ACTIVE

BRUGPAP

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
354,5 k €
+50.6% YoY
Revenue
1,4 M €
+4.4% YoY
Equity
14,5 M €
+509.9% YoY

What does BRUGPAP do?

BRUGPAP is a Private limited company incorporated in 2013. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.589.539
Incorporation
20/08/2013
Legal form
Private limited company
Registered office
Chaussée d'Alsemberg 1037
1180 Uccle · BruxellesSee on map
Contributed capital
2 005 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
87301Residential care activities for the elderly and disabled· main87301Residential care activities for the elderly and disabled68100Buying and selling of own real estate68110Buying and selling of own real estate
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017201620152014
Income statement
Revenue1,4 M €1,4 M €1,3 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €585 k €––
EBITDA1,4 M €1,4 M €1,1 M €1,2 M €1,2 M €1,2 M €1,2 M €1,4 M €2,4 M €-7,6 k €-2,7 k €
Operating result912,1 k €861,3 k €587,8 k €746,4 k €732,9 k €712,1 k €682,2 k €893,3 k €2,2 M €-7,6 k €-117 k €
Net result354,5 k €235,4 k €463,2 k €686,4 k €672,1 k €637,9 k €530,8 k €647,7 k €2 M €-7,8 k €-123,7 k €
Balance sheet
Equity14,5 M €2,4 M €2,2 M €2,1 M €2,1 M €2,1 M €2,1 M €2,1 M €277 k €118,5 k €126,3 k €
Total assets27,3 M €16,1 M €17,1 M €18,6 M €19 M €19,3 M €19,5 M €13,1 M €14,4 M €5,4 M €6,7 M €
Cash––––––––188,8 k €640,9 €7,4 k €
Debts12,8 M €13,7 M €14,9 M €16,4 M €16,8 M €17,1 M €17,4 M €11,1 M €14,1 M €5,2 M €6,6 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 22 ended

Active mandates

ORPIMMO

Director · 0870.166.709

Represented by Olivier VAN HOUTTE

Active

Ended mandates

ELITE CONSULTING

Director · since 01 janvier 2023 · until 31 août 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended
ELITE CONSULTING

Director · since 01 janvier 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended
Geert Uytterschaut

Director · since 11 mars 2019 · until 21 juin 2019

Ended
Geert Uytterschaut

Manager · since 11 mars 2019 · until 21 juin 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
Centrum voor Coördinatie en Logistiek● Active
0471.359.721
DE HOEF VZW● Active
0822.127.458
DOMAINE DE LONGCHAMP● Active
0447.029.250
Edegem 3 Eiken● Active
0844.508.823
emeis Belgium● Active
0887.690.451
EMEIS BRUXELLES● Active
0811.627.308
EMEIS HOLDING I● Active
0888.641.150
EMEIS HOLDING II● Active
0848.171.463
EMEIS VLAANDEREN● Active
0840.314.661
emeis Volunteers● Active
0810.574.164
EMEIS WALLONIE● Active
0882.087.910
FENINVEST● Active
0433.227.536
GERONTOLOGISCH CENTRUM DE HAAN● Active
0845.855.341
Helchteren Het Dorp● Active
0500.493.967
Hof Sint-Martinus● Active
0821.294.743
Home De Familie● Active
0412.701.544
IMMO BELLE ALLIANCE● Active
0807.730.381
Immobilien en Project Maatschappij● Active
0428.421.878
IMMOBILIERE DU CHATEAU D'OR● Active
0890.005.286
IMMO CLOSIÈRE CORNET● Active
0429.806.901
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202509/07/202419/07/202323/06/202228/06/202107/07/2020
General meeting24/06/202525/06/202411/07/202322/06/202223/06/202122/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202424/06/202525/06/2025DutchPDF
Abridged model31/12/202325/06/202409/07/2024DutchPDF
Abridged model31/12/202211/07/202319/07/2023DutchPDF
Abridged model31/12/202122/06/202223/06/2022DutchPDF
Abridged model31/12/202023/06/202128/06/2021DutchPDF
Abridged model31/12/201922/06/202007/07/2020DutchPDF
Abridged model31/12/201821/06/201924/06/2019DutchPDF
Abridged model31/12/201722/06/201829/06/2018DutchPDF
Abridged model31/12/201621/06/201723/06/2017DutchPDF
Abridged model31/12/201522/06/201614/07/2016DutchPDF
Abridged model31/12/201418/05/201504/06/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 22 ended

Active mandates

ORPIMMO

Director · 0870.166.709

Represented by Olivier VAN HOUTTE

Active

Ended mandates

ELITE CONSULTING

Director · since 01 janvier 2023 · until 31 août 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended
ELITE CONSULTING

Director · since 01 janvier 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended
Geert Uytterschaut

Director · since 11 mars 2019 · until 21 juin 2019

Ended
Geert Uytterschaut

Manager · since 11 mars 2019 · until 21 juin 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/12/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates21/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/05/2019
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares26/01/2018
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024354,5 k €↑
  2. 2023
    Annual accounts 2023235,4 k €↓
  3. 2022
    Annual accounts 2022463,2 k €↓
  4. 2021
    Annual accounts 2021686,4 k €↑
  5. 2020
    Annual accounts 2020672,1 k €↑
  6. 2019
    Annual accounts 2019637,9 k €↑
  7. 2018
    Annual accounts 2018530,8 k €↓
  8. 2017
    Annual accounts 2017647,7 k €↓
  9. 2016
    Annual accounts 20162 M €↑
  10. 2015
    Annual accounts 2015-7,8 k €↑
  11. 2014
    Annual accounts 2014-123,7 k €
  12. 20/08/2013
    IncorporationPrivate limited company