ACTIVE

MS - DIFFUSION

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

8,0 k €

-23.5% YoY

Gross margin

8,6 k €

-32.0% YoY

Equity

-51,2 k €

+13.4% YoY

What does MS - DIFFUSION do?

MS - DIFFUSION is a Private limited company incorporated in 1994. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.692.952

Incorporation

28/10/1994

Legal form

Private limited company

Registered office

Chaussée de Redemont(PAU) 128-130
7100 La Louvière · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8,6 k €	-32.0%	12,6 k €	-6.3%	13,5 k €	+408%	2,7 k €	-92.5%	35,3 k €	+345%	7,9 k €	+2099%	-397,0 €	-109%	4,3 k €	+769%	-643,9 €	-127%	2,4 k €	-84.1%	14,8 k €	+4.0%	14,3 k €	+36.3%	10,5 k €	+109%	5,0 k €	+588%	729,9 €	-95.4%	15,8 k €	+16.8%	13,5 k €	-56.4%	31,0 k €	+1638%	1,8 k €
EBITDA	5,1 k €	-57.0%	11,9 k €	-11.8%	13,5 k €	+1677%	758,7 €	-97.6%	31,9 k €	+380%	6,6 k €	+1125%	-648,1 €	-116%	4,1 k €	+553%	-895,1 €	-151%	1,8 k €	-87.6%	14,3 k €	+5.6%	13,5 k €	+34.3%	10,0 k €	+119%	4,6 k €	+670%	596,3 €	-96.1%	15,4 k €	+17.7%	13,1 k €	-56.3%	29,9 k €	+3279%	886,4 €
Operating result	8,1 k €	-9.2%	8,9 k €	-32.2%	13,1 k €	+1574%	-890,1 €	-104%	20,9 k €	+237%	-15,3 k €	+34.0%	-23,1 k €	-46.8%	-15,7 k €	-24.3%	-12,7 k €	+28.5%	-17,7 k €	-72.3%	-10,3 k €	+21.0%	-13,0 k €	-24.6%	-10,4 k €	-12.0%	-9,3 k €	-142%	-3,9 k €	-127%	14,3 k €	+9.8%	13,0 k €	+54.5%	8,4 k €	+211%	-7,6 k €
Net result	8,0 k €	-23.5%	10,4 k €	-43.6%	18,4 k €	-23.5%	24,1 k €	-12.2%	27,5 k €	+270%	-16,1 k €	+31.1%	-23,4 k €	-46.1%	-16,0 k €	-19.8%	-13,4 k €	+26.2%	-18,1 k €	-61.3%	-11,2 k €	+18.6%	-13,8 k €	-20.9%	-11,4 k €	-7.7%	-10,6 k €	-105%	-5,2 k €	-137%	13,8 k €	+11.1%	12,4 k €	+93.3%	6,4 k €	+173%	-8,8 k €
Balance sheet
Equity	-51,2 k €	+13.4%	-59,2 k €	+15.0%	-69,6 k €	+21.0%	-88,0 k €	+21.5%	-112,1 k €	+19.7%	-139,6 k €	-13.1%	-123,5 k €	-23.4%	-100,1 k €	-19.1%	-84,0 k €	-18.9%	-70,7 k €	-34.4%	-52,6 k €	-27.1%	-41,4 k €	-50.0%	-27,6 k €	-70.4%	-16,2 k €	-189%	-5,6 k €	-1170%	-441,0 €	+96.9%	-14,2 k €	+46.6%	-26,6 k €	+19.4%	-33,1 k €
Total assets	2,1 k €	-35.8%	3,2 k €	-69.2%	10,5 k €	-46.7%	19,7 k €	-67.2%	60,1 k €	-11.7%	68,1 k €	+149%	27,3 k €	-34.2%	41,5 k €	+33.8%	31,0 k €	+33.6%	23,2 k €	-42.0%	40,0 k €	+5.1%	38,1 k €	-25.5%	51,1 k €	+29.2%	39,6 k €	+12.1%	35,3 k €	+174%	12,9 k €	+445%	2,4 k €	-19.6%	2,9 k €	-78.5%	13,7 k €
Cash	381,5 €	-78.6%	1,8 k €	-1.2%	1,8 k €	-50.6%	3,7 k €	+36.1%	2,7 k €		–		1,1 k €	+50.7%	733,2 €	-71.9%	2,6 k €	+0.9%	2,6 k €	-19.6%	3,2 k €	+151%	1,3 k €	-36.0%	2,0 k €	-32.2%	2,9 k €	+61.7%	1,8 k €	-44.5%	3,3 k €	+151%	1,3 k €	+7.4%	1,2 k €		–
Debts	53,3 k €	-14.6%	62,4 k €	-22.1%	80,1 k €	-25.7%	107,7 k €	-37.4%	172,2 k €	-17.1%	207,6 k €	+37.7%	150,7 k €	+6.5%	141,6 k €	+23.1%	115,0 k €	+22.5%	93,9 k €	+1.4%	92,6 k €	+16.6%	79,4 k €	+0.9%	78,7 k €	+41.1%	55,8 k €	+36.4%	40,9 k €	+208%	13,3 k €	-19.7%	16,5 k €	-44.0%	29,5 k €	-36.7%	46,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Philippe DEGUITE

