IMMO CLOSIÈRE CORNET
0429.806.901 · rovalta.com · 24/09/2026
ACTIVE
IMMO CLOSIÈRE CORNET
Financial year 2025 · closed on 31/12/2025
Net result
553,8 k €
+592.0% YoY
Revenue
504,9 k €
+2.6% YoY
Equity
5,8 M €
+10.5% YoY
Overview
What does IMMO CLOSIÈRE CORNET do?
IMMO CLOSIÈRE CORNET is a Public limited company incorporated in 1986. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.806.901
Incorporation
10/11/1986
Legal form
Public limited company
Registered office
Chaussée d'Alsemberg 1037
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
138 820,37 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 30502
- 330
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 504,9 k € | +2.6% | 492,1 k € | +1.9% | 482,9 k € | +10.6% | 436,4 k € | +5.2% | 414,9 k € | -13.5% | 479,5 k € | +77.5% | 270,2 k € | +1.9% | 265,2 k € | +1.9% | 260,4 k € | +4.5% | 249,2 k € | – | 2,5 M € | +3.6% | 2,4 M € | +3.7% | 2,4 M € | +8.2% | 2,2 M € | +0.7% | 2,2 M € | -2.8% | 2,2 M € | – | – | – | |||||
| EBITDA | 1,1 M € | +168% | 415,4 k € | +0.2% | 414,5 k € | +34.3% | 308,6 k € | -19.9% | 385,3 k € | -73.6% | 1,5 M € | +290% | 374 k € | +56.6% | 238,8 k € | -0.2% | 239,2 k € | -1.1% | 241,9 k € | +8.0% | 223,9 k € | -62.3% | 593,5 k € | -17.9% | 723,2 k € | +76.5% | 409,8 k € | +37.3% | 298,5 k € | +5.0% | 284,2 k € | -17.1% | 342,9 k € | +2.1% | 335,7 k € | -36.8% | 531 k € | -11.6% | 600,7 k € |
| Operating result | 829,1 k € | +303% | 205,5 k € | +0.4% | 204,7 k € | +104% | 100,3 k € | -43.3% | 177 k € | -85.9% | 1,3 M € | +514% | 204 k € | +193% | -219,2 k € | +1.0% | -221,5 k € | +0.8% | -223,4 k € | +10.8% | -250,4 k € | -368% | 93,4 k € | -58.5% | 224,8 k € | +343% | -92,7 k € | +57.2% | -216,5 k € | +8.7% | -237,1 k € | -1.4% | -233,8 k € | -336% | 99,2 k € | -67.7% | 307 k € | -11.9% | 348,4 k € |
| Net result | 553,8 k € | +592% | -112,6 k € | -320% | -26,8 k € | -169% | 38,7 k € | -66.2% | 114,5 k € | -90.4% | 1,2 M € | +460% | 212,1 k € | +193% | -227,9 k € | +10.0% | -253,3 k € | -2.3% | -247,6 k € | -9.5% | -226,1 k € | -455% | -40,7 k € | -200% | 40,7 k € | +122% | -186,2 k € | +32.7% | -276,7 k € | +6.5% | -295,9 k € | -5.6% | -280,1 k € | -1083% | 28,5 k € | -85.4% | 194,5 k € | +1.1% | 192,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 5,8 M € | +10.5% | 5,3 M € | +74.6% | 3 M € | -0.9% | 3 M € | +0.1% | 3 M € | +0.1% | 3 M € | -21.5% | 3,9 M € | +21.4% | 3,2 M € | -3.5% | 3,3 M € | -4.1% | 3,4 M € | -3.8% | 3,6 M € | -3.1% | 3,7 M € | +2.0% | 3,6 M € | +3.2% | 3,5 M € | -2.1% | 3,6 M € | -4.4% | 3,7 M € | -1.9% | 3,8 M € | -6.8% | 4,1 M € | +250% | 1,2 M € | +19.9% | 975,7 k € |
| Total assets | 8,5 M € | +1.0% | 8,4 M € | +34.3% | 6,3 M € | -25.2% | 8,4 M € | -1.0% | 8,4 M € | -1.1% | 8,5 M € | -12.3% | 9,7 M € | -6.1% | 10,4 M € | +131% | 4,5 M € | -3.0% | 4,6 M € | -6.8% | 5 M € | -20.3% | 6,2 M € | -4.2% | 6,5 M € | +4.6% | 6,2 M € | -4.0% | 6,5 M € | -7.0% | 7 M € | -11.5% | 7,9 M € | -7.1% | 8,5 M € | +152% | 3,4 M € | +0.0% | 3,4 M € |
| Cash | – | – | – | 134,8 k € | +1357% | 9,3 k € | -89.8% | 90,5 k € | +117% | 41,8 k € | -72.9% | 154,3 k € | +2684% | 5,5 k € | +386% | 1,1 k € | -52.4% | 2,4 k € | -83.6% | 14,6 k € | -90.2% | 149 k € | +157% | 58 k € | +78.4% | 32,5 k € | +7.8% | 30,2 k € | +223% | 9,3 k € | -81.5% | 50,5 k € | -87.9% | 416,3 k € | -3.6% | 431,8 k € | |||
| Debts | 2,7 M € | -15.2% | 3,1 M € | -2.9% | 3,2 M € | -39.0% | 5,3 M € | -1.6% | 5,4 M € | -1.7% | 5,5 M € | -6.6% | 5,9 M € | -9.6% | 6,5 M € | +1496% | 406,4 k € | +39.7% | 291 k € | -23.5% | 380,5 k € | -72.9% | 1,4 M € | -14.3% | 1,6 M € | +20.5% | 1,4 M € | -5.2% | 1,4 M € | -12.0% | 1,6 M € | -27.6% | 2,2 M € | -12.4% | 2,6 M € | +23.6% | 2,1 M € | -12.1% | 2,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 35,3 ETP | +1.1% | 34,9 ETP | +2.3% | 34,1 ETP | +4.3% | 32,7 ETP | +3.5% | 31,6 ETP | -4.2% | 33,0 ETP | +2.5% | 32,2 ETP | +16.7% | 27,6 ETP | +3.0% | 26,8 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 47 ended
