DutchPDF
Abridged model31/12/201821/06/201924/06/2019DutchPDF
Abridged model31/12/201722/06/201829/06/2018DutchPDF
Abridged model31/12/201621/06/201723/06/2017DutchPDF
Abridged model31/12/201522/06/201614/07/2016DutchPDF
Abridged model31/12/201418/05/201504/06/2015DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
PODEROSA BVRepresented by Michel GUICHARD
Directorsince 24/06/2025
ORPIMMO0870.166.709Represented by Marc Verbruggen
DirectorManager10/08/2016 → 2016 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
ELITE CONSULTING0467.149.030Represented by Olivier CARETTE
Director01/01/2023 → 31/08/2023
Geert Uytterschaut
Director11/03/2019 → 21/06/2019Managerlisted until the 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/12/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates21/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/05/2019
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares26/01/2018
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings12 filings
Mandates
PODEROSA BV
ORPIMMO
ELITE CONSULTING
Geert Uytterschaut
emeis Belgium
Marc Verbruggen
Sébastien Mesnard
CSF MANAGEMENT
HOOGRO
20132014201520162017201820192020202120222023202420252026
BRUGPAP
Chaussée d'Alsemberg 1037, 1180 Uccle
Director
Director
Manager
DirectorManager
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Chaussée d'Alsemberg 1037, 1180 UccleCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00259218

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
BRUGPAPCurrent
accounts 2014 → 2025
Accounts 2025 · 2026-00259218

Events

  1. 2025
    Annual accounts 2025292 k €↓
  2. 2024
    Annual accounts 2024354,5 k €↑
  3. 2023
    Annual accounts 2023235,4 k €↓
  4. 2022
    Annual accounts 2022463,2 k €↓
  5. 2021
    Annual accounts 2021686,4 k €↑
  6. 2020
    Annual accounts 2020672,1 k €↑
  7. 2019
    Annual accounts 2019637,9 k €↑
  8. 2018
    Annual accounts 2018530,8 k €↓
  9. 2017
    Annual accounts 2017647,7 k €↓
  10. 2016
    Annual accounts 20162 M €↑
  11. 2015
    Annual accounts 2015-7,8 k €↑
  12. 2014
    Annual accounts 2014-123,7 k €
  13. 20/08/2013
    IncorporationPrivate limited company