ACTIVE

DE GRAUWE Willy

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result192,3 k €+463,6 %over 1 year
Gross margin449,9 k €+34,0 %over 1 year
Equity2 M €+10,8 %over 1 year
Workforce0,0 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

DE GRAUWE Willy is a Private limited company incorporated in 1994. Its main activity is: Construction of buildings. Its registered office is in Dendermonde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.688.794
Incorporation
25/10/1994
Legal form
Private limited company
Registered office
Hoofdstraat (APP) 14 box 6
9200 Dendermonde · FlandreSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20242023202220212019
Income statement
Gross margin449,9 k €335,8 k €694,4 k €586,5 k €464,7 k €
EBITDA213,8 k €85,2 k €402,2 k €326,7 k €97,1 k €
Operating result164,6 k €47,5 k €338,9 k €276,9 k €46,7 k €
Net result192,3 k €34,1 k €208,9 k €206,3 k €208 k €
Balance sheet
Equity2 M €1,8 M €1,7 M €1,5 M €1 M €
Total assets2,6 M €2,9 M €5 M €3,1 M €3,2 M €
Cash404,8 k €540 k €712,1 k €159,9 k €574,5 k €
Debts556 k €1,1 M €3,2 M €1,5 M €2,1 M €
Other
Workforce0,0 ETP5,4 ETP6,0 ETP6,9 ETP8,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Willy De Grauwe

Director · since 25 octobre 1994

Active

Ended mandates

WILLY DE GRAUWE

Director

Ended
WILLY DE GRAUWE

Manager

Ended

Other companies at this address

Hoofdstraat (APP) 14 9200 Dendermonde
CompanyCBE no.
BEAUTRIX● Active
0799.673.641
Vereniging van mede-eigenaars van de Residentie Horloge te Dendermonde (Appels), Hoofdstraat 14● Active
0738.754.671

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202524/01/202510/11/202305/11/202222/11/202120/12/2020
General meeting24/10/202522/01/202509/11/202303/11/202230/06/202115/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202424/10/202531/10/2025DutchPDF
Abridged model31/12/202322/01/202524/01/2025DutchPDF
Abridged model31/12/202209/11/202310/11/2023DutchPDF
Abridged model31/12/202103/11/202205/11/2022DutchPDF
Abridged model31/12/202030/06/202122/11/2021DutchPDF
Abridged model31/12/201915/12/202020/12/2020DutchPDF
Abridged modelCorrection31/12/201827/08/201907/10/2019DutchPDF
Abridged model31/12/201827/08/201931/08/2019DutchPDF
Abridged model31/12/201730/08/201831/08/2018DutchPDF
Abridged model31/12/201624/02/201703/06/2017DutchPDF
Abridged model31/12/201530/06/201628/08/2016DutchPDF
Abridged model31/12/201427/02/201530/06/2015DutchPDF
Abridged model31/12/201328/02/201401/04/2014DutchPDF
Abridged model31/12/201222/02/201330/05/2013DutchPDF
Abridged model31/12/201124/02/201220/03/2012DutchPDF
Abridged model31/12/201025/02/201129/04/2011DutchPDF
Abridged model31/12/200926/02/201005/03/2010DutchPDF
Abridged model31/12/200827/02/200931/03/2009DutchPDF
Abridged model31/12/200729/02/200819/03/2008DutchPDF
Abridged model31/12/200623/02/200720/04/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Willy De Grauwe

Director · since 25 octobre 1994

Active

Ended mandates

WILLY DE GRAUWE

Director

Ended
WILLY DE GRAUWE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office06/02/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares26/11/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
    PDF
  • Capital / shares06/02/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office30/04/2007
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares20/02/2004
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024192,3 k €↑
  2. 2023
    Annual accounts 202334,1 k €↓
  3. 2022
    Annual accounts 2022208,9 k €↑
  4. 2021
    Annual accounts 2021206,3 k €↓
  5. 2019
    Annual accounts 2019208 k €↓
  6. 2018
    Annual accounts 2018263,7 k €↑
  7. 2017
    Annual accounts 2017157,2 k €↓
  8. 2016
    Annual accounts 2016273 k €↑
  9. 2015
    Annual accounts 201534,4 k €↑
  10. 2014
    Annual accounts 20144,7 k €↓
  11. 2013
    Annual accounts 201376,5 k €↓
  12. 2012
    Annual accounts 201295,2 k €↑
  13. 2011
    Annual accounts 201159,4 k €↓
  14. 2010
    Annual accounts 2010116,9 k €↑
  15. 2009
    Annual accounts 200959,1 k €↑
  16. 2008
    Annual accounts 200843,2 k €↓
  17. 2007
    Annual accounts 200756,4 k €↑
  18. 2006
    Annual accounts 200651,3 k €
  19. 25/10/1994
    IncorporationPrivate limited company