DE VLASHAARD
0453.559.231 · rovalta.com · 25/09/2026
NORMAL SITUATION
DE VLASHAARD
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result450,9 k €+84 544,1 %over 1 year
Revenue3,7 M €+12,0 %over 1 year
Equity14,3 M €+9,9 %over 1 year
Workforce5,7 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBODE VLASHAARD is a company registered in Belgium. It employs on average 5,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0453.559.231
- Legal form
- Cooperative partnership with limited liability with a social purpose
- Contributed capital
- 37 876,40 €
- Latest accounts
- 31/12/2022
- Average workforce
- 5,7 ETP
Joint committees (1)
- 339
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 29 filingsTrend over 15 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 3,7 M € | +12.0% | 3,3 M € | +12.9% | 2,9 M € | +1.4% | 2,9 M € | -1.0% | 2,9 M € |
| EBITDA | 2,2 M € | +39.3% | 1,6 M € | -1.8% | 1,6 M € | -8.6% | 1,8 M € | +6.9% | 1,7 M € |
| Operating result | 673,3 k € | +293% | 171,2 k € | -32.9% | 255 k € | -43.1% | 448,4 k € | -2.6% | 460,4 k € |
| Net result | 450,9 k € | +84544% | 532,8 € | -99.3% | 75,1 k € | -56.1% | 171,3 k € | +12.7% | 152 k € |
| Balance sheet | |||||||||
| Equity | 14,3 M € | +9.9% | 13 M € | -2.1% | 13,3 M € | +24.7% | 10,6 M € | +1.5% | 10,5 M € |
| Total assets | 78,7 M € | +29.1% | 61 M € | +9.8% | 55,5 M € | +10.6% | 50,2 M € | +4.5% | 48,1 M € |
| Cash | 3,2 M € | -4.8% | 3,3 M € | +2.2% | 3,3 M € | +2.2% | 3,2 M € | -12.9% | 3,7 M € |
| Debts | 63,4 M € | +34.8% | 47 M € | +13.7% | 41,3 M € | +6.4% | 38,8 M € | +5.4% | 36,8 M € |
| Other | |||||||||
| Workforce | 5,7 ETP | 0.0% | 5,7 ETP | +5.6% | 5,4 ETP | +20.0% | 4,5 ETP | 0.0% | 4,5 ETP |
Board of directors
Source · NBB, accounts to 31/12/20229 active · 80 ended
Active mandates
Carl Cuvelier
ActiveChristiane Loosvelt
ActiveKathleen Messely
ActiveLiese Vandoorne
ActiveLieve Seynaeve
ActiveLuc Lannoy
ActiveMaaarten Tavernier
ActiveMathieu Desmet
ActiveWilfried Vanneste
ActiveEnded mandates
CARL CUVELIER
EndedJEROEN VERHAGEN
EndedKATLEEN MESSELY
EndedLIEVE SEYNAEVE
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/06/2023 | 07/06/2022 | 15/06/2021 | 14/07/2020 | 17/07/2019 | 04/07/2018 |
| General meeting | 16/05/2023 | 17/05/2022 | 18/05/2021 | 02/06/2020 | 21/05/2019 | 15/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 29 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 16/05/2023 | 06/06/2023 | Dutch | |
| Full model | 31/12/2021 | 17/05/2022 | 07/06/2022 | Dutch | |
| Full model | 31/12/2020 | 18/05/2021 | 15/06/2021 | Dutch | |
| Full model | 31/12/2019 | 02/06/2020 | 14/07/2020 | Dutch | |
| Full model | 31/12/2018 | 21/05/2019 | 17/07/2019 | Dutch | |
| Full model | 31/12/2017 | 15/05/2018 | 04/07/2018 | Dutch | |
| Full model | 31/12/2016 | 16/05/2017 | 18/07/2017 | Dutch | |
| Full model | 31/12/2015 | 17/05/2016 | 19/07/2016 | Dutch | |
| Full model | 31/12/2014 | 19/05/2015 | 22/07/2015 | Dutch | |
| Full model | 31/12/2013 | 20/05/2014 | 22/07/2014 | Dutch | |
| Full model | 31/12/2012 | 21/05/2013 | 18/07/2013 | Dutch | |
| Full model | 31/12/2011 | 15/05/2012 | 12/07/2012 | Dutch | |
| Full model | 31/12/2010 | 17/05/2011 | 12/09/2011 | Dutch | |
| Full model | 31/12/2009 | 18/05/2010 | 23/07/2010 | Dutch | |
| Full model | 31/12/2008 | 19/05/2009 | 18/08/2009 | Dutch | |
| Full model | 31/12/2007 | 20/05/2008 | 22/08/2008 | Dutch | |
| Full model | 31/12/2006 | 15/05/2007 | 31/08/2007 | Dutch | |
| Full model | 31/12/2005 | 16/05/2006 | 15/06/2006 | Dutch | |
| Full model | 31/12/2004 | 17/05/2005 | 17/06/2005 | Dutch | |
| Full model | 31/12/2003 | 18/05/2004 | 18/06/2004 | Dutch | |
| Full model | 31/12/2002 | 20/05/2003 | 20/06/2003 | Dutch | |
| Full model | 31/12/2001 | 21/05/2002 | 25/06/2002 | Dutch | |
| Full model | 31/12/2000 | 07/05/2001 | 31/05/2001 | Dutch | |
| Full model | 31/12/1999 | 15/05/2000 | 14/06/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20229 active · 80 ended
Active mandates
Carl Cuvelier
ActiveChristiane Loosvelt
ActiveKathleen Messely
ActiveLiese Vandoorne
ActiveLieve Seynaeve
ActiveLuc Lannoy
ActiveMaaarten Tavernier
ActiveMathieu Desmet
ActiveWilfried Vanneste
ActiveEnded mandates
CARL CUVELIER
EndedJEROEN VERHAGEN
EndedKATLEEN MESSELY
EndedLIEVE SEYNAEVE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution14/07/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring05/05/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office23/03/2023MAATSCHAPPELIJKE ZETEL
- Mandates06/04/2021ONTSLAGEN - BENOEMINGEN
- Mandates06/09/2019ONTSLAGEN - BENOEMINGEN
- Other31/05/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates13/06/2018ONTSLAGEN - BENOEMINGEN
- Other07/04/2016STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022450,9 k €↑
- 2020Annual accounts 2020532,8 €↓
- 2019Annual accounts 201975,1 k €↓
- 2018Annual accounts 2018171,3 k €↑
- 2017Annual accounts 2017152 k €↑
- 2016Annual accounts 201645,1 k €↑
- 2015Annual accounts 2015-8,7 k €↓
- 2014Annual accounts 201489,1 k €↓
- 2013Annual accounts 2013474,8 k €↑
- 2012Annual accounts 2012392 k €↑
- 2011Annual accounts 201162,7 k €↑
- 2010Annual accounts 2010-594 k €↓
- 2009Annual accounts 2009171,3 k €↑
- 2008Annual accounts 2008-11,9 k €↓
- 2007Annual accounts 2007336,3 k €