Rabbit Independant Stage Coaching
0453.695.922 · rovalta.com · 25/09/2026
ACTIVE
Rabbit Independant Stage Coaching
Financial year 2025 · Closed on 31/12/2025
Net result-12,6 k €+53,1 %over 1 year
Gross margin91,7 k €+36,7 %over 1 year
Equity158,8 k €-7,4 %over 1 year
Workforce14,7 ETP
Overview
Identity
Source · BCE/KBORabbit Independant Stage Coaching is a Private limited company incorporated in 1994. Its registered office is in Ranst. It employs on average 14,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0453.695.922
- Incorporation
- 25/10/1994
- Legal form
- Private limited company
- Registered office
- Vruntebaan 16
2520 Ranst · FlandreSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2025
- Average workforce
- 14,7 ETP
Joint committees (1)
- 302
Signals
Good liquidity
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 91,7 k € | +36.7% | 67 k € | -24.2% | 88,5 k € | -42.3% | 153,2 k € | +774% | 17,5 k € |
| EBITDA | -8,3 k € | +64.9% | -23,6 k € | -1377% | 1,8 k € | -97.9% | 89,7 k € | +458% | 16,1 k € |
| Operating result | -9,6 k € | +60.9% | -24,5 k € | -2628% | 969,9 € | -98.9% | 89,7 k € | +422% | 17,2 k € |
| Net result | -12,6 k € | +53.1% | -27 k € | -609% | -3,8 k € | -105% | 80,1 k € | +381% | 16,6 k € |
| Balance sheet | |||||||||
| Equity | 158,8 k € | -7.4% | 171,5 k € | -13.6% | 198,5 k € | -1.9% | 202,3 k € | +65.5% | 122,2 k € |
| Total assets | 679,9 k € | -34.1% | 1 M € | -0.4% | 1 M € | +40.0% | 740,2 k € | +391% | 150,7 k € |
| Cash | 95,1 k € | -55.8% | 215,4 k € | -27.1% | 295,6 k € | +602% | 42,1 k € | -42.5% | 73,2 k € |
| Debts | 495,4 k € | -41.1% | 841,1 k € | +2.5% | 820,3 k € | +53.2% | 535,5 k € | +1781% | 28,5 k € |
| Other | |||||||||
| Workforce | 14,7 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Vruntebaan 16 2520 Ranst| Company | CBE no. |
|---|---|
RISO● Active | 0461.397.821 |
SAFE ZONES● Active | 0544.524.247 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/05/2026 | 16/05/2025 | 31/05/2024 | 11/07/2023 | 21/06/2022 | 30/06/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 06/05/2024 | 30/06/2023 | 23/05/2022 | 09/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/05/2026 | 12/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 05/05/2025 | 16/05/2025 | Dutch | |
| Micro model | 31/12/2023 | 06/05/2024 | 31/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 11/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 23/05/2022 | 21/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 09/06/2021 | 30/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/06/2020 | 26/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/05/2019 | 06/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 07/05/2018 | 29/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/05/2017 | 24/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 11/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 10/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 22/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 08/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/06/2012 | 27/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 02/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 09/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 05/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/05/2008 | 06/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 14/05/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates14/10/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates16/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates22/09/2015ONTSLAGEN - BENOEMINGEN
- Registered office13/04/2012MAATSCHAPPELIJKE ZETEL
- Mandates05/09/2011ONTSLAGEN - BENOEMINGEN
- Mandates20/06/2011MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-12,6 k €↑
- 2024Annual accounts 2024-27 k €↓
- 2023Annual accounts 2023-3,8 k €↓
- 2022Annual accounts 202280,1 k €↑
- 2021Annual accounts 202116,6 k €↑
- 2019Annual accounts 201915,4 k €↓
- 2018Annual accounts 201822,2 k €↑
- 2017Annual accounts 201711,3 k €↓
- 2016Annual accounts 201626 k €↑
- 2015Annual accounts 201524,7 k €↑
- 2014Annual accounts 201423,8 k €↑
- 2013Annual accounts 20134,3 k €↑
- 2012Annual accounts 2012-17,3 k €↓
- 2011Annual accounts 201111 k €↑
- 2010Annual accounts 20105,5 k €↑
- 2009Annual accounts 20092,4 k €↑
- 2008Annual accounts 2008353,7 €↓
- 2007Annual accounts 20071,1 k €↑
- 2006Annual accounts 2006-446,3 €
- 25/10/1994IncorporationPrivate limited company