Active mandates
PODEROSA SRL
ActiveActive
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BRUGPAP● Active | 0537.589.539 |
| 0471.359.721 | |
DE HOEF VZW● Active | 0822.127.458 |
DOMAINE DE LONGCHAMP● Active | 0447.029.250 |
Edegem 3 Eiken● Active | 0844.508.823 |
emeis Belgium● Active | 0887.690.451 |
EMEIS BRUXELLES● Active | 0811.627.308 |
EMEIS HOLDING I● Active | 0888.641.150 |
EMEIS HOLDING II● Active | 0848.171.463 |
EMEIS VLAANDEREN● Active | 0840.314.661 |
emeis Volunteers● Active | 0810.574.164 |
EMEIS WALLONIE● Active | 0882.087.910 |
FENINVEST● Active | 0433.227.536 |
GERONTOLOGISCH CENTRUM DE HAAN● Active | 0845.855.341 |
Helchteren Het Dorp● Active | 0500.493.967 |
Hof Sint-Martinus● Active | 0821.294.743 |
Home De Familie● Active | 0412.701.544 |
IMMO BELLE ALLIANCE● Active | 0807.730.381 |
| 0428.421.878 | |
IMMOBILIERE DU CHATEAU D'OR● Active | 0890.005.286 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 25/06/2025 | 09/07/2024 | 19/07/2023 | 23/06/2022 | 28/06/2021 |
| General meeting | 22/06/2026 | 24/06/2025 | 25/06/2024 | 11/07/2023 | 22/06/2022 | 23/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/06/2026 | 01/07/2026 | French | |
| Abridged model | 31/12/2024 | 24/06/2025 | 25/06/2025 | French | |
| Abridged model | 31/12/2023 | 25/06/2024 | 09/07/2024 | French | |
| Abridged model | 31/12/2022 | 11/07/2023 | 19/07/2023 | French | |
| Abridged model | 31/12/2021 | 22/06/2022 | 23/06/2022 | French | |
| Abridged model | 31/12/2020 | 23/06/2021 | 28/06/2021 | French | |
| Abridged model | 31/12/2019 | 22/06/2020 | 07/07/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 24/06/2019 | French | |
| Micro model | 31/12/2017 | 22/06/2018 | 29/06/2018 | French | |
| Micro model | 31/12/2016 | 21/06/2017 | 22/06/2017 | French | |
| Full model | 31/12/2015 | 22/06/2016 | 27/06/2016 | French | |
| Full model | 31/12/2014 | 24/06/2015 | 03/07/2015 | French | |
| Full model | 31/12/2013 | 24/06/2014 | 30/06/2014 | French | |
| Full model | 31/12/2012 | 19/06/2013 | 27/06/2013 | French | |
| Full model | 31/12/2011 | 07/06/2012 | 07/06/2012 | French | |
| Full model | 31/12/2010 | 06/06/2011 | 20/06/2011 | French | |
| Full model | 31/12/2009 | 24/06/2010 | 07/07/2010 | French | |
| Abridged model | 31/12/2008 | 22/06/2009 | 16/07/2009 | French | |
| Abridged model | 31/12/2007 | 19/05/2008 | 15/07/2008 | French | |
| Abridged model | 31/12/2006 | 20/08/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 47 ended
Active mandates
PODEROSA SRL
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/09/2025DEMISSIONS, NOMINATIONS
- Restructuring07/03/2025CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other19/11/2024DIVERS
- Mandates11/10/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
- Mandates28/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates30/03/2023DEMISSIONS, NOMINATIONS
- Mandates06/01/2023DEMISSIONS, NOMINATIONS
- Mandates28/06/2022DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025553,8 k €↑
- 2024Annual accounts 2024-112,6 k €↓
- 2024Name changeIMMO CLOSIERE CORNET
- 2023Annual accounts 2023-26,8 k €↓
- 2022Annual accounts 202238,7 k €↓
- 2021Annual accounts 2021114,5 k €↓
- 2020Annual accounts 20201,2 M €↑
- 2019Annual accounts 2019212,1 k €↑
- 2018Annual accounts 2018-227,9 k €↑
- 2017Annual accounts 2017-253,3 k €↓
- 2016Annual accounts 2016-247,6 k €↓
- 2015Annual accounts 2015-226,1 k €↓
- 2014Annual accounts 2014-40,7 k €↓
- 2013Annual accounts 201340,7 k €↑
- 2012Annual accounts 2012-186,2 k €↑
- 2011Annual accounts 2011-276,7 k €↑
- 2010Annual accounts 2010-295,9 k €↓
- 2009Annual accounts 2009-280,1 k €↓
- 2008Annual accounts 200828,5 k €↓
- 2007Annual accounts 2007194,5 k €↑
- 2006Annual accounts 2006192,4 k €
- 2006Name changeRESIDENCE DU GRAND CHEMIN
- 10/11/1986IncorporationPublic limited company