Manager

Active

Ended mandates

Morgane DEGUITE

Director · since 01 juillet 2019 · until 08 mars 2021

Ended

Morgane DEGUITE

Director · since 01 juillet 2019

Ended

Béatrice SCARMUR

Manager · since 28 octobre 1994 · until 08 mars 2021

Ended

Béatrice SCAMUR

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.A.L&K● Active	0692.535.359
AG RENOV TOITURE● Active	1021.868.967
Alpha teams Asbl● Active	1041.101.790
BC AIR SOLUTIONS● Active	1036.298.510
Beergium● Bankrupt	0656.482.340
Belle.façade● Active	0786.447.789
DDH Supply● Active	0798.609.809
DIANE PROD● Active	0800.890.495
DR VINCENT ALEXIS-ANESTHESIE● Active	0835.882.553
EGR CONCEPT● Bankrupt	0715.667.978
EUDES BUSINESS SOLUTION● Active	1034.292.489
FEKAM GROUP● Active	1029.177.225
GABITHAN● Active	0741.881.932
Gela Groupe● Active	1029.339.551
GENIUS ELEVATION● Active	0660.821.111
GOLAN CONSTRUCT● Active	1038.525.748
GPW Energy● Active	1035.052.851
HVMA● Active	1000.383.863
INNOVRENOV● Active	1007.105.765
KURT & BRIOT● Active	0875.793.006

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/05/2025	29/05/2024	02/06/2023	11/08/2022	25/10/2021	09/10/2020
General meeting	06/05/2025	07/05/2024	02/05/2023	08/08/2022	15/10/2021	04/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/05/2025	21/05/2025	French	PDF
Micro model	31/12/2023	07/05/2024	29/05/2024	French	PDF
Micro model	31/12/2022	02/05/2023	02/06/2023	French	PDF
Micro model	31/12/2021	08/08/2022	11/08/2022	French	PDF
Micro model	31/12/2020	15/10/2021	25/10/2021	French	PDF
Micro model	31/12/2019	04/10/2020	09/10/2020	French	PDF
Micro model	31/12/2018	07/05/2019	07/06/2019	French	PDF
Micro model	31/12/2017	01/05/2018	29/05/2018	French	PDF
Micro model	31/12/2016	02/05/2017	15/05/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	07/06/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	01/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Philippe DEGUITE

Manager

Active

Ended mandates

Morgane DEGUITE

Director · since 01 juillet 2019 · until 08 mars 2021

Ended

Morgane DEGUITE

Director · since 01 juillet 2019

Ended

Béatrice SCARMUR

Manager · since 28 octobre 1994 · until 08 mars 2021

Ended

Béatrice SCAMUR

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/02/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2021
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2014
DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares26/02/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office06/04/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20248,0 k €↓
2023
Annual accounts 202310,4 k €↓
2022
Annual accounts 202218,4 k €↓
2021
Annual accounts 202124,1 k €↓
2020
Annual accounts 202027,5 k €↑
2019
Annual accounts 2019-16,1 k €↑
2018
Annual accounts 2018-23,4 k €↓
2017
Annual accounts 2017-16,0 k €↓
2016
Annual accounts 2016-13,4 k €↑
2015
Annual accounts 2015-18,1 k €↓
2014
Annual accounts 2014-11,2 k €↑
2014
Name changeMS-DIFFUSION
2013
Annual accounts 2013-13,8 k €↓
2012
Annual accounts 2012-11,4 k €↓
2011
Annual accounts 2011-10,6 k €↓
2010
Annual accounts 2010-5,2 k €↓
2009
Annual accounts 200913,8 k €↑
2008
Annual accounts 200812,4 k €↑
2007
Annual accounts 20076,4 k €↑
2006
Annual accounts 2006-8,8 k €
2006
Name changeCROQUE BONBON
28/10/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MS - DIFFUSION

Overview

What does MS - DIFFUSION